c & e w mobile homes limited
c & e w mobile homes limited Company Information
Company Number
05139389
Registered Address
pendragon house 65 london road, st. albans, hertfordshire, AL1 1LJ
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
charles frederick webb 50%
eileen webb 50%
c & e w mobile homes limited Estimated Valuation
Pomanda estimates the enterprise value of C & E W MOBILE HOMES LIMITED at £374.3k based on a Turnover of £169.7k and 2.21x industry multiple (adjusted for size and gross margin).
c & e w mobile homes limited Estimated Valuation
Pomanda estimates the enterprise value of C & E W MOBILE HOMES LIMITED at £534.5k based on an EBITDA of £99.5k and a 5.37x industry multiple (adjusted for size and gross margin).
c & e w mobile homes limited Estimated Valuation
Pomanda estimates the enterprise value of C & E W MOBILE HOMES LIMITED at £784.2k based on Net Assets of £558.6k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C & E W Mobile Homes Limited Overview
C & E W Mobile Homes Limited is a live company located in hertfordshire, AL1 1LJ with a Companies House number of 05139389. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2004, it's largest shareholder is charles frederick webb with a 50% stake. C & E W Mobile Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £169.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
C & E W Mobile Homes Limited Health Check
Pomanda's financial health check has awarded C & E W Mobile Homes Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £169.7k, make it smaller than the average company (£902.4k)
- C & E W Mobile Homes Limited
£902.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (2%)
- C & E W Mobile Homes Limited
2% - Industry AVG
Production
with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)
- C & E W Mobile Homes Limited
69.2% - Industry AVG
Profitability
an operating margin of 57% make it more profitable than the average company (31.9%)
- C & E W Mobile Homes Limited
31.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - C & E W Mobile Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- C & E W Mobile Homes Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £84.8k, this is less efficient (£192.6k)
- C & E W Mobile Homes Limited
£192.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- C & E W Mobile Homes Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (30 days)
- C & E W Mobile Homes Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 1707 days, this is more than average (387 days)
- C & E W Mobile Homes Limited
387 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1715 weeks, this is more cash available to meet short term requirements (9 weeks)
1715 weeks - C & E W Mobile Homes Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (63.3%)
1.3% - C & E W Mobile Homes Limited
63.3% - Industry AVG
C & E W MOBILE HOMES LIMITED financials
C & E W Mobile Homes Limited's latest turnover from May 2023 is estimated at £169.7 thousand and the company has net assets of £558.6 thousand. According to their latest financial statements, C & E W Mobile Homes Limited has 2 employees and maintains cash reserves of £244 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 75,240 | 6,483 | 7,627 | 8,973 | 10,556 | 12,419 | 14,849 | 16,372 | 18,700 | 5,007 | 6,676 | 8,902 | 11,870 | 14,106 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 75,240 | 6,483 | 7,627 | 8,973 | 10,556 | 12,419 | 14,849 | 16,372 | 18,700 | 5,007 | 6,676 | 8,902 | 11,870 | 14,106 |
| Stock & work in progress | 244,441 | 225,951 | 324,493 | 278,799 | 0 | 0 | 0 | 172,421 | 27,130 | 27,130 | 25,440 | 40,820 | 26,000 | 23,695 |
| Trade Debtors | 0 | 0 | 0 | 0 | 380,543 | 384,351 | 416,586 | 534 | 0 | 92,000 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,292 | 2,582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 244,004 | 272,044 | 50,786 | 100,718 | 0 | 0 | 0 | 99,677 | 247,359 | 161,269 | 269,307 | 177,648 | 193,790 | 201,566 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 490,737 | 500,577 | 375,279 | 379,517 | 380,543 | 384,351 | 416,586 | 272,632 | 274,489 | 280,399 | 294,747 | 218,468 | 219,790 | 225,261 |
| total assets | 565,977 | 507,060 | 382,906 | 388,490 | 391,099 | 396,770 | 431,435 | 289,004 | 293,189 | 285,406 | 301,423 | 227,370 | 231,660 | 239,367 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,545 | 0 | 0 | 0 | 10,133 | 7,775 | 35,812 | 7,557 | 7,851 | 694 | 13,887 | 1,061 | 1,061 | 4,061 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,850 | 29,719 | 2,206 | 10,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,395 | 29,719 | 2,206 | 10,955 | 10,133 | 7,775 | 35,812 | 7,557 | 7,851 | 694 | 13,887 | 1,061 | 1,061 | 4,061 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,395 | 29,719 | 2,206 | 10,955 | 10,133 | 7,775 | 35,812 | 7,557 | 7,851 | 694 | 13,887 | 1,061 | 1,061 | 4,061 |
| net assets | 558,582 | 477,341 | 380,700 | 377,535 | 380,966 | 388,995 | 395,623 | 281,447 | 285,338 | 284,712 | 287,536 | 226,309 | 230,599 | 235,306 |
| total shareholders funds | 558,582 | 477,341 | 380,700 | 377,535 | 380,966 | 388,995 | 395,623 | 281,447 | 285,338 | 284,712 | 287,536 | 226,309 | 230,599 | 235,306 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 2,772 | 1,144 | 1,346 | 0 | 3,043 | 3,300 | 1,669 | 2,226 | 2,968 | 2,236 | 2,608 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||||||
| Stock | 18,490 | -98,542 | 45,694 | 278,799 | 0 | 0 | -172,421 | 145,291 | 0 | 1,690 | -15,380 | 14,820 | 2,305 | 23,695 |
| Debtors | -290 | 2,582 | 0 | -380,543 | -3,808 | -32,235 | 416,052 | 534 | -92,000 | 92,000 | 0 | 0 | 0 | 0 |
| Creditors | 5,545 | 0 | 0 | -10,133 | 2,358 | -28,037 | 28,255 | -294 | 7,157 | -13,193 | 12,826 | 0 | -3,000 | 4,061 |
| Accruals and Deferred Income | -27,869 | 27,513 | -8,749 | 10,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -28,040 | 221,258 | -49,932 | 100,718 | 0 | 0 | -99,677 | -147,682 | 86,090 | -108,038 | 91,659 | -16,142 | -7,776 | 201,566 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -28,040 | 221,258 | -49,932 | 100,718 | 0 | 0 | -99,677 | -147,682 | 86,090 | -108,038 | 91,659 | -16,142 | -7,776 | 201,566 |
c & e w mobile homes limited Credit Report and Business Information
C & E W Mobile Homes Limited Competitor Analysis
Perform a competitor analysis for c & e w mobile homes limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
c & e w mobile homes limited Ownership
C & E W MOBILE HOMES LIMITED group structure
C & E W Mobile Homes Limited has no subsidiary companies.
Ultimate parent company
C & E W MOBILE HOMES LIMITED
05139389
c & e w mobile homes limited directors
C & E W Mobile Homes Limited currently has 2 directors. The longest serving directors include Ms Eileen Webb (May 2004) and Mr Charles Webb (May 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Eileen Webb | England | 65 years | May 2004 | - | Director |
| Mr Charles Webb | England | 68 years | May 2004 | - | Director |
P&L
May 2023turnover
169.7k
-32%
operating profit
96.7k
0%
gross margin
69.3%
+3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
558.6k
+0.17%
total assets
566k
+0.12%
cash
244k
-0.1%
net assets
Total assets minus all liabilities
Similar Companies
c & e w mobile homes limited company details
company number
05139389
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2004
age
20
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
pendragon house 65 london road, st. albans, hertfordshire, AL1 1LJ
last accounts submitted
May 2023
c & e w mobile homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c & e w mobile homes limited.
c & e w mobile homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
