euro distribution warehousing and business solutions ltd Company Information
Company Number
05141700
Website
ebdltd.org.ukRegistered Address
unit 11 suit b burnden road, bolton, BL3 2RB
Industry
Wholesale of wine, beer, spirits and other alcoholic beverages
Telephone
01902607259
Next Accounts Due
392 days late
Group Structure
View All
Directors
Brian Dalligan2 Years
Shareholders
brian dalligan 100%
euro distribution warehousing and business solutions ltd Estimated Valuation
The estimated valuation range for euro distribution warehousing and business solutions ltd, derived from financial data as of June 2021 and the most recent industry multiples, is between £102.6k to £559.9k
euro distribution warehousing and business solutions ltd Estimated Valuation
The estimated valuation range for euro distribution warehousing and business solutions ltd, derived from financial data as of June 2021 and the most recent industry multiples, is between £102.6k to £559.9k
euro distribution warehousing and business solutions ltd Estimated Valuation
The estimated valuation range for euro distribution warehousing and business solutions ltd, derived from financial data as of June 2021 and the most recent industry multiples, is between £102.6k to £559.9k
Get a detailed valuation report, edit figures and unlock valuation multiples.
Euro Distribution Warehousing And Business Solutions Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Euro Distribution Warehousing And Business Solutions Ltd Overview
Euro Distribution Warehousing And Business Solutions Ltd is a live company located in bolton, BL3 2RB with a Companies House number of 05141700. It operates in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in June 2004, it's largest shareholder is brian dalligan with a 100% stake. Euro Distribution Warehousing And Business Solutions Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Euro Distribution Warehousing And Business Solutions Ltd Health Check
Pomanda's financial health check has awarded Euro Distribution Warehousing And Business Solutions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £2.8m, make it smaller than the average company (£19.4m)
- Euro Distribution Warehousing And Business Solutions Ltd
£19.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (-1.2%)
- Euro Distribution Warehousing And Business Solutions Ltd
-1.2% - Industry AVG
Production
with a gross margin of 11.1%, this company has a higher cost of product (18%)
- Euro Distribution Warehousing And Business Solutions Ltd
18% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (2.6%)
- Euro Distribution Warehousing And Business Solutions Ltd
2.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (42)
4 - Euro Distribution Warehousing And Business Solutions Ltd
42 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)
- Euro Distribution Warehousing And Business Solutions Ltd
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £709.4k, this is more efficient (£569.2k)
- Euro Distribution Warehousing And Business Solutions Ltd
£569.2k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (46 days)
- Euro Distribution Warehousing And Business Solutions Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (44 days)
- Euro Distribution Warehousing And Business Solutions Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Euro Distribution Warehousing And Business Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Euro Distribution Warehousing And Business Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (63.7%)
93.5% - Euro Distribution Warehousing And Business Solutions Ltd
63.7% - Industry AVG
euro distribution warehousing and business solutions ltd Credit Report and Business Information
Euro Distribution Warehousing And Business Solutions Ltd Competitor Analysis
Perform a competitor analysis for euro distribution warehousing and business solutions ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
euro distribution warehousing and business solutions ltd Ownership
EURO DISTRIBUTION WAREHOUSING AND BUSINESS SOLUTIONS LTD group structure
Euro Distribution Warehousing And Business Solutions Ltd has no subsidiary companies.
Ultimate parent company
EURO DISTRIBUTION WAREHOUSING AND BUSINESS SOLUTIONS LTD
05141700
euro distribution warehousing and business solutions ltd directors
Euro Distribution Warehousing And Business Solutions Ltd currently has 1 director, Mr Brian Dalligan serving since Mar 2022.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brian Dalligan | England | 60 years | Mar 2022 | - | Director |
EURO DISTRIBUTION WAREHOUSING AND BUSINESS SOLUTIONS LTD financials
Euro Distribution Warehousing And Business Solutions Ltd's latest turnover from June 2021 is estimated at £2.8 million and the company has net assets of £50.9 thousand. According to their latest financial statements, Euro Distribution Warehousing And Business Solutions Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 7,134,818 | 2,542,428 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 6,606,522 | 2,396,575 | ||||||||||
Gross Profit | 528,296 | 145,853 | ||||||||||
Admin Expenses | 50,403 | 47,067 | ||||||||||
Operating Profit | 477,893 | 98,786 | ||||||||||
Interest Payable | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||
Pre-Tax Profit | 477,893 | 98,786 | ||||||||||
Tax | -95,607 | -19,569 | ||||||||||
Profit After Tax | 382,286 | 79,217 | ||||||||||
Dividends Paid | 230,000 | 60,000 | ||||||||||
Retained Profit | 152,286 | 19,217 | ||||||||||
Employee Costs | 32,568 | 36,000 | ||||||||||
Number Of Employees | 4 | 1 | 2 | 2 | ||||||||
EBITDA* | 478,034 | 98,953 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 29,750 | 35,000 | 0 | 0 | 0 | 493 | 580 | 682 | 802 | 943 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 29,750 | 35,000 | 0 | 0 | 0 | 493 | 580 | 682 | 802 | 943 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 476,902 | 62,000 | 25,000 | 26,500 | 19,500 | 14,400 |
Trade Debtors | 753,576 | 751,123 | 986,903 | 986,903 | 993,618 | 1,721,314 | 1,702,081 | 1,919,508 | 1,408,488 | 298,767 | 255,943 | 21,283 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 5,701 | 2,208 | 4,382 | 167,427 | 65,974 | 553,401 | 737,173 | 64,357 | 17,938 | 26,970 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 753,576 | 751,123 | 992,604 | 989,111 | 998,000 | 1,888,741 | 2,244,957 | 2,534,909 | 2,170,661 | 389,624 | 293,381 | 62,653 |
total assets | 783,326 | 786,123 | 992,604 | 989,111 | 998,000 | 1,889,234 | 2,245,537 | 2,535,591 | 2,171,463 | 390,567 | 293,381 | 62,653 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 732,398 | 764,886 | 994,840 | 994,839 | 995,799 | 1,762,987 | 2,024,760 | 2,338,235 | 1,903,020 | 348,098 | 293,448 | 62,448 |
Group/Directors Accounts | 0 | 0 | 5,085 | 2,085 | 2,085 | 438 | 0 | 0 | 1,145 | 3,750 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,861 | 19,569 | 0 | 0 |
total current liabilities | 732,398 | 764,886 | 999,925 | 996,924 | 997,884 | 1,763,425 | 2,024,760 | 2,338,235 | 2,000,026 | 371,417 | 293,448 | 62,448 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 732,398 | 764,886 | 999,925 | 996,924 | 997,884 | 1,763,425 | 2,024,760 | 2,338,235 | 2,000,026 | 371,417 | 293,448 | 62,448 |
net assets | 50,928 | 21,237 | -7,321 | -7,813 | 116 | 125,809 | 220,777 | 197,356 | 171,437 | 19,150 | -67 | 205 |
total shareholders funds | 50,928 | 21,237 | -7,321 | -7,813 | 116 | 125,809 | 220,777 | 197,356 | 171,437 | 19,150 | -67 | 205 |
Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 477,893 | 98,786 | ||||||||||
Depreciation | 0 | 0 | 0 | 87 | 102 | 120 | 141 | 167 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | -95,607 | -19,569 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -476,902 | 414,902 | 37,000 | -1,500 | 7,000 | 5,100 | 14,400 |
Debtors | 2,453 | -235,780 | 0 | -6,715 | -727,696 | 19,233 | -217,427 | 511,020 | 1,109,721 | 42,824 | 234,660 | 21,283 |
Creditors | -32,488 | -229,954 | 1 | -960 | -767,188 | -261,773 | -313,475 | 435,215 | 1,554,922 | 54,650 | 231,000 | 62,448 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95,861 | 76,292 | 19,569 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 905,420 | 103,779 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -5,085 | 3,000 | 0 | 1,647 | 438 | 0 | -1,145 | -2,605 | 3,750 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | -5,701 | 3,493 | -2,174 | -163,045 | 101,453 | -487,427 | -183,772 | 672,816 | 46,419 | -9,032 | 26,970 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -5,701 | 3,493 | -2,174 | -163,045 | 101,453 | -487,427 | -183,772 | 672,816 | 46,419 | -9,032 | 26,970 |
P&L
June 2021turnover
2.8m
-3%
operating profit
36.7k
0%
gross margin
11.2%
-2.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
50.9k
+1.4%
total assets
783.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
euro distribution warehousing and business solutions ltd company details
company number
05141700
Type
Private limited with Share Capital
industry
46342 - Wholesale of wine, beer, spirits and other alcoholic beverages
incorporation date
June 2004
age
20
accounts
Micro-Entity Accounts
ultimate parent company
previous names
euro beer distribution ltd (November 2020)
topaz wines ltd (June 2005)
incorporated
UK
address
unit 11 suit b burnden road, bolton, BL3 2RB
last accounts submitted
June 2021
euro distribution warehousing and business solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to euro distribution warehousing and business solutions ltd.
euro distribution warehousing and business solutions ltd Companies House Filings - See Documents
date | description | view/download |
---|