league football education

3.5

league football education Company Information

Share LEAGUE FOOTBALL EDUCATION
Live 
MatureMidHealthy

Company Number

05143284

Registered Address

efl house west cliff, preston, PR1 8HU

Industry

Sports and recreation education

 

Telephone

01772326870

Next Accounts Due

March 2025

Group Structure

View All

Directors

Andrew Williamson20 Years

Trevor Birch3 Years

View All

Shareholders

-0%

league football education Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of LEAGUE FOOTBALL EDUCATION at £8.5m based on a Turnover of £11.7m and 0.73x industry multiple (adjusted for size and gross margin).

league football education Estimated Valuation

£0

Pomanda estimates the enterprise value of LEAGUE FOOTBALL EDUCATION at £0 based on an EBITDA of £-69k and a 4.37x industry multiple (adjusted for size and gross margin).

league football education Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of LEAGUE FOOTBALL EDUCATION at £5.7m based on Net Assets of £2.9m and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

League Football Education Overview

League Football Education is a live company located in preston, PR1 8HU with a Companies House number of 05143284. It operates in the sports and recreation education sector, SIC Code 85510. Founded in June 2004, it's largest shareholder is unknown. League Football Education is a mature, mid sized company, Pomanda has estimated its turnover at £11.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

League Football Education Health Check

Pomanda's financial health check has awarded League Football Education a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £11.7m, make it larger than the average company (£229.4k)

£11.7m - League Football Education

£229.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.5%)

12% - League Football Education

8.5% - Industry AVG

production

Production

with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)

58.9% - League Football Education

58.9% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (4%)

-0.9% - League Football Education

4% - Industry AVG

employees

Employees

with 76 employees, this is above the industry average (8)

76 - League Football Education

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has a higher pay structure (£19.5k)

£33k - League Football Education

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.4k, this is more efficient (£40.8k)

£153.4k - League Football Education

£40.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (15 days)

33 days - League Football Education

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is slower than average (19 days)

23 days - League Football Education

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - League Football Education

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is less cash available to meet short term requirements (115 weeks)

70 weeks - League Football Education

115 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.8%, this is a higher level of debt than the average (32.6%)

54.8% - League Football Education

32.6% - Industry AVG

LEAGUE FOOTBALL EDUCATION financials

EXPORTms excel logo

League Football Education's latest turnover from June 2023 is £11.7 million and the company has net assets of £2.9 million. According to their latest financial statements, League Football Education has 76 employees and maintains cash reserves of £4.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover11,654,7169,675,8438,184,0058,366,1366,647,0199,155,4339,957,5979,223,11554,762,35930,871,62750,106,39647,933,67419,172,41817,302,572
Other Income Or Grants00000000000000
Cost Of Sales4,793,1173,288,4242,774,3542,565,4632,519,2094,112,5194,672,3684,432,88626,120,18312,811,32521,729,39822,818,3439,098,6317,545,336
Gross Profit6,861,5996,387,4195,409,6515,800,6734,127,8105,042,9145,285,2294,790,22928,642,17618,060,30228,376,99925,115,33110,073,7879,757,236
Admin Expenses6,964,1686,029,7955,112,4525,288,9864,690,3215,421,3185,393,4435,064,73128,559,91618,018,78528,629,11124,716,4089,165,0836,720,987
Operating Profit-102,569357,624297,199511,687-562,511-378,404-108,214-274,50282,26041,517-252,112398,923908,7043,036,249
Interest Payable00000000000000
Interest Receivable0000000014,71813,60712,88716,78516,8897,545
Pre-Tax Profit65,834317,427242,257415,401-544,776-359,395-99,841-261,23796,97855,124-239,225415,708925,5933,043,794
Tax00000000-19,395-11,5760-99,770-240,654-852,262
Profit After Tax65,834317,427242,257415,401-544,776-359,395-99,841-261,23777,58243,548-239,225315,938684,9392,191,532
Dividends Paid00000000000000
Retained Profit65,834317,427242,257415,401-544,776-359,395-99,841-261,23777,58243,548-239,225315,938684,9392,191,532
Employee Costs2,505,8671,912,5461,588,8171,460,2761,393,0581,475,8271,507,9211,449,65325,184,43117,186,81827,110,15626,450,5269,672,7358,850,705
Number Of Employees76563027272729281,4488991,3451,267504441
EBITDA*-68,978441,419398,513614,298-476,941-264,55221,951-141,037207,600145,515-153,137524,7891,054,8593,170,241

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets33,37131,788124,577204,363187,556158,246234,579222,339228,036234,282192,126185,382211,753329,751
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets33,37131,788124,577204,363187,556158,246234,579222,339228,036234,282192,126185,382211,753329,751
Stock & work in progress00000000000000
Trade Debtors1,077,2921,653,902718,3931,069,973155,291228,829534,218458,7332,950,5202,027,9503,164,5172,578,0811,121,0001,176,192
Group Debtors00000000000000
Misc Debtors485,6452,133,0181,111,3371,333,5991,427,5721,472,7251,155,5062,382,147000000
Cash4,732,3842,881,5242,600,3191,166,8321,140,5773,588,7794,014,9282,683,3192,622,7483,264,2582,178,5762,976,1443,737,6573,018,029
misc current assets001,257,9881,252,1220000000000
total current assets6,295,3216,668,4445,688,0374,822,5263,960,0625,290,3335,704,6525,524,1995,573,2685,292,2085,343,0935,554,2254,858,6574,194,221
total assets6,328,6926,700,2325,812,6145,026,8894,147,6185,448,5795,939,2315,746,5385,801,3045,526,4905,535,2195,739,6075,070,4104,523,972
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 307,210322,794441,102481,826546,780645,311952,5851,157,7282,717,6172,529,7582,582,0352,547,1982,193,9392,332,440
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities3,162,1253,583,9152,895,4162,311,2241,745,9682,351,2282,175,2111,766,360000000
total current liabilities3,469,3353,906,7093,336,5182,793,0502,292,7482,996,5393,127,7962,924,0882,717,6172,529,7582,582,0352,547,1982,193,9392,332,440
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions000036,43288,82688,8260000000
total long term liabilities000036,43288,82688,8260000000
total liabilities3,469,3353,906,7093,336,5182,793,0502,329,1803,085,3653,216,6222,924,0882,717,6172,529,7582,582,0352,547,1982,193,9392,332,440
net assets2,859,3572,793,5232,476,0962,233,8391,818,4382,363,2142,722,6092,822,4503,083,6872,996,7322,953,1843,192,4092,876,4712,191,532
total shareholders funds2,859,3572,793,5232,476,0962,233,8391,818,4382,363,2142,722,6092,822,4503,083,6872,996,7322,953,1843,192,4092,876,4712,191,532
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-102,569357,624297,199511,687-562,511-378,404-108,214-274,50282,26041,517-252,112398,923908,7043,036,249
Depreciation33,59183,795101,314102,61185,570113,852130,165133,465125,340103,99898,975125,866146,155133,992
Amortisation00000000000000
Tax00000000-19,395-11,5760-99,770-240,654-852,262
Stock00000000000000
Debtors-2,223,9831,957,190-573,842820,709-118,69111,830-1,151,156-109,640922,570-1,136,567586,4361,457,081-55,1921,176,192
Creditors-15,584-118,308-40,724-64,954-98,531-307,274-205,143-1,559,889187,859-52,27734,837353,259-138,5012,332,440
Accruals and Deferred Income-421,790688,499584,192565,256-605,260176,017408,8511,766,360000000
Deferred Taxes & Provisions000-36,432-52,394088,8260000000
Cash flow from operations1,717,631-945,5801,515,823257,459-1,114,435-407,6391,465,641175,074-546,5061,218,229-704,736-678,803730,8963,474,227
Investing Activities
capital expenditure00000-19,350-127,341-101,027-119,094-146,154-105,719-99,495-28,157-463,743
Change in Investments00000000000000
cash flow from investments00000-19,350-127,341-101,027-119,094-146,154-105,719-99,495-28,157-463,743
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000009,37300000
interest0000000014,71813,60712,88716,78516,8897,545
cash flow from financing0000000024,09113,60712,88716,78516,8897,545
cash and cash equivalents
cash1,850,860281,2051,433,48726,255-2,448,202-426,1491,331,60960,571-641,5101,085,682-797,568-761,513719,6283,018,029
overdraft00000000000000
change in cash1,850,860281,2051,433,48726,255-2,448,202-426,1491,331,60960,571-641,5101,085,682-797,568-761,513719,6283,018,029

league football education Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for league football education. Get real-time insights into league football education's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

League Football Education Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for league football education by selecting its closest rivals and benchmarking them against 12 key performance metrics.

league football education Ownership

LEAGUE FOOTBALL EDUCATION group structure

League Football Education has 1 subsidiary company.

Ultimate parent company

LEAGUE FOOTBALL EDUCATION

05143284

1 subsidiary

LEAGUE FOOTBALL EDUCATION Shareholders

--

league football education directors

League Football Education currently has 5 directors. The longest serving directors include Mr Andrew Williamson (Jun 2004) and Mr Trevor Birch (Jan 2021).

officercountryagestartendrole
Mr Andrew Williamson70 years Jun 2004- Director
Mr Trevor BirchEngland66 years Jan 2021- Director
Mr Maheta MolangoEngland42 years Oct 2021- Director
Mr Patrick CoyleEngland37 years Sep 2022- Director
Mr Nicholas CraigEngland50 years Mar 2023- Director

P&L

June 2023

turnover

11.7m

+20%

operating profit

-102.6k

0%

gross margin

58.9%

-10.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

2.9m

+0.02%

total assets

6.3m

-0.06%

cash

4.7m

+0.64%

net assets

Total assets minus all liabilities

league football education company details

company number

05143284

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85510 - Sports and recreation education

incorporation date

June 2004

age

20

accounts

Full Accounts

ultimate parent company

None

previous names

league football education limited (July 2004)

incorporated

UK

address

efl house west cliff, preston, PR1 8HU

last accounts submitted

June 2023

league football education Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to league football education.

charges

league football education Companies House Filings - See Documents

datedescriptionview/download