handiworld limited

Live MatureSmallHigh

handiworld limited Company Information

Share HANDIWORLD LIMITED

Company Number

05146860

Shareholders

michael moody

neil alexander hinds

View All

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 +1

Registered Address

salisbury house london wall, london, EC2M 5PS

handiworld limited Estimated Valuation

£391.1k

Pomanda estimates the enterprise value of HANDIWORLD LIMITED at £391.1k based on a Turnover of £1.1m and 0.35x industry multiple (adjusted for size and gross margin).

handiworld limited Estimated Valuation

£24.8k

Pomanda estimates the enterprise value of HANDIWORLD LIMITED at £24.8k based on an EBITDA of £6.6k and a 3.75x industry multiple (adjusted for size and gross margin).

handiworld limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HANDIWORLD LIMITED at £0 based on Net Assets of £-2.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Handiworld Limited Overview

Handiworld Limited is a live company located in london, EC2M 5PS with a Companies House number of 05146860. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in June 2004, it's largest shareholder is michael moody with a 20% stake. Handiworld Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Handiworld Limited Health Check

Pomanda's financial health check has awarded Handiworld Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£5.1m)

£1.1m - Handiworld Limited

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.1%)

29% - Handiworld Limited

6.1% - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a comparable cost of product (39.2%)

39.2% - Handiworld Limited

39.2% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (3.3%)

0.3% - Handiworld Limited

3.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (25)

3 - Handiworld Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Handiworld Limited

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £367.4k, this is more efficient (£177k)

£367.4k - Handiworld Limited

£177k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (16 days)

31 days - Handiworld Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (35 days)

99 days - Handiworld Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 201 days, this is more than average (91 days)

201 days - Handiworld Limited

91 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (18 weeks)

10 weeks - Handiworld Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.5%, this is a higher level of debt than the average (65.2%)

100.5% - Handiworld Limited

65.2% - Industry AVG

HANDIWORLD LIMITED financials

EXPORTms excel logo

Handiworld Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of -£2.9 thousand. According to their latest financial statements, Handiworld Limited has 3 employees and maintains cash reserves of £126.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,102,122910,287924,928513,493361,574227,614188,4101,038,2691,265,1383,505,6832,481,8331,716,0791,745,377917,429
Other Income Or Grants
Cost Of Sales669,606557,193567,301319,523219,526137,468111,634630,754757,0972,096,5891,490,4761,040,8241,055,931546,416
Gross Profit432,516353,094357,627193,970142,04790,14576,776407,515508,0401,409,094991,358675,255689,446371,013
Admin Expenses428,895442,198254,412156,230268,226199,461196,066448,099558,4991,465,210988,672734,522718,218433,677405,886
Operating Profit3,621-89,104103,21537,740-126,179-109,316-119,290-40,584-50,459-56,1162,686-59,267-28,772-62,664-405,886
Interest Payable48,07522,7512,9441,525
Interest Receivable6,8944,5412245265148011314420654461311676611
Pre-Tax Profit-37,560-107,314100,49536,267-125,528-108,836-119,177-40,440-50,253-56,0622,732-59,136-28,605-62,598-405,875
Tax-19,094-6,891-628
Profit After Tax-37,560-107,31481,40129,376-125,528-108,836-119,177-40,440-50,253-56,0622,104-59,136-28,605-62,598-405,875
Dividends Paid
Retained Profit-37,560-107,31481,40129,376-125,528-108,836-119,177-40,440-50,253-56,0622,104-59,136-28,605-62,598-405,875
Employee Costs91,38485,28382,55525,79026,26727,25926,30249,60324,253599,254403,632282,197291,698162,561
Number Of Employees333111121251712137
EBITDA*6,616-85,920104,98639,511-124,408-107,546-117,519-38,813-44,899-39,12018,058-44,042-13,547-47,439-390,644

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,8552,827
Intangible Assets17,54319,32621,09722,86824,63926,41028,18029,95131,72237,28254,27834,23949,46464,68979,914
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,39822,15321,09722,86824,63926,41028,18029,95131,72237,28254,27834,23949,46464,68979,914
Stock & work in progress369,562362,819317,867146,345118,87597,10481,62266,94687,32051,128121,25799,31472,309101,577103,620
Trade Debtors95,92880,62879,31473,58044,43521,12713,628154,020155,991342,607221,222170,740194,93896,63024,844
Group Debtors
Misc Debtors20,63511,84022,02371,71467,92693,00691,58995,693146,034
Cash126,260136,380123,07956,34246,724126,89798044,07371,42811,06310,6557,93044,63522,1644,420
misc current assets3,5774,599
total current assets612,385591,667545,860347,981277,960342,733187,819360,732460,773404,798353,134277,984311,882220,371132,884
total assets632,783613,820566,957370,849302,599369,143215,999390,683492,495442,080407,412312,223361,346285,060212,798
Bank overdraft10,0119,7748,5545,833
Bank loan
Trade Creditors 181,755115,362157,24433,81530,86915,92021,88086,22691,18460,532169,80258,59749,54443,12259,329
Group/Directors Accounts
other short term finances395,000
hp & lease commitments
other current liabilities34,03129,05323,54426,474240,546215,509222,441213,602270,016
total current liabilities620,797154,189189,34266,122271,415231,429244,321299,828361,20060,532169,80258,59749,54443,12259,329
loans14,899424,98435,65444,167
hp & lease commitments
Accruals and Deferred Income
other liabilities200,000200,000200,00098,12097,16096,20095,240
provisions
total long term liabilities14,899424,984235,654244,167200,00098,12097,16096,20095,240
total liabilities635,696579,173424,996310,289271,415231,429244,321299,828361,200260,532169,802156,717146,704139,322154,569
net assets-2,91334,647141,96160,56031,184137,714-28,32290,855131,295181,548237,610155,506214,642145,73858,229
total shareholders funds-2,91334,647141,96160,56031,184137,714-28,32290,855131,295181,548237,610155,506214,642145,73858,229
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,621-89,104103,21537,740-126,179-109,316-119,290-40,584-50,459-56,1162,686-59,267-28,772-62,664-405,886
Depreciation1,2121,413
Amortisation1,7831,7711,7711,7711,7711,7701,7711,7715,56016,99615,37215,22515,22515,22515,242
Tax-19,094-6,891-628
Stock6,74344,952171,52227,47021,77115,48214,676-20,37436,192-70,12921,94327,005-29,268-2,043103,620
Debtors24,095-8,869-43,95732,933-1,7728,916-144,496-52,312-40,582121,38550,482-24,19898,30871,78624,844
Creditors66,393-41,882123,4292,94614,949-5,960-64,346-4,95830,652-109,270111,2059,0536,422-16,20759,329
Accruals and Deferred Income4,9785,509-2,930-214,07225,037-6,9328,839-56,414270,016
Deferred Taxes & Provisions
Cash flow from operations47,149-158,37678,826-238,909-104,421-144,836-43,206-27,499260,159-199,64656,210-37,796-76,165-133,389-459,779
Investing Activities
capital expenditure-1,240-4,240-35,411-95,156
Change in Investments
cash flow from investments-1,240-4,240-35,411-95,156
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 395,000
Long term loans-410,085389,330-8,51344,167
Hire Purchase and Lease Commitments
other long term liabilities-200,000200,000-200,000200,000-98,12096096096095,240
share issue18,998274,87280,00097,509150,107464,104
interest-41,181-18,210-2,720-1,47365148011314420654461311676611
cash flow from financing-56,266171,120-11,233242,69419,649275,352113144-199,794200,054-18,0741,09198,636151,133559,355
cash and cash equivalents
cash-10,12013,30166,7379,618-80,173125,917-43,093-27,35560,3654082,725-36,70522,47117,7444,420
overdraft2371,2202,7215,833
change in cash-10,35712,08164,0163,785-80,173125,917-43,093-27,35560,3654082,725-36,70522,47117,7444,420

handiworld limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for handiworld limited. Get real-time insights into handiworld limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Handiworld Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for handiworld limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

handiworld limited Ownership

HANDIWORLD LIMITED group structure

Handiworld Limited has no subsidiary companies.

Ultimate parent company

HANDIWORLD LIMITED

05146860

HANDIWORLD LIMITED Shareholders

michael moody 20%
neil alexander hinds 18.79%
christopher lewis powell 7.22%
anthony carson shepherd 5.88%
guy john grainger 5.69%
wendy ann abbot moody 4.9%
simon pilkington 4.9%
mooko limited 4.9%
stephen mahon 4.28%
michael warshaw 4.12%

handiworld limited directors

Handiworld Limited currently has 2 directors. The longest serving directors include Mr Michael Moody (Dec 2017) and Mr Anthony Shepherd (May 2018).

officercountryagestartendrole
Mr Michael MoodyEngland71 years Dec 2017- Director
Mr Anthony Shepherd77 years May 2018- Director

P&L

December 2023

turnover

1.1m

+21%

operating profit

3.6k

0%

gross margin

39.3%

+1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.9k

-1.08%

total assets

632.8k

+0.03%

cash

126.3k

-0.07%

net assets

Total assets minus all liabilities

handiworld limited company details

company number

05146860

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

June 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

handirack uk limited (December 2009)

accountant

FINERVA

auditor

-

address

salisbury house london wall, london, EC2M 5PS

Bank

-

Legal Advisor

-

handiworld limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to handiworld limited. Currently there are 1 open charges and 1 have been satisfied in the past.

handiworld limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HANDIWORLD LIMITED. This can take several minutes, an email will notify you when this has completed.

handiworld limited Companies House Filings - See Documents

datedescriptionview/download