25 kingdon road limited
25 kingdon road limited Company Information
Company Number
05148005
Next Accounts
Mar 2025
Shareholders
hester marie johnson
karen rosetta lynch
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
25 kingdon road, london, NW6 1PJ
Website
-25 kingdon road limited Estimated Valuation
Pomanda estimates the enterprise value of 25 KINGDON ROAD LIMITED at £19k based on a Turnover of £8.1k and 2.33x industry multiple (adjusted for size and gross margin).
25 kingdon road limited Estimated Valuation
Pomanda estimates the enterprise value of 25 KINGDON ROAD LIMITED at £3.1k based on an EBITDA of £661 and a 4.69x industry multiple (adjusted for size and gross margin).
25 kingdon road limited Estimated Valuation
Pomanda estimates the enterprise value of 25 KINGDON ROAD LIMITED at £24.4k based on Net Assets of £13.8k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
25 Kingdon Road Limited Overview
25 Kingdon Road Limited is a live company located in london, NW6 1PJ with a Companies House number of 05148005. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2004, it's largest shareholder is hester marie johnson with a 25% stake. 25 Kingdon Road Limited is a mature, micro sized company, Pomanda has estimated its turnover at £8.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
25 Kingdon Road Limited Health Check
Pomanda's financial health check has awarded 25 Kingdon Road Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £8.1k, make it smaller than the average company (£833k)
- 25 Kingdon Road Limited
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of 97%, show it is growing at a faster rate (2.3%)
- 25 Kingdon Road Limited
2.3% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (72.9%)
- 25 Kingdon Road Limited
72.9% - Industry AVG
Profitability
an operating margin of 8.1% make it less profitable than the average company (26.3%)
- 25 Kingdon Road Limited
26.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- 25 Kingdon Road Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- 25 Kingdon Road Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £8.1k, this is less efficient (£177.7k)
- 25 Kingdon Road Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (33 days)
- 25 Kingdon Road Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (36 days)
- 25 Kingdon Road Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 25 Kingdon Road Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 25 Kingdon Road Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (67.3%)
3.2% - 25 Kingdon Road Limited
67.3% - Industry AVG
25 KINGDON ROAD LIMITED financials
25 Kingdon Road Limited's latest turnover from June 2023 is estimated at £8.1 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, we estimate that 25 Kingdon Road Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 9,750 | 9,750 | 9,750 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 9,750 | 9,750 | 9,750 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,296 | 3,552 | 2,136 | 246 | 499 | 679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 994 | 1,876 | 1,817 | 1,669 | 1,476 | 1,279 | 1,359 | 1,318 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,296 | 3,552 | 2,136 | 246 | 499 | 679 | 994 | 1,876 | 1,817 | 1,669 | 1,476 | 1,279 | 1,359 | 1,318 |
| total assets | 14,296 | 15,552 | 14,136 | 12,246 | 12,499 | 12,679 | 12,994 | 13,876 | 13,817 | 13,669 | 13,476 | 11,029 | 11,109 | 11,068 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 454 | 2,206 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 454 | 2,206 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 454 | 2,206 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 13,842 | 13,346 | 13,836 | 11,946 | 12,199 | 12,379 | 12,694 | 13,876 | 13,817 | 13,669 | 13,476 | 11,029 | 11,109 | 11,068 |
| total shareholders funds | 13,842 | 13,346 | 13,836 | 11,946 | 12,199 | 12,379 | 12,694 | 13,876 | 13,817 | 13,669 | 13,476 | 11,029 | 11,109 | 11,068 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,256 | 1,416 | 1,890 | -253 | -180 | 679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -1,752 | 1,906 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -12,000 | 0 | 0 | 0 | 0 | 2,250 | 0 | 0 | 9,750 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -994 | -882 | 59 | 148 | 193 | 197 | -80 | 41 | 1,318 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -994 | -882 | 59 | 148 | 193 | 197 | -80 | 41 | 1,318 |
25 kingdon road limited Credit Report and Business Information
25 Kingdon Road Limited Competitor Analysis
Perform a competitor analysis for 25 kingdon road limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.
25 kingdon road limited Ownership
25 KINGDON ROAD LIMITED group structure
25 Kingdon Road Limited has no subsidiary companies.
Ultimate parent company
25 KINGDON ROAD LIMITED
05148005
25 kingdon road limited directors
25 Kingdon Road Limited currently has 4 directors. The longest serving directors include Ms Karen Lynch (Jun 2004) and Dr Leyland Sheppard (Jun 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Karen Lynch | 55 years | Jun 2004 | - | Director | |
| Dr Leyland Sheppard | United Kingdom | 60 years | Jun 2004 | - | Director |
| Ms Anna Franklin | 75 years | Oct 2004 | - | Director | |
| Ms Hester Johnson | 49 years | Feb 2018 | - | Director |
P&L
June 2023turnover
8.1k
-37%
operating profit
661.3
0%
gross margin
30%
+3.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
13.8k
+0.04%
total assets
14.3k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
25 kingdon road limited company details
company number
05148005
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
25 kingdon road, london, NW6 1PJ
Bank
-
Legal Advisor
-
25 kingdon road limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 25 kingdon road limited.
25 kingdon road limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 25 KINGDON ROAD LIMITED. This can take several minutes, an email will notify you when this has completed.
25 kingdon road limited Companies House Filings - See Documents
| date | description | view/download |
|---|
