aa limited

aa limited Company Information

Share AA LIMITED
Live 
MatureMegaHealthy

Company Number

05149111

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

basing bidco limited

aa corporation limited

Group Structure

View All

Contact

Registered Address

level 3, plant, basing view, basingstoke, hampshire, RG21 4HG

aa limited Estimated Valuation

£3.3b

Pomanda estimates the enterprise value of AA LIMITED at £3.3b based on a Turnover of £1.3b and 2.52x industry multiple (adjusted for size and gross margin).

aa limited Estimated Valuation

£2.9b

Pomanda estimates the enterprise value of AA LIMITED at £2.9b based on an EBITDA of £302m and a 9.62x industry multiple (adjusted for size and gross margin).

aa limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AA LIMITED at £0 based on Net Assets of £-1.1b and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aa Limited Overview

Aa Limited is a live company located in basingstoke, RG21 4HG with a Companies House number of 05149111. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2004, it's largest shareholder is basing bidco limited with a 98.5% stake. Aa Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.3b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aa Limited Health Check

Pomanda's financial health check has awarded Aa Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

6 Regular

positive_score

1 Weak

size

Size

annual sales of £1.3b, make it larger than the average company (£19.7m)

£1.3b - Aa Limited

£19.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (11.3%)

10% - Aa Limited

11.3% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a comparable cost of product (34.8%)

34.8% - Aa Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 14.8% make it more profitable than the average company (4.7%)

14.8% - Aa Limited

4.7% - Industry AVG

employees

Employees

with 7525 employees, this is above the industry average (107)

7525 - Aa Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£44.4k)

£49.3k - Aa Limited

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.5k, this is equally as efficient (£193.3k)

£172.5k - Aa Limited

£193.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (44 days)

36 days - Aa Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (43 days)

65 days - Aa Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (37 days)

1 days - Aa Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (14 weeks)

12 weeks - Aa Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 152.1%, this is a higher level of debt than the average (68.3%)

152.1% - Aa Limited

68.3% - Industry AVG

AA LIMITED financials

EXPORTms excel logo

Aa Limited's latest turnover from January 2024 is £1.3 billion and the company has net assets of -£1.1 billion. According to their latest financial statements, Aa Limited has 7,525 employees and maintains cash reserves of £164 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,298,000,0001,173,000,000989,000,000967,000,000993,000,000979,000,000960,000,000933,000,000935,000,000984,000,000973,900,000968,000,000973,900,00000
Other Income Or Grants000000000000000
Cost Of Sales846,042,353760,033,955393,000,000362,000,000393,000,000399,000,000360,000,000341,000,000337,000,000346,000,000343,600,000349,400,000385,200,00000
Gross Profit451,957,647412,966,045596,000,000605,000,000600,000,000580,000,000600,000,000592,000,000598,000,000638,000,000630,300,000618,600,000588,700,00000
Admin Expenses259,957,647214,966,045477,000,000387,000,000345,000,000361,000,000293,000,000308,000,000301,000,000312,000,000258,700,000298,000,000371,900,0000-56,541,104
Operating Profit192,000,000198,000,000119,000,000218,000,000255,000,000219,000,000307,000,000284,000,000297,000,000326,000,000371,600,000320,600,000216,800,000056,541,104
Interest Payable163,000,000132,000,000143,000,000169,000,000155,000,000167,000,000167,000,000185,000,000289,000,000266,000,000179,500,00049,000,000000
Interest Receivable14,000,0005,000,0001,000,0003,000,0005,000,0001,000,0001,000,0001,000,0001,000,0001,000,000300,000300,000000
Pre-Tax Profit42,000,00071,000,000-23,000,00052,000,000105,000,00053,000,000141,000,000100,000,0009,000,00061,000,000192,800,000275,000,000182,200,000019,000
Tax-15,000,000-6,000,000-4,000,000-12,000,000-20,000,000-11,000,000-30,000,000-26,000,000-10,000,0008,000,000-39,400,000-67,600,000-69,100,0000-5,000
Profit After Tax27,000,00065,000,000-27,000,00040,000,00085,000,00042,000,000111,000,00074,000,000-1,000,00069,000,000153,400,000207,400,000113,100,000014,000
Dividends Paid0000012,000,00056,000,0000002,571,900,0000000
Retained Profit27,000,00065,000,000-27,000,00040,000,00085,000,00030,000,00055,000,000154,000,0006,000,00069,000,000-2,418,500,000207,400,000113,100,000014,000
Employee Costs371,000,000334,000,000316,000,000305,000,000316,000,000311,000,000311,000,000305,000,000328,000,000310,000,000284,700,000296,500,000293,100,000033,008
Number Of Employees7,5257,2907,2017,2217,5367,4877,2217,4547,8628,1538,1498,6618,57811
EBITDA*302,000,000303,000,000218,000,000311,000,000344,000,000272,000,000377,000,000351,000,000348,000,000374,000,000411,200,000358,500,000346,400,000056,541,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets71,000,00062,000,000243,000,000151,000,000139,000,000150,000,000169,000,000203,000,0001,482,000,000206,000,000123,600,000147,500,000132,200,00000
Intangible Assets1,436,000,0001,418,000,0001,350,000,0001,353,000,0001,354,000,0001,331,000,0001,300,000,0001,283,000,00001,257,000,0001,245,700,0001,237,300,0001,191,000,00000
Investments & Other16,000,00019,000,000155,000,0009,000,0009,000,0005,000,0008,000,00010,000,00010,000,0004,000,0003,500,0003,400,0003,900,00020,548,00020,548,000
Debtors (Due After 1 year)14,000,0007,000,000017,000,0009,000,000000006,400,0009,600,000000
Total Fixed Assets1,494,000,0001,479,000,0001,593,000,0001,487,000,0001,493,000,0001,481,000,0001,469,000,0001,486,000,0001,482,000,0001,463,000,0001,369,300,0001,384,800,0001,327,100,00020,548,00020,548,000
Stock & work in progress4,000,0004,000,0004,000,0004,000,0004,000,0004,000,0007,000,0006,000,0005,000,0005,000,0004,900,0005,300,0005,300,00000
Trade Debtors130,000,000116,000,000180,000,000177,000,000159,000,000142,000,000137,000,000141,000,000146,000,000156,000,000134,100,000147,900,000181,200,00000
Group Debtors3,000,0002,000,00000000000800,0001,372,700,0001,070,200,0001,719,551,0001,719,824,000
Misc Debtors269,000,000217,000,000148,000,000127,000,00098,000,00081,000,00064,000,00054,000,00026,000,00031,000,00028,000,00046,100,00061,500,00000
Cash164,000,000165,000,000112,000,000185,000,000149,000,000116,000,000150,000,000211,000,000166,000,000302,000,000203,200,00031,900,00060,100,00000
misc current assets12,000,00014,000,0000280,000,00012,000,0006,000,0000001,000,00000000
total current assets586,000,000528,000,000452,000,000773,000,000422,000,000349,000,000358,000,000412,000,000343,000,000495,000,000371,000,0001,603,900,0001,378,300,0001,719,551,0001,719,824,000
total assets2,080,000,0002,007,000,0002,045,000,0002,260,000,0001,915,000,0001,830,000,0001,827,000,0001,898,000,0001,825,000,0001,958,000,0001,740,300,0002,988,700,0002,705,400,0001,740,099,0001,740,372,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 151,000,000126,000,000128,000,000128,000,000112,000,00088,000,000103,000,00097,000,000110,000,000114,000,000102,300,000112,000,000152,000,00000
Group/Directors Accounts0000000000001,790,900,00000
other short term finances000638,000,000200,000,0000000000000
hp & lease commitments26,000,00024,000,00016,000,00018,000,00023,000,00049,000,000047,000,00040,000,00035,000,00012,100,00017,800,00010,700,00000
other current liabilities528,000,000433,000,000407,000,000435,000,000407,000,000380,000,000448,000,000406,000,000383,000,000357,000,000359,400,0002,239,400,000351,900,0000268,000
total current liabilities705,000,000583,000,000551,000,0001,219,000,000742,000,000517,000,000551,000,000550,000,000533,000,000506,000,000473,800,0002,369,200,0002,305,500,0000268,000
loans4,573,000,0004,695,000,0004,676,000,0004,778,000,0005,100,000,0005,472,000,0005,504,000,0005,678,000,0005,882,000,0006,482,000,0006,709,400,000292,700,000227,800,0001,739,123,0001,739,128,000
hp & lease commitments48,000,00038,000,00032,000,00034,000,00043,000,00012,000,00016,000,00020,000,00021,000,00007,900,00013,600,00022,800,00000
Accruals and Deferred Income0000010,000,00011,000,00000000000
other liabilities6,000,0002,000,00077,000,00047,000,00046,000,00035,000,00024,000,0000016,000,00000114,800,00000
provisions332,000,000350,000,000130,000,000390,000,000336,000,000444,000,000488,000,000844,000,000614,000,000900,000,000570,800,000391,200,00078,600,00000
total long term liabilities2,459,000,0002,525,000,0002,480,000,0002,631,000,0002,765,000,0003,003,000,0003,031,000,0003,261,000,0003,248,000,0003,707,000,0003,644,700,000474,700,000444,000,0001,739,123,0001,739,128,000
total liabilities3,164,000,0003,108,000,0003,031,000,0003,850,000,0003,507,000,0003,520,000,0003,582,000,0003,811,000,0003,781,000,0004,213,000,0004,118,500,0002,843,900,0002,749,500,0001,739,123,0001,739,396,000
net assets-1,084,000,000-1,101,000,000-986,000,000-1,590,000,000-1,592,000,000-1,690,000,000-1,755,000,000-1,913,000,000-1,956,000,000-2,255,000,000-2,378,200,000144,800,000-44,100,000976,000976,000
total shareholders funds-1,084,000,000-1,101,000,000-986,000,000-1,590,000,000-1,592,000,000-1,690,000,000-1,755,000,000-1,913,000,000-1,956,000,000-2,255,000,000-2,378,200,000144,800,000-44,100,000976,000976,000
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit192,000,000198,000,000119,000,000218,000,000255,000,000219,000,000307,000,000284,000,000297,000,000326,000,000371,600,000320,600,000216,800,000056,541,104
Depreciation14,000,00014,000,00038,000,00038,000,00043,000,00015,000,00039,000,00034,000,00030,000,00028,000,00027,500,00028,100,00036,700,00000
Amortisation96,000,00091,000,00061,000,00055,000,00046,000,00038,000,00031,000,00033,000,00021,000,00020,000,00012,100,0009,800,00092,900,00000
Tax-15,000,000-6,000,000-4,000,000-12,000,000-20,000,000-11,000,000-30,000,000-26,000,000-10,000,0008,000,000-39,400,000-67,600,000-69,100,0000-5,000
Stock00000-3,000,0001,000,0001,000,0000100,000-400,00005,300,00000
Debtors74,000,00014,000,0007,000,00055,000,00043,000,00022,000,0006,000,00023,000,000-15,000,00017,700,000-1,407,000,000263,400,000-406,651,000-273,0001,719,824,000
Creditors25,000,000-2,000,000016,000,00024,000,000-15,000,0006,000,000-13,000,000-4,000,00011,700,000-9,700,000-40,000,000152,000,00000
Accruals and Deferred Income95,000,00026,000,000-28,000,00028,000,00017,000,000-69,000,00053,000,00023,000,00026,000,000-2,400,000-1,880,000,0001,887,500,000351,900,000-268,000268,000
Deferred Taxes & Provisions-18,000,000220,000,000-260,000,00054,000,000-108,000,000-44,000,000-356,000,000230,000,000-286,000,000329,200,000179,600,000312,600,00078,600,00000
Cash flow from operations315,000,000527,000,000-81,000,000342,000,000214,000,000114,000,00043,000,000541,000,00089,000,000702,700,00069,100,0002,187,600,0001,261,151,0005,000-1,663,019,896
Investing Activities
capital expenditure-137,000,0008,000,000-188,000,000-104,000,000-101,000,000-65,000,000-53,000,000-71,000,000-70,000,000-141,700,000-24,100,000-99,500,000-26,600,00000
Change in Investments-3,000,000-136,000,000146,000,00004,000,000-3,000,000-2,000,00006,000,000500,000100,000-500,000-16,648,000020,548,000
cash flow from investments-134,000,000144,000,000-334,000,000-104,000,000-105,000,000-62,000,000-51,000,000-71,000,000-76,000,000-142,200,000-24,200,000-99,000,000-9,952,0000-20,548,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-1,790,900,0001,790,900,00000
Other Short Term Loans 00-638,000,000438,000,000200,000,0000000000000
Long term loans-122,000,00019,000,000-102,000,000-322,000,000-372,000,000-32,000,000-174,000,000-204,000,000-600,000,000-227,400,0006,416,700,00064,900,000-1,511,323,000-5,0001,739,128,000
Hire Purchase and Lease Commitments12,000,00014,000,000-4,000,000-14,000,0005,000,00045,000,000-51,000,0006,000,00026,000,00015,000,000-11,400,000-2,100,00033,500,00000
other long term liabilities4,000,000-75,000,00030,000,0001,000,00011,000,00011,000,00024,000,0000-16,000,00016,000,0000-114,800,000114,800,00000
share issue-10,000,000-180,000,000631,000,000-38,000,00013,000,00035,000,000103,000,000-111,000,000293,000,00054,200,000-104,500,000-18,500,000-158,176,0000962,000
interest-149,000,000-127,000,000-142,000,000-166,000,000-150,000,000-166,000,000-166,000,000-184,000,000-288,000,000-265,000,000-179,200,000-48,700,000000
cash flow from financing-265,000,000-349,000,000-225,000,000-101,000,000-293,000,000-107,000,000-264,000,000-493,000,000-585,000,000-407,200,0006,121,600,000-1,910,100,000269,701,000-5,0001,740,090,000
cash and cash equivalents
cash-1,000,00053,000,000-73,000,00036,000,00033,000,000-34,000,000-61,000,00045,000,000-136,000,00098,800,000171,300,000-28,200,00060,100,00000
overdraft000000000000000
change in cash-1,000,00053,000,000-73,000,00036,000,00033,000,000-34,000,000-61,000,00045,000,000-136,000,00098,800,000171,300,000-28,200,00060,100,00000

aa limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aa limited. Get real-time insights into aa limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aa Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aa limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in RG21 area or any other competitors across 12 key performance metrics.

aa limited Ownership

AA LIMITED group structure

Aa Limited has 2 subsidiary companies.

Ultimate parent company

BASING BIDCO LTD

#0141856

2 parents

AA LIMITED

05149111

2 subsidiaries

AA LIMITED Shareholders

basing bidco limited 98.55%
aa corporation limited 1.45%

aa limited directors

Aa Limited currently has 9 directors. The longest serving directors include Dr Jakob Pfaudler (Apr 2021) and Mr Thomas MacKay (Nov 2021).

officercountryagestartendrole
Dr Jakob PfaudlerEngland52 years Apr 2021- Director
Mr Thomas MacKayEngland49 years Nov 2021- Director
Mr Richard HaythornthwaiteEngland68 years Oct 2022- Director
Mr Joseph KnollJersey46 years Oct 2022- Director
Mr Gordon HolmesEngland55 years Oct 2022- Director
Mr James O'GaraEngland40 years Oct 2022- Director
Ms Kory SorensonEngland56 years Oct 2022- Director
Mr Andrew SibbaldJersey58 years Feb 2024- Director
Ms Amelie PetitEngland35 years Jul 2024- Director

P&L

January 2024

turnover

1.3b

+11%

operating profit

192m

-3%

gross margin

34.9%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-1.1b

-0.02%

total assets

2.1b

+0.04%

cash

164m

-0.01%

net assets

Total assets minus all liabilities

aa limited company details

company number

05149111

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2004

age

20

incorporated

UK

ultimate parent company

BASING BIDCO LTD

accounts

Group

last accounts submitted

January 2024

previous names

aa plc (March 2021)

aa limited (June 2014)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

level 3, plant, basing view, basingstoke, hampshire, RG21 4HG

Bank

-

Legal Advisor

-

aa limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to aa limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

aa limited Companies House Filings - See Documents

datedescriptionview/download