y c (london) limited
y c (london) limited Company Information
Company Number
05149229
Next Accounts
Nov 2024
Industry
Retail sale of watches and jewellery in specialised stores
Directors
Shareholders
yianni constantinou
Group Structure
View All
Contact
Registered Address
1151-1152 whitgift centre, croydon, CR0 1XB
Website
www.yc-london.comy c (london) limited Estimated Valuation
Pomanda estimates the enterprise value of Y C (LONDON) LIMITED at £739.1k based on a Turnover of £2.1m and 0.35x industry multiple (adjusted for size and gross margin).
y c (london) limited Estimated Valuation
Pomanda estimates the enterprise value of Y C (LONDON) LIMITED at £0 based on an EBITDA of £-87.5k and a 2.83x industry multiple (adjusted for size and gross margin).
y c (london) limited Estimated Valuation
Pomanda estimates the enterprise value of Y C (LONDON) LIMITED at £0 based on Net Assets of £-263.3k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Y C (london) Limited Overview
Y C (london) Limited is a dissolved company that was located in croydon, CR0 1XB with a Companies House number of 05149229. It operated in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in June 2004, it's largest shareholder was yianni constantinou with a 100% stake. The last turnover for Y C (london) Limited was estimated at £2.1m.
Upgrade for unlimited company reports & a free credit check
Y C (london) Limited Health Check
Pomanda's financial health check has awarded Y C (London) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £2.1m, make it in line with the average company (£2.1m)
- Y C (london) Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (3.6%)
- Y C (london) Limited
3.6% - Industry AVG
Production
with a gross margin of 30.6%, this company has a higher cost of product (42.9%)
- Y C (london) Limited
42.9% - Industry AVG
Profitability
an operating margin of -4.2% make it less profitable than the average company (6.2%)
- Y C (london) Limited
6.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (36)
6 - Y C (london) Limited
36 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
- Y C (london) Limited
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £349.7k, this is more efficient (£124.7k)
- Y C (london) Limited
£124.7k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (24 days)
- Y C (london) Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 285 days, this is slower than average (48 days)
- Y C (london) Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Y C (london) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Y C (london) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 130%, this is a higher level of debt than the average (75.4%)
130% - Y C (london) Limited
75.4% - Industry AVG
Y C (LONDON) LIMITED financials
Y C (London) Limited's latest turnover from June 2018 is estimated at £2.1 million and the company has net assets of -£263.3 thousand. According to their latest financial statements, Y C (London) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 284,231 | 206,681 | 357,652 | ||||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||
| Cost Of Sales | 27,901 | 80,732 | 306,011 | ||||||
| Gross Profit | 256,330 | 125,949 | 51,641 | ||||||
| Admin Expenses | 510,464 | 125,845 | 153,835 | ||||||
| Operating Profit | -254,134 | 104 | -102,194 | ||||||
| Interest Payable | 0 | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | 0 | ||||||
| Pre-Tax Profit | -245,114 | 104 | -102,194 | ||||||
| Tax | 0 | 0 | 0 | ||||||
| Profit After Tax | -245,114 | 104 | -102,194 | ||||||
| Dividends Paid | 0 | 0 | 0 | ||||||
| Retained Profit | -245,114 | 104 | -102,194 | ||||||
| Employee Costs | |||||||||
| Number Of Employees | 6 | 8 | |||||||
| EBITDA* | -248,860 | 5,138 | -96,902 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 46,285 | 25,320 | 24,441 | 9,565 | 12,234 | 13,437 | 15,822 | 15,103 | 15,875 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 25,060 | 25,060 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 46,285 | 50,380 | 49,501 | 9,565 | 12,234 | 13,437 | 15,822 | 15,103 | 15,875 |
| Stock & work in progress | 0 | 654,000 | 400,000 | 295,000 | 297,000 | 275,000 | 160,000 | 0 | 70,000 |
| Trade Debtors | 830,447 | 60,498 | 55,000 | 1,346 | 0 | 0 | 142 | 0 | 827 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 22,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 24,834 | 0 | 0 | 0 | 19,134 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394,346 | 0 |
| total current assets | 830,447 | 737,391 | 455,000 | 321,180 | 297,000 | 275,000 | 160,142 | 413,480 | 70,827 |
| total assets | 876,732 | 787,771 | 504,501 | 330,745 | 309,234 | 288,437 | 175,964 | 428,583 | 86,702 |
| Bank overdraft | 0 | 7,040 | 8,249 | 0 | 8,885 | 7,700 | 650 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,137,387 | 236,238 | 230,266 | 555,287 | 274,680 | 274,392 | 203,644 | 129,524 | 0 |
| Group/Directors Accounts | 0 | 401,210 | 159,733 | 0 | 0 | 0 | 280,701 | 363,096 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 316,047 | 292,108 | 0 | 252,971 | 279,697 | 1,667 | 1,547 | 0 |
| total current liabilities | 1,137,387 | 960,535 | 690,356 | 555,287 | 536,536 | 561,789 | 486,662 | 494,167 | 0 |
| loans | 0 | 0 | 0 | 0 | 4,743 | 5,595 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 2,694 | 8,843 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,390 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,625 | 2,694 | 8,843 | 0 | 4,743 | 5,595 | 0 | 0 | 152,390 |
| total liabilities | 1,140,012 | 963,229 | 699,199 | 555,287 | 541,279 | 567,384 | 486,662 | 494,167 | 152,390 |
| net assets | -263,280 | -175,458 | -194,698 | -224,542 | -232,045 | -278,947 | -310,698 | -65,584 | -65,688 |
| total shareholders funds | -263,280 | -175,458 | -194,698 | -224,542 | -232,045 | -278,947 | -310,698 | -65,584 | -65,688 |
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -254,134 | 104 | -102,194 | ||||||
| Depreciation | 8,441 | 8,148 | 3,189 | 4,078 | 4,479 | 5,274 | 5,034 | 5,292 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | ||||||
| Stock | -654,000 | 254,000 | 105,000 | -2,000 | 22,000 | 115,000 | 160,000 | -70,000 | 70,000 |
| Debtors | 747,056 | 28,391 | 53,654 | 1,346 | 0 | -142 | 142 | -827 | 827 |
| Creditors | 901,149 | 5,972 | -325,021 | 280,607 | 288 | 70,748 | 74,120 | 129,524 | 0 |
| Accruals and Deferred Income | -313,422 | 23,939 | 292,108 | -252,971 | -26,726 | 278,030 | 120 | 1,547 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -334,762 | 207,036 | -167,729 | ||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -25,060 | 0 | 25,060 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -401,210 | 241,477 | 159,733 | 0 | 0 | -280,701 | -82,395 | 363,096 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -4,743 | -852 | 5,595 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -2,694 | -6,149 | 8,843 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152,390 | 152,390 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | ||||||
| cash flow from financing | -82,395 | 210,706 | 188,896 | ||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | -24,834 | 24,834 | 0 | 0 | -19,134 | 19,134 | 0 |
| overdraft | -7,040 | -1,209 | 8,249 | -8,885 | 1,185 | 7,050 | 650 | 0 | 0 |
| change in cash | 7,040 | 1,209 | -33,083 | 33,719 | -1,185 | -7,050 | -19,784 | 19,134 | 0 |
y c (london) limited Credit Report and Business Information
Y C (london) Limited Competitor Analysis
Perform a competitor analysis for y c (london) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in CR0 area or any other competitors across 12 key performance metrics.
y c (london) limited Ownership
Y C (LONDON) LIMITED group structure
Y C (London) Limited has no subsidiary companies.
Ultimate parent company
Y C (LONDON) LIMITED
05149229
y c (london) limited directors
Y C (London) Limited currently has 1 director, Mr Yianni Constantinou serving since Jun 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Yianni Constantinou | England | 57 years | Jun 2004 | - | Director |
P&L
June 2018turnover
2.1m
+332%
operating profit
-87.5k
0%
gross margin
30.7%
+12.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2018net assets
-263.3k
+0.5%
total assets
876.7k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
y c (london) limited company details
company number
05149229
Type
Private limited with Share Capital
industry
47770 - Retail sale of watches and jewellery in specialised stores
incorporation date
June 2004
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2018
previous names
N/A
accountant
-
auditor
-
address
1151-1152 whitgift centre, croydon, CR0 1XB
Bank
-
Legal Advisor
-
y c (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to y c (london) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
y c (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
