home buyers uk limited

Live MatureLargeHigh

home buyers uk limited Company Information

Share HOME BUYERS UK LIMITED

Company Number

05149919

Shareholders

christopher james loudoun newman

julian grenfell king

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

sterling house, 20 victoria way, burgess hill, west sussex, RH15 9NF

home buyers uk limited Estimated Valuation

£107m

Pomanda estimates the enterprise value of HOME BUYERS UK LIMITED at £107m based on a Turnover of £32.7m and 3.28x industry multiple (adjusted for size and gross margin).

home buyers uk limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of HOME BUYERS UK LIMITED at £3.4m based on an EBITDA of £503.7k and a 6.69x industry multiple (adjusted for size and gross margin).

home buyers uk limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of HOME BUYERS UK LIMITED at £11.2m based on Net Assets of £6.7m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Home Buyers Uk Limited Overview

Home Buyers Uk Limited is a live company located in burgess hill, RH15 9NF with a Companies House number of 05149919. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2004, it's largest shareholder is christopher james loudoun newman with a 40% stake. Home Buyers Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £32.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Home Buyers Uk Limited Health Check

Pomanda's financial health check has awarded Home Buyers Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £32.7m, make it larger than the average company (£851.7k)

£32.7m - Home Buyers Uk Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.4%)

27% - Home Buyers Uk Limited

4.4% - Industry AVG

production

Production

with a gross margin of 8.9%, this company has a higher cost of product (71.6%)

8.9% - Home Buyers Uk Limited

71.6% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (27%)

1.5% - Home Buyers Uk Limited

27% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (4)

17 - Home Buyers Uk Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £107.3k, the company has a higher pay structure (£36.9k)

£107.3k - Home Buyers Uk Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£184.2k)

£1.9m - Home Buyers Uk Limited

£184.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Home Buyers Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Home Buyers Uk Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 113 days, this is less than average (305 days)

113 days - Home Buyers Uk Limited

305 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (8 weeks)

14 weeks - Home Buyers Uk Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.3%, this is a lower level of debt than the average (67.4%)

49.3% - Home Buyers Uk Limited

67.4% - Industry AVG

HOME BUYERS UK LIMITED financials

EXPORTms excel logo

Home Buyers Uk Limited's latest turnover from April 2024 is £32.7 million and the company has net assets of £6.7 million. According to their latest financial statements, Home Buyers Uk Limited has 17 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Dec 2010Dec 2009
Turnover32,653,64628,665,06722,470,50815,923,00011,395,9501,248,413652,06430,231,1118,344,9509,371,20311,323,9856,933,47611,008,4618,236,3565,288,440
Other Income Or Grants
Cost Of Sales29,761,49825,637,14218,757,74313,817,02010,769,011378,504195,4458,848,5247,428,2728,039,1369,215,8715,669,1078,986,1346,752,8824,273,531
Gross Profit2,892,1483,027,9253,712,7652,105,980626,939869,909456,61921,382,587916,6781,332,0672,108,1141,264,3692,022,3271,483,4741,014,909
Admin Expenses2,388,4591,313,9221,560,6671,184,2581,250,4891,827,067779,41521,440,567624,337284,57986,234280,4561,556,2051,071,530713,809
Operating Profit503,6891,714,0032,152,098921,722-623,550-957,158-322,796-57,980292,3411,047,4882,021,880983,913466,122411,944301,100
Interest Payable854,397437,757165,265118,867175,847135,516209,015236,699169,918364,517465,374334,889244,504
Interest Receivable47,7103,0084,0632,5259,7242,1135159655,3545,8321,029,8115241348514
Pre-Tax Profit-302,9981,279,2541,990,896805,380-789,673-955,045-322,281-192,53288,680816,6212,881,773619,92088277,14056,610
Tax-47,965-249,367-377,224-52,929135,777-221,234-169,328-657,590-143,102-16,089-12,151
Profit After Tax-350,9631,029,8871,613,672752,451-653,896-955,045-322,281-192,532-132,554647,2932,224,183476,81888261,05144,459
Dividends Paid83,000330,000180,00080,000
Retained Profit-433,963699,8871,433,672672,451-653,896-955,045-322,281-192,532-132,554647,2932,224,183476,81888261,05144,459
Employee Costs1,823,841617,076680,599558,872445,516398,645477,492462,901604,163223,592205,29481,1681,444,295751,64282,932
Number Of Employees1716151515121515484853335
EBITDA*503,6891,714,0032,152,098921,722-623,550-957,158-322,796-57,980292,3411,047,4882,021,880983,913466,122411,944303,654

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Dec 2010Dec 2009
Tangible Assets258,621
Intangible Assets-41,368
Investments & Other1,241,379111
Debtors (Due After 1 year)
Total Fixed Assets1,458,632111
Stock & work in progress9,293,63418,225,50415,347,35010,313,4066,652,91368,267951,7191,767,3915,983,1047,606,8195,698,7716,240,7274,777,4895,442,4153,789,814
Trade Debtors51561710,3704,453,31718,42410,9952,4127,2365,2333,9434,850
Group Debtors1,356,505938,496952,4961,482,7451,625,8322,095,8492,772,656617,092
Misc Debtors50,07849,31220,88182,847150,8891,743,5951,695,7402,163,6911,531,0701,628,8561,161,617938,697582,8221,710
Cash1,661,9691,036,144808,4751,288,908305,436522,52041,032165,053606,6101,921,5151,345,525174,568394,43881,862168,722
misc current assets
total current assets12,362,18620,249,45617,129,71713,168,5238,735,0704,430,2315,471,5176,385,7618,771,82911,070,3998,675,5647,584,1486,115,8576,111,0424,582,188
total assets13,820,81820,249,45617,129,71713,168,5238,735,0704,430,2325,471,5186,385,7628,771,82911,070,3998,675,5647,584,1486,115,8576,111,0424,582,188
Bank overdraft887,5549,7029,7027,6278,2015,67616,27213,6594,557
Bank loan2,290,9003,251,7322,876,1503,240,8252,301,8003,606,8003,343,300
Trade Creditors 56,44242,73786,32230,7617,0358,8112,606,39530,64450,89749,34529,19034,41717,52920,878
Group/Directors Accounts3,331,9884,203,3024,187,7623,094,6112,613,33211,2731,223,0811,243,081500,000459,446
other short term finances
hp & lease commitments
other current liabilities1,676,66621,292431,49534,17415,2611,928,1911,994,348432,761272,004833,608327,236168,83973,62659,781
total current liabilities5,952,6504,277,0334,715,2813,167,1732,635,6281,928,1912,014,4322,606,3952,754,3053,574,6333,767,3044,826,0083,764,4094,211,6143,887,962
loans709,4688,793,9475,935,8474,956,4331,726,9762,045,6252,188,6661,451,1001,525,1631,595,2891,109,147
hp & lease commitments
Accruals and Deferred Income
other liabilities1,202,64735,004
provisions148,553
total long term liabilities858,0218,793,9475,935,8474,956,4331,726,9762,045,6253,391,3131,451,1001,525,1631,595,2891,144,151
total liabilities6,810,67113,070,98010,651,1288,123,6064,362,6041,928,1912,014,4322,606,3954,799,9306,965,9465,218,4046,351,1715,359,6985,355,7653,887,962
net assets6,744,5137,178,4766,478,5895,044,9174,372,4662,502,0413,457,0863,779,3673,971,8994,104,4533,457,1601,232,977756,159755,277694,226
total shareholders funds6,744,5137,178,4766,478,5895,044,9174,372,4662,502,0413,457,0863,779,3673,971,8994,104,4533,457,1601,232,977756,159755,277694,226
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Dec 2010Dec 2009
Operating Activities
Operating Profit503,6891,714,0032,152,098921,722-623,550-957,158-322,796-57,980292,3411,047,4882,021,880983,913466,122411,944301,100
Depreciation2,554
Amortisation
Tax-47,965-249,367-377,224-52,929135,777-221,234-169,328-657,590-143,102-16,089-12,151
Stock-8,931,8702,878,1545,033,9443,660,4936,584,646-883,452-815,672-4,215,713-1,623,7151,908,048-541,9561,463,2384,777,4891,652,6013,789,814
Debtors418,77513,916-592,317-210,512-2,062,723-639,32225,4492,271,202640,050-89,203462,415224,923943,930-36,887623,652
Creditors13,705-43,58555,56123,7267,035-8,811-2,597,5842,575,751-20,2531,55220,155-5,22734,417-3,34920,878
Accruals and Deferred Income1,655,374-410,203397,32118,913-1,912,930-66,1571,994,348-432,761160,757-561,604506,372158,397168,83913,84559,781
Deferred Taxes & Provisions148,553
Cash flow from operations10,786,451-1,881,222-2,213,871-2,538,549-6,915,591490,648-135,8094,029,5211,195,276-1,500,7371,970,358-694,180-5,052,041-1,209,363-4,041,304
Investing Activities
capital expenditure
Change in Investments1,241,379-11
cash flow from investments-1,241,3791-1
Financing Activities
Bank loans-2,290,900-960,832375,582-364,675939,0252,301,800263,5003,343,300
Group/Directors Accounts-871,31415,5401,093,151481,2792,613,332-11,27311,273-1,223,081-20,0001,243,08140,554459,446
Other Short Term Loans
Long term loans-8,084,4792,858,100979,4143,229,4571,726,976-2,045,625-143,041737,566-74,063-70,1261,595,2891,109,147
Hire Purchase and Lease Commitments
other long term liabilities-1,202,6471,202,64735,004
share issue2,524,321755,277649,767
interest-806,687-434,749-161,202-116,342-166,1232,113515-134,551-203,661-230,867859,893-363,993-465,240-334,804-244,490
cash flow from financing-9,762,4802,438,8911,911,3633,594,3946,698,506-9,16011,788-4,471,076-2,510,1812,084,928-801,926484,9065,430,2071,113,4014,208,023
cash and cash equivalents
cash625,825227,669-480,433983,472-217,084481,488-124,021-441,557-1,314,905575,9901,170,957-219,870394,438-86,860168,722
overdraft877,8522,0757,627-8,2012,525-10,59616,2729,1024,557
change in cash-252,027227,669-482,508975,845-217,084481,488-124,021-441,557-1,314,905584,1911,168,432-209,274378,166-95,962164,165

home buyers uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for home buyers uk limited. Get real-time insights into home buyers uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Home Buyers Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for home buyers uk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in RH15 area or any other competitors across 12 key performance metrics.

home buyers uk limited Ownership

HOME BUYERS UK LIMITED group structure

Home Buyers Uk Limited has 2 subsidiary companies.

Ultimate parent company

HOME BUYERS UK LIMITED

05149919

2 subsidiaries

HOME BUYERS UK LIMITED Shareholders

christopher james loudoun newman 40%
julian grenfell king 38%
lloyd venning 5%
baxter newman 5%
darcy newman 5%
olivia dillistone 5%
esme didi newman 1%
leigh-ann king 1%

home buyers uk limited directors

Home Buyers Uk Limited currently has 2 directors. The longest serving directors include Mr Julian King (Jun 2004) and Mr Christopher Newman (Jun 2004).

officercountryagestartendrole
Mr Julian King53 years Jun 2004- Director
Mr Christopher Newman52 years Jun 2004- Director

P&L

April 2024

turnover

32.7m

+14%

operating profit

503.7k

-71%

gross margin

8.9%

-16.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

6.7m

-0.06%

total assets

13.8m

-0.32%

cash

1.7m

+0.6%

net assets

Total assets minus all liabilities

home buyers uk limited company details

company number

05149919

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

PRB ACCOUNTANTS LLP

address

sterling house, 20 victoria way, burgess hill, west sussex, RH15 9NF

Bank

-

Legal Advisor

-

home buyers uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 931 charges/mortgages relating to home buyers uk limited. Currently there are 2 open charges and 929 have been satisfied in the past.

home buyers uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOME BUYERS UK LIMITED. This can take several minutes, an email will notify you when this has completed.

home buyers uk limited Companies House Filings - See Documents

datedescriptionview/download