home buyers uk limited
home buyers uk limited Company Information
Company Number
05149919
Website
www.nationalhomebuyers.co.ukRegistered Address
sterling house, 20 victoria way, burgess hill, west sussex, RH15 9NF
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
08000443911
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
christopher james loudoun newman 40%
julian grenfell king 38%
View Allhome buyers uk limited Estimated Valuation
Pomanda estimates the enterprise value of HOME BUYERS UK LIMITED at £80.1m based on a Turnover of £28.7m and 2.79x industry multiple (adjusted for size and gross margin).
home buyers uk limited Estimated Valuation
Pomanda estimates the enterprise value of HOME BUYERS UK LIMITED at £10.9m based on an EBITDA of £1.7m and a 6.38x industry multiple (adjusted for size and gross margin).
home buyers uk limited Estimated Valuation
Pomanda estimates the enterprise value of HOME BUYERS UK LIMITED at £10.8m based on Net Assets of £7.2m and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Home Buyers Uk Limited Overview
Home Buyers Uk Limited is a live company located in burgess hill, RH15 9NF with a Companies House number of 05149919. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2004, it's largest shareholder is christopher james loudoun newman with a 40% stake. Home Buyers Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £28.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Home Buyers Uk Limited Health Check
Pomanda's financial health check has awarded Home Buyers Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £28.7m, make it larger than the average company (£815.7k)
£28.7m - Home Buyers Uk Limited
£815.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (2.1%)
36% - Home Buyers Uk Limited
2.1% - Industry AVG
Production
with a gross margin of 10.6%, this company has a higher cost of product (70.9%)
10.6% - Home Buyers Uk Limited
70.9% - Industry AVG
Profitability
an operating margin of 6% make it less profitable than the average company (30.2%)
6% - Home Buyers Uk Limited
30.2% - Industry AVG
Employees
with 16 employees, this is above the industry average (3)
16 - Home Buyers Uk Limited
3 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£33.9k)
£38.6k - Home Buyers Uk Limited
£33.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.8m, this is more efficient (£185.5k)
£1.8m - Home Buyers Uk Limited
£185.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Home Buyers Uk Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
0 days - Home Buyers Uk Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 259 days, this is in line with average (252 days)
259 days - Home Buyers Uk Limited
252 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)
12 weeks - Home Buyers Uk Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.6%, this is a similar level of debt than the average (66.3%)
64.6% - Home Buyers Uk Limited
66.3% - Industry AVG
HOME BUYERS UK LIMITED financials
Home Buyers Uk Limited's latest turnover from April 2023 is £28.7 million and the company has net assets of £7.2 million. According to their latest financial statements, Home Buyers Uk Limited has 16 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 28,665,067 | 22,470,508 | 15,923,000 | 11,395,950 | 8,344,950 | 9,371,203 | 11,323,985 | 6,933,476 | 11,008,461 | 8,236,356 | 5,288,440 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 25,637,142 | 18,757,743 | 13,817,020 | 10,769,011 | 7,428,272 | 8,039,136 | 9,215,871 | 5,669,107 | 8,986,134 | 6,752,882 | 4,273,531 | |||
| Gross Profit | 3,027,925 | 3,712,765 | 2,105,980 | 626,939 | 916,678 | 1,332,067 | 2,108,114 | 1,264,369 | 2,022,327 | 1,483,474 | 1,014,909 | |||
| Admin Expenses | 1,313,922 | 1,560,667 | 1,184,258 | 1,250,489 | 624,337 | 284,579 | 86,234 | 280,456 | 1,556,205 | 1,071,530 | 713,809 | |||
| Operating Profit | 1,714,003 | 2,152,098 | 921,722 | -623,550 | 292,341 | 1,047,488 | 2,021,880 | 983,913 | 466,122 | 411,944 | 301,100 | |||
| Interest Payable | 437,757 | 165,265 | 118,867 | 175,847 | 209,015 | 236,699 | 169,918 | 364,517 | 465,374 | 334,889 | 244,504 | |||
| Interest Receivable | 3,008 | 4,063 | 2,525 | 9,724 | 5,354 | 5,832 | 1,029,811 | 524 | 134 | 85 | 14 | |||
| Pre-Tax Profit | 1,349,254 | 1,990,896 | 805,380 | -789,673 | 88,680 | 816,621 | 2,881,773 | 619,920 | 882 | 77,140 | 56,610 | |||
| Tax | -249,367 | -377,224 | -52,929 | 135,777 | -221,234 | -169,328 | -657,590 | -143,102 | 0 | -16,089 | -12,151 | |||
| Profit After Tax | 1,099,887 | 1,613,672 | 752,451 | -653,896 | -132,554 | 647,293 | 2,224,183 | 476,818 | 882 | 61,051 | 44,459 | |||
| Dividends Paid | 400,000 | 180,000 | 80,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | 699,887 | 1,433,672 | 672,451 | -653,896 | -132,554 | 647,293 | 2,224,183 | 476,818 | 882 | 61,051 | 44,459 | |||
| Employee Costs | 617,076 | 680,599 | 558,872 | 445,516 | 604,163 | 223,592 | 205,294 | 81,168 | 1,444,295 | 751,642 | 82,932 | |||
| Number Of Employees | 16 | 15 | 15 | 15 | 12 | 15 | 15 | 5 | 3 | 3 | 3 | 5 | ||
| EBITDA* | 1,714,003 | 2,152,098 | 921,722 | -623,550 | 292,341 | 1,047,488 | 2,021,880 | 983,913 | 466,122 | 411,944 | 303,654 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 18,225,504 | 15,347,350 | 10,313,406 | 6,652,913 | 68,267 | 951,719 | 1,767,391 | 5,983,104 | 7,606,819 | 5,698,771 | 6,240,727 | 4,777,489 | 5,442,415 | 3,789,814 |
| Trade Debtors | 0 | 515 | 617 | 0 | 0 | 10,370 | 4,453,317 | 18,424 | 10,995 | 2,412 | 7,236 | 5,233 | 3,943 | 4,850 |
| Group Debtors | 938,496 | 952,496 | 1,482,745 | 1,625,832 | 2,095,849 | 2,772,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 617,092 |
| Misc Debtors | 49,312 | 20,881 | 82,847 | 150,889 | 1,743,595 | 1,695,740 | 0 | 2,163,691 | 1,531,070 | 1,628,856 | 1,161,617 | 938,697 | 582,822 | 1,710 |
| Cash | 1,036,144 | 808,475 | 1,288,908 | 305,436 | 522,520 | 41,032 | 165,053 | 606,610 | 1,921,515 | 1,345,525 | 174,568 | 394,438 | 81,862 | 168,722 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,249,456 | 17,129,717 | 13,168,523 | 8,735,070 | 4,430,231 | 5,471,517 | 6,385,761 | 8,771,829 | 11,070,399 | 8,675,564 | 7,584,148 | 6,115,857 | 6,111,042 | 4,582,188 |
| total assets | 20,249,456 | 17,129,717 | 13,168,523 | 8,735,070 | 4,430,232 | 5,471,518 | 6,385,762 | 8,771,829 | 11,070,399 | 8,675,564 | 7,584,148 | 6,115,857 | 6,111,042 | 4,582,188 |
| Bank overdraft | 9,702 | 9,702 | 7,627 | 0 | 0 | 0 | 0 | 0 | 0 | 8,201 | 5,676 | 16,272 | 13,659 | 4,557 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,290,900 | 3,251,732 | 2,876,150 | 3,240,825 | 2,301,800 | 3,606,800 | 3,343,300 |
| Trade Creditors | 42,737 | 86,322 | 30,761 | 7,035 | 0 | 8,811 | 2,606,395 | 30,644 | 50,897 | 49,345 | 29,190 | 34,417 | 17,529 | 20,878 |
| Group/Directors Accounts | 4,203,302 | 4,187,762 | 3,094,611 | 2,613,332 | 0 | 11,273 | 0 | 0 | 0 | 0 | 1,223,081 | 1,243,081 | 500,000 | 459,446 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 21,292 | 431,495 | 34,174 | 15,261 | 1,928,191 | 1,994,348 | 0 | 432,761 | 272,004 | 833,608 | 327,236 | 168,839 | 73,626 | 59,781 |
| total current liabilities | 4,277,033 | 4,715,281 | 3,167,173 | 2,635,628 | 1,928,191 | 2,014,432 | 2,606,395 | 2,754,305 | 3,574,633 | 3,767,304 | 4,826,008 | 3,764,409 | 4,211,614 | 3,887,962 |
| loans | 8,793,947 | 5,935,847 | 4,956,433 | 1,726,976 | 0 | 0 | 0 | 2,045,625 | 2,188,666 | 1,451,100 | 1,525,163 | 1,595,289 | 1,109,147 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,202,647 | 0 | 0 | 0 | 35,004 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 8,793,947 | 5,935,847 | 4,956,433 | 1,726,976 | 0 | 0 | 0 | 2,045,625 | 3,391,313 | 1,451,100 | 1,525,163 | 1,595,289 | 1,144,151 | 0 |
| total liabilities | 13,070,980 | 10,651,128 | 8,123,606 | 4,362,604 | 1,928,191 | 2,014,432 | 2,606,395 | 4,799,930 | 6,965,946 | 5,218,404 | 6,351,171 | 5,359,698 | 5,355,765 | 3,887,962 |
| net assets | 7,178,476 | 6,478,589 | 5,044,917 | 4,372,466 | 2,502,041 | 3,457,086 | 3,779,367 | 3,971,899 | 4,104,453 | 3,457,160 | 1,232,977 | 756,159 | 755,277 | 694,226 |
| total shareholders funds | 7,178,476 | 6,478,589 | 5,044,917 | 4,372,466 | 2,502,041 | 3,457,086 | 3,779,367 | 3,971,899 | 4,104,453 | 3,457,160 | 1,232,977 | 756,159 | 755,277 | 694,226 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 1,714,003 | 2,152,098 | 921,722 | -623,550 | 292,341 | 1,047,488 | 2,021,880 | 983,913 | 466,122 | 411,944 | 301,100 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,554 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -249,367 | -377,224 | -52,929 | 135,777 | -221,234 | -169,328 | -657,590 | -143,102 | 0 | -16,089 | -12,151 | |||
| Stock | 2,878,154 | 5,033,944 | 3,660,493 | 6,584,646 | -883,452 | -815,672 | -4,215,713 | -1,623,715 | 1,908,048 | -541,956 | 1,463,238 | 4,777,489 | 1,652,601 | 3,789,814 |
| Debtors | 13,916 | -592,317 | -210,512 | -2,062,723 | -639,322 | 25,449 | 2,271,202 | 640,050 | -89,203 | 462,415 | 224,923 | 943,930 | -36,887 | 623,652 |
| Creditors | -43,585 | 55,561 | 23,726 | 7,035 | -8,811 | -2,597,584 | 2,575,751 | -20,253 | 1,552 | 20,155 | -5,227 | 34,417 | -3,349 | 20,878 |
| Accruals and Deferred Income | -410,203 | 397,321 | 18,913 | -1,912,930 | -66,157 | 1,994,348 | -432,761 | 160,757 | -561,604 | 506,372 | 158,397 | 168,839 | 13,845 | 59,781 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,881,222 | -2,213,871 | -2,538,549 | -6,915,591 | 1,195,276 | -1,500,737 | 1,970,358 | -694,180 | -5,052,041 | -1,209,363 | -4,041,304 | |||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Change in Investments | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | -2,290,900 | -960,832 | 375,582 | -364,675 | 939,025 | 2,301,800 | 263,500 | 3,343,300 |
| Group/Directors Accounts | 15,540 | 1,093,151 | 481,279 | 2,613,332 | -11,273 | 11,273 | 0 | 0 | 0 | -1,223,081 | -20,000 | 1,243,081 | 40,554 | 459,446 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 2,858,100 | 979,414 | 3,229,457 | 1,726,976 | 0 | 0 | -2,045,625 | -143,041 | 737,566 | -74,063 | -70,126 | 1,595,289 | 1,109,147 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,202,647 | 1,202,647 | 0 | 0 | 0 | 35,004 | 0 |
| share issue | ||||||||||||||
| interest | -434,749 | -161,202 | -116,342 | -166,123 | -203,661 | -230,867 | 859,893 | -363,993 | -465,240 | -334,804 | -244,490 | |||
| cash flow from financing | 2,438,891 | 1,911,363 | 3,594,394 | 6,698,506 | -2,510,181 | 2,084,928 | -801,926 | 484,906 | 5,430,207 | 1,113,401 | 4,208,023 | |||
| cash and cash equivalents | ||||||||||||||
| cash | 227,669 | -480,433 | 983,472 | -217,084 | 481,488 | -124,021 | -441,557 | -1,314,905 | 575,990 | 1,170,957 | -219,870 | 394,438 | -86,860 | 168,722 |
| overdraft | 0 | 2,075 | 7,627 | 0 | 0 | 0 | 0 | 0 | -8,201 | 2,525 | -10,596 | 16,272 | 9,102 | 4,557 |
| change in cash | 227,669 | -482,508 | 975,845 | -217,084 | 481,488 | -124,021 | -441,557 | -1,314,905 | 584,191 | 1,168,432 | -209,274 | 378,166 | -95,962 | 164,165 |
home buyers uk limited Credit Report and Business Information
Home Buyers Uk Limited Competitor Analysis
Perform a competitor analysis for home buyers uk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in RH15 area or any other competitors across 12 key performance metrics.
home buyers uk limited Ownership
HOME BUYERS UK LIMITED group structure
Home Buyers Uk Limited has 1 subsidiary company.
home buyers uk limited directors
Home Buyers Uk Limited currently has 2 directors. The longest serving directors include Mr Julian King (Jun 2004) and Mr Christopher Newman (Jun 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Julian King | 52 years | Jun 2004 | - | Director | |
| Mr Christopher Newman | 52 years | Jun 2004 | - | Director |
P&L
April 2023turnover
28.7m
+28%
operating profit
1.7m
-20%
gross margin
10.6%
-36.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
7.2m
+0.11%
total assets
20.2m
+0.18%
cash
1m
+0.28%
net assets
Total assets minus all liabilities
home buyers uk limited company details
company number
05149919
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2004
age
20
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
PRB ACCOUNTANTS LLP
address
sterling house, 20 victoria way, burgess hill, west sussex, RH15 9NF
Bank
-
Legal Advisor
-
home buyers uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 931 charges/mortgages relating to home buyers uk limited. Currently there are 2 open charges and 929 have been satisfied in the past.
home buyers uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
