Land Assembly (uk) Limited

POWER SEARCH PRICING

SOLUTIONS

land assembly (uk) limited Company Information

Company Number

05150361

Next Accounts

Mar 2025

Directors

Derek Wright

Cindy Nickson

Shareholders

derek wright

Group Structure

View All

Industry

Buying and selling of own real estate

Registered Address

49 parkside drive, liverpool, merseyside, L12 5EQ

Website

propertymasteracademy.co.uk

land assembly (uk) limited Estimated Valuation

£114.6k

Pomanda estimates the enterprise value of LAND ASSEMBLY (UK) LIMITED at £114.6k based on a Turnover of £55.4k and 2.07x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Land Assembly (uk) Limited is a live company located in merseyside, L12 5EQ with a Companies House number of 05150361. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2004, it's largest shareholder is derek wright with a 100% stake. Land Assembly (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £55.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Land Assembly (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

8 Weak

Size

annual sales of £55.4k, make it smaller than the average company (£829.9k)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.4%)

EXPORT

Land Assembly (Uk) Limited's latest turnover from June 2023 is estimated at £55.4 thousand and the company has net assets of -£69.6 thousand. According to their latest financial statements, Land Assembly (Uk) Limited has 2 employees and maintains cash reserves of £284 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2012	Jun 2011	Jun 2010
Turnover	55,381	84,836	50,510	82,869	518,352	13,008	10,490	0	67,401	76,715
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	40,141	60,982	37,761	64,805	388,676	9,682	7,964	0	53,585	63,483
Gross Profit	15,240	23,855	12,749	18,063	129,676	3,326	2,526	0	13,816	13,232
Admin Expenses	14,847	24,693	13,251	17,782	127,211	3,326	72,716	-92,355	16,443	80,893
Operating Profit	393	-838	-502	281	2,465	0	-70,190	92,355	-2,627	-67,661
Interest Payable	407	268	0	0	0	0	0	0	0	0
Interest Receivable	14	3	0	0	2	0	0	0	49	49
Pre-Tax Profit	0	-1,103	-502	281	2,467	0	-70,190	92,355	-2,578	-67,612
Tax	0	0	0	-53	-469	0	0	-22,165	0	0
Profit After Tax	0	-1,103	-502	228	1,998	0	-70,190	70,190	-2,578	-67,612
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	-1,103	-502	228	1,998	0	-70,190	70,190	-2,578	-67,612
Employee Costs	71,761	73,577	70,982	38,707	466,132	38,409	35,485	0	34,048	34,070
Number Of Employees	2	2	2	1	12	1	1	0	1	1
EBITDA*	393	-838	-502	281	2,465	0	-70,190	92,355	-2,627	-67,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2011	Jun 2010
Tangible Assets	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	277,800	277,800	277,800	277,800	277,800	277,800	277,800	277,800
Trade Debtors	1,668	0	0	1,668	0	0	0	1	1
Group Debtors	0	0	0	0	0	0	0	0	0
Misc Debtors	0	1,668	1,668	0	2,468	1	1	0	0
Cash	284	284	182	35	519	48	48	48	19,659
misc current assets	0	0	0	0	0	0	0	0	0
total current assets	1,952	279,752	279,650	279,503	280,787	277,849	277,849	277,849	297,460
total assets	1,952	279,752	279,650	279,503	280,787	277,849	277,849	277,849	297,460
Bank overdraft	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	64,124	0	1	347,466	0	0	0	348,038	365,071
Group/Directors Accounts	0	321,614	330,780	0	348,312	347,538	347,538	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	0	20,310	17,334	0	666	500	500	0	0
total current liabilities	64,124	341,924	348,115	347,466	348,978	348,038	348,038	348,038	365,071
loans	0	7,396	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0
other liabilities	7,396	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0
total long term liabilities	7,396	7,396	0	0	0	0	0	0	0
total liabilities	71,520	349,320	348,115	347,466	348,978	348,038	348,038	348,038	365,071
net assets	-69,568	-69,568	-68,465	-67,963	-68,191	-70,189	-70,189	-70,189	-67,611
total shareholders funds	-69,568	-69,568	-68,465	-67,963	-68,191	-70,189	-70,189	-70,189	-67,611

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	393	-838	-502	281	2,465	0	-70,190	0	0	0	0	92,355	-2,627	-67,661
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-53	-469	0	0	0	0	0	0	-22,165	0	0
Stock	-277,800	0	0	0	0	0	277,800	0	0	0	0	-277,800	0	277,800
Debtors	0	0	0	-800	2,467	0	1	0	0	0	0	-1	0	1
Creditors	64,124	-1	-347,465	347,466	0	0	0	0	0	0	0	-348,038	-17,033	365,071
Accruals and Deferred Income	-20,310	2,976	17,334	-666	166	0	500	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	322,007	2,137	-330,633	347,828	-305	0	-347,491	0	0	0	0	-47	-19,660	19,609
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-321,614	-9,166	330,780	-348,312	774	0	347,538	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-7,396	7,396	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	7,396	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	1	0	0	0	0	-1	0	1
interest	-393	-265	0	0	2	0	0	0	0	0	0	0	49	49
cash flow from financing	-322,007	-2,035	330,780	-348,312	776	0	347,539	0	0	0	0	-1	49	50
cash and cash equivalents
cash	0	102	147	-484	471	0	48	0	0	0	0	-48	-19,611	19,659
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	102	147	-484	471	0	48	0	0	0	0	-48	-19,611	19,659

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for land assembly (uk) limited. Get real-time insights into land assembly (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for land assembly (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L12 area or any other competitors across 12 key performance metrics.

LAND ASSEMBLY (UK) LIMITED group structure

Land Assembly (Uk) Limited has no subsidiary companies.

Ultimate parent company

LAND ASSEMBLY (UK) LIMITED

05150361

LAND ASSEMBLY (UK) LIMITED Shareholders

derek wright

100%

Land Assembly (Uk) Limited currently has 2 directors. The longest serving directors include Mr Derek Wright (Jun 2010) and Ms Cindy Nickson (Jul 2018).

officer	country	age	start	end	role
Mr Derek Wright	England	84 years	Jun 2010	-	Director
Ms Cindy Nickson	England	84 years	Jul 2018	-	Director

P&L

June 2023

turnover

55.4k

-35%

operating profit

392.6

gross margin

27.6%

-2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-69.6k

total assets

-0.99%

cash

284

net assets

Total assets minus all liabilities

Similar Companies

pie homes limited

balfour homes (lancs) ltd

razorbill properties ltd

3.5

greenline ventures limited

3.5

denska investments limited

company number

05150361

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2004

ultimate parent company

None

previous names

N/A

address

49 parkside drive, liverpool, merseyside, L12 5EQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to land assembly (uk) limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAND ASSEMBLY (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

land assembly (uk) limited Company Information

land assembly (uk) limited Estimated Valuation

land assembly (uk) limited Estimated Valuation

land assembly (uk) limited Estimated Valuation

Land Assembly (uk) Limited Overview

Land Assembly (uk) Limited Health Check

LAND ASSEMBLY (UK) LIMITED financials

land assembly (uk) limited Credit Report and Business Information

Land Assembly (uk) Limited Competitor Analysis

land assembly (uk) limited Ownership

land assembly (uk) limited directors

land assembly (uk) limited company details

land assembly (uk) limited Charges & Mortgages

land assembly (uk) limited Capital Raised & Share Issues BETA

land assembly (uk) limited Companies House Filings - See Documents