emmett james group limited

Live MatureMicroDeclining

emmett james group limited Company Information

Share EMMETT JAMES GROUP LIMITED

Company Number

05151279

Shareholders

mr jeremy wood

richard e. dolan

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

1 warner house, harrovian business village, bessborough road harrow, middlesex, HA1 3EX

emmett james group limited Estimated Valuation

£84k

Pomanda estimates the enterprise value of EMMETT JAMES GROUP LIMITED at £84k based on a Turnover of £211.6k and 0.4x industry multiple (adjusted for size and gross margin).

emmett james group limited Estimated Valuation

£98.2k

Pomanda estimates the enterprise value of EMMETT JAMES GROUP LIMITED at £98.2k based on an EBITDA of £33.3k and a 2.95x industry multiple (adjusted for size and gross margin).

emmett james group limited Estimated Valuation

£399.5k

Pomanda estimates the enterprise value of EMMETT JAMES GROUP LIMITED at £399.5k based on Net Assets of £187.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emmett James Group Limited Overview

Emmett James Group Limited is a live company located in bessborough road harrow, HA1 3EX with a Companies House number of 05151279. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2004, it's largest shareholder is mr jeremy wood with a 50% stake. Emmett James Group Limited is a mature, micro sized company, Pomanda has estimated its turnover at £211.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Emmett James Group Limited Health Check

Pomanda's financial health check has awarded Emmett James Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £211.6k, make it smaller than the average company (£20.6m)

£211.6k - Emmett James Group Limited

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (8.9%)

-35% - Emmett James Group Limited

8.9% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.2%)

19.3% - Emmett James Group Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 15.8% make it more profitable than the average company (5.8%)

15.8% - Emmett James Group Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (116)

1 - Emmett James Group Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Emmett James Group Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £211.6k, this is equally as efficient (£196.9k)

£211.6k - Emmett James Group Limited

£196.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Emmett James Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 127 days, this is slower than average (42 days)

127 days - Emmett James Group Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Emmett James Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Emmett James Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.1%, this is a lower level of debt than the average (54.8%)

24.1% - Emmett James Group Limited

54.8% - Industry AVG

EMMETT JAMES GROUP LIMITED financials

EXPORTms excel logo

Emmett James Group Limited's latest turnover from March 2024 is estimated at £211.6 thousand and the company has net assets of £187.3 thousand. According to their latest financial statements, we estimate that Emmett James Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover211,565280,191498,077778,3120758,676767,32600000770,56100
Other Income Or Grants000000000000000
Cost Of Sales170,718227,133405,546639,9480619,264624,81400000638,47900
Gross Profit40,84653,05792,531138,3640139,412142,51200000132,08200
Admin Expenses7,513-39,536-62138,3640139,412142,512-110163163-2,386164118,790-1,194-222
Operating Profit33,33392,59392,5930000110-163-1632,386-16413,2921,194222
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit33,33392,59392,5930000110-163-1632,386-16413,2921,194222
Tax-8,333-17,593-17,5930000-2200-5490-3,456-334-62
Profit After Tax25,00075,00075,000000088-163-1631,837-1649,836860160
Dividends Paid000000000000000
Retained Profit25,00075,00075,000000088-163-1631,837-1649,836860160
Employee Costs48,85846,48886,760123,2500122,537119,13900000101,36500
Number Of Employees112303300000300
EBITDA*33,33392,59392,5930000110-163-1632,386-16413,2921,194222

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets246,771246,771246,771246,771246,771246,771246,771246,7710000000
Intangible Assets000000000000000
Investments & Other00000000246,771246,771246,771246,771246,771246,771246,771
Debtors (Due After 1 year)000000000000000
Total Fixed Assets246,771246,771246,771246,771246,771246,771246,771246,771246,771246,771246,771246,771246,771246,771246,771
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000011111111111111
misc current assets000000000000000
total current assets0000000011111111111111
total assets246,771246,771246,771246,771246,771246,771246,771246,771246,782246,782246,782246,782246,782246,782246,782
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 59,48084,480159,480234,4800234,480234,48000000235,82600
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities59,48084,480159,480234,4800234,480234,48000000235,82600
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000234,48000234,480234,479234,316234,153235,9900245,662246,522
provisions000000000000000
total long term liabilities0000234,48000234,480234,479234,316234,153235,9900245,662246,522
total liabilities59,48084,480159,480234,480234,480234,480234,480234,480234,479234,316234,153235,990235,826245,662246,522
net assets187,291162,29187,29112,29112,29112,29112,29112,29112,30312,46612,62910,79210,9561,120260
total shareholders funds187,291162,29187,29112,29112,29112,29112,29112,29112,30312,46612,62910,79210,9561,120260
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit33,33392,59392,5930000110-163-1632,386-16413,2921,194222
Depreciation000000000000000
Amortisation000000000000000
Tax-8,333-17,593-17,5930000-2200-5490-3,456-334-62
Stock000000000000000
Debtors000000000000000
Creditors-25,000-75,000-75,000234,480-234,4800234,4800000-235,826235,82600
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000234,480-234,4800234,48088-163-1631,837-235,990245,662860160
Investing Activities
capital expenditure0000000-246,7710000000
Change in Investments0000000-246,771000000246,771
cash flow from investments00000000000000-246,771
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-234,480234,4800-234,4801163163-1,837235,990-245,662-860246,522
share issue0000000-100000000100
interest000000000000000
cash flow from financing000-234,480234,4800-234,480-99163163-1,837235,990-245,662-860246,622
cash and cash equivalents
cash0000000-1100000011
overdraft000000000000000
change in cash0000000-1100000011

emmett james group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emmett james group limited. Get real-time insights into emmett james group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Emmett James Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for emmett james group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

emmett james group limited Ownership

EMMETT JAMES GROUP LIMITED group structure

Emmett James Group Limited has 1 subsidiary company.

Ultimate parent company

EMMETT JAMES GROUP LIMITED

05151279

1 subsidiary

EMMETT JAMES GROUP LIMITED Shareholders

mr jeremy wood 50%
richard e. dolan 50%

emmett james group limited directors

Emmett James Group Limited currently has 2 directors. The longest serving directors include Mr Richard Dolan (Jul 2004) and Mr Jeremy Wood (Sep 2004).

officercountryagestartendrole
Mr Richard DolanEngland58 years Jul 2004- Director
Mr Jeremy WoodEngland59 years Sep 2004- Director

P&L

March 2024

turnover

211.6k

-24%

operating profit

33.3k

0%

gross margin

19.4%

+1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

187.3k

+0.15%

total assets

246.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

emmett james group limited company details

company number

05151279

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

fanmill trading limited (April 2016)

accountant

-

auditor

-

address

1 warner house, harrovian business village, bessborough road harrow, middlesex, HA1 3EX

Bank

-

Legal Advisor

-

emmett james group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to emmett james group limited. Currently there are 1 open charges and 1 have been satisfied in the past.

emmett james group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EMMETT JAMES GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

emmett james group limited Companies House Filings - See Documents

datedescriptionview/download