emmett james group limited Company Information
Company Number
05151279
Next Accounts
Dec 2025
Shareholders
mr jeremy wood
richard e. dolan
Group Structure
View All
Industry
Activities of head offices
Registered Address
1 warner house, harrovian business village, bessborough road harrow, middlesex, HA1 3EX
Website
greensremovals.co.ukemmett james group limited Estimated Valuation
Pomanda estimates the enterprise value of EMMETT JAMES GROUP LIMITED at £84k based on a Turnover of £211.6k and 0.4x industry multiple (adjusted for size and gross margin).
emmett james group limited Estimated Valuation
Pomanda estimates the enterprise value of EMMETT JAMES GROUP LIMITED at £98.2k based on an EBITDA of £33.3k and a 2.95x industry multiple (adjusted for size and gross margin).
emmett james group limited Estimated Valuation
Pomanda estimates the enterprise value of EMMETT JAMES GROUP LIMITED at £399.5k based on Net Assets of £187.3k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emmett James Group Limited Overview
Emmett James Group Limited is a live company located in bessborough road harrow, HA1 3EX with a Companies House number of 05151279. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2004, it's largest shareholder is mr jeremy wood with a 50% stake. Emmett James Group Limited is a mature, micro sized company, Pomanda has estimated its turnover at £211.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emmett James Group Limited Health Check
Pomanda's financial health check has awarded Emmett James Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £211.6k, make it smaller than the average company (£20.6m)
- Emmett James Group Limited
£20.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (8.9%)
- Emmett James Group Limited
8.9% - Industry AVG
Production
with a gross margin of 19.3%, this company has a higher cost of product (33.2%)
- Emmett James Group Limited
33.2% - Industry AVG
Profitability
an operating margin of 15.8% make it more profitable than the average company (5.8%)
- Emmett James Group Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (116)
- Emmett James Group Limited
116 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Emmett James Group Limited
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £211.6k, this is equally as efficient (£196.9k)
- Emmett James Group Limited
£196.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Emmett James Group Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (42 days)
- Emmett James Group Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emmett James Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emmett James Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.1%, this is a lower level of debt than the average (54.8%)
24.1% - Emmett James Group Limited
54.8% - Industry AVG
EMMETT JAMES GROUP LIMITED financials
Emmett James Group Limited's latest turnover from March 2024 is estimated at £211.6 thousand and the company has net assets of £187.3 thousand. According to their latest financial statements, we estimate that Emmett James Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
total assets | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,771 | 246,782 | 246,782 | 246,782 | 246,782 | 246,782 | 246,782 | 246,782 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 59,480 | 84,480 | 159,480 | 234,480 | 0 | 234,480 | 234,480 | 0 | 0 | 0 | 0 | 0 | 235,826 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 59,480 | 84,480 | 159,480 | 234,480 | 0 | 234,480 | 234,480 | 0 | 0 | 0 | 0 | 0 | 235,826 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 234,480 | 0 | 0 | 234,480 | 234,479 | 234,316 | 234,153 | 235,990 | 0 | 245,662 | 246,522 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 234,480 | 0 | 0 | 234,480 | 234,479 | 234,316 | 234,153 | 235,990 | 0 | 245,662 | 246,522 |
total liabilities | 59,480 | 84,480 | 159,480 | 234,480 | 234,480 | 234,480 | 234,480 | 234,480 | 234,479 | 234,316 | 234,153 | 235,990 | 235,826 | 245,662 | 246,522 |
net assets | 187,291 | 162,291 | 87,291 | 12,291 | 12,291 | 12,291 | 12,291 | 12,291 | 12,303 | 12,466 | 12,629 | 10,792 | 10,956 | 1,120 | 260 |
total shareholders funds | 187,291 | 162,291 | 87,291 | 12,291 | 12,291 | 12,291 | 12,291 | 12,291 | 12,303 | 12,466 | 12,629 | 10,792 | 10,956 | 1,120 | 260 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -25,000 | -75,000 | -75,000 | 234,480 | -234,480 | 0 | 234,480 | 0 | 0 | 0 | 0 | -235,826 | 235,826 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246,771 | 0 | 0 | 0 | 0 | 0 | 0 | 246,771 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -234,480 | 234,480 | 0 | -234,480 | 1 | 163 | 163 | -1,837 | 235,990 | -245,662 | -860 | 246,522 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
emmett james group limited Credit Report and Business Information
Emmett James Group Limited Competitor Analysis
Perform a competitor analysis for emmett james group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
emmett james group limited Ownership
EMMETT JAMES GROUP LIMITED group structure
Emmett James Group Limited has 1 subsidiary company.
Ultimate parent company
EMMETT JAMES GROUP LIMITED
05151279
1 subsidiary
emmett james group limited directors
Emmett James Group Limited currently has 2 directors. The longest serving directors include Mr Richard Dolan (Jul 2004) and Mr Jeremy Wood (Sep 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Dolan | England | 58 years | Jul 2004 | - | Director |
Mr Jeremy Wood | England | 59 years | Sep 2004 | - | Director |
P&L
March 2024turnover
211.6k
-24%
operating profit
33.3k
0%
gross margin
19.4%
+1.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
187.3k
+0.15%
total assets
246.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
emmett james group limited company details
company number
05151279
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
fanmill trading limited (April 2016)
accountant
-
auditor
-
address
1 warner house, harrovian business village, bessborough road harrow, middlesex, HA1 3EX
Bank
-
Legal Advisor
-
emmett james group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to emmett james group limited. Currently there are 1 open charges and 1 have been satisfied in the past.
emmett james group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMMETT JAMES GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
emmett james group limited Companies House Filings - See Documents
date | description | view/download |
---|