infologik limited Company Information
Company Number
05154348
Website
-Registered Address
124 city road, london, EC1V 2NX
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Leroy Mulraine4 Years
Shareholders
cherie gayle shand 100%
infologik limited Estimated Valuation
Pomanda estimates the enterprise value of INFOLOGIK LIMITED at £84.6k based on a Turnover of £151.4k and 0.56x industry multiple (adjusted for size and gross margin).
infologik limited Estimated Valuation
Pomanda estimates the enterprise value of INFOLOGIK LIMITED at £149.6k based on an EBITDA of £35k and a 4.27x industry multiple (adjusted for size and gross margin).
infologik limited Estimated Valuation
Pomanda estimates the enterprise value of INFOLOGIK LIMITED at £239.6k based on Net Assets of £93.4k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Infologik Limited Overview
Infologik Limited is a live company located in london, EC1V 2NX with a Companies House number of 05154348. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2004, it's largest shareholder is cherie gayle shand with a 100% stake. Infologik Limited is a mature, micro sized company, Pomanda has estimated its turnover at £151.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Infologik Limited Health Check
Pomanda's financial health check has awarded Infologik Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
3 Weak
Size
annual sales of £151.4k, make it smaller than the average company (£3.6m)
- Infologik Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.6%)
- Infologik Limited
4.6% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Infologik Limited
38.1% - Industry AVG
Profitability
an operating margin of 23.1% make it more profitable than the average company (6.2%)
- Infologik Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Infologik Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Infologik Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £151.4k, this is equally as efficient (£151.4k)
- Infologik Limited
£151.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Infologik Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Infologik Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Infologik Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (25 weeks)
53 weeks - Infologik Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.4%, this is a similar level of debt than the average (61.7%)
57.4% - Infologik Limited
61.7% - Industry AVG
INFOLOGIK LIMITED financials
Infologik Limited's latest turnover from June 2023 is estimated at £151.4 thousand and the company has net assets of £93.4 thousand. According to their latest financial statements, Infologik Limited has 1 employee and maintains cash reserves of £110.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 30,500 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 7,399 | 1,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 2,055 | 0 | 0 | 0 | 1,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,399 | 3,223 | 0 | 0 | 0 | 1,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 147,494 | 126,306 | 28,204 | 27,261 | 31,745 | 93,393 | 142,377 | 50,298 | 55,923 | 17,446 | 5,700 | 5,700 | 39,300 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 99,029 | 14,491 | 966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 110,674 | 108,736 | 90,911 | 64,885 | 11,357 | 9,123 | 33,700 | 7,322 | 19,343 | 8,217 | 399 | 1,326 | 326 | 329 |
misc current assets | 2,213 | 5,742 | 1,658 | 1,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 211,916 | 276,463 | 219,841 | 94,181 | 38,618 | 40,868 | 127,093 | 149,699 | 69,641 | 64,140 | 17,845 | 7,026 | 6,026 | 39,629 |
total assets | 219,315 | 279,686 | 219,841 | 94,181 | 38,618 | 42,341 | 127,093 | 149,699 | 69,641 | 64,140 | 17,845 | 7,026 | 6,026 | 39,629 |
Bank overdraft | 9,790 | 4,673 | 3,468 | 3,468 | 158 | 1,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 136,270 | 35,185 | 19,259 | 26,486 | 121,042 | 132,641 | 51,444 | 47,606 | 4,900 | 439 | 0 | 24,800 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 2,095 | 2,093 | 2,330 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 96,126 | 186,973 | 15,548 | 12,191 | 4,189 | 7,244 | 0 | 0 | 0 | 0 | 0 | 0 | 1,089 | 1,077 |
total current liabilities | 108,011 | 193,739 | 157,616 | 51,108 | 23,606 | 34,744 | 121,042 | 132,641 | 51,444 | 47,606 | 4,900 | 439 | 1,089 | 25,877 |
loans | 17,824 | 20,551 | 21,914 | 21,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 17,899 | 20,551 | 21,914 | 21,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 125,910 | 214,290 | 179,530 | 73,022 | 23,606 | 34,744 | 121,042 | 132,641 | 51,444 | 47,606 | 4,900 | 439 | 1,089 | 25,877 |
net assets | 93,405 | 65,396 | 40,311 | 21,159 | 15,012 | 7,597 | 6,051 | 17,058 | 18,197 | 16,534 | 12,945 | 6,587 | 4,937 | 13,752 |
total shareholders funds | 93,405 | 65,396 | 40,311 | 21,159 | 15,012 | 7,597 | 6,051 | 17,058 | 18,197 | 16,534 | 12,945 | 6,587 | 4,937 | 13,752 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -65,011 | 36,768 | 99,068 | 943 | -5,957 | -60,175 | -48,984 | 92,079 | -5,625 | 38,477 | 11,746 | 0 | -33,600 | 39,300 |
Creditors | 0 | -136,270 | 101,085 | 15,926 | -7,227 | -94,556 | -11,599 | 81,197 | 3,838 | 42,706 | 4,461 | 439 | -24,800 | 24,800 |
Accruals and Deferred Income | -90,847 | 171,425 | 3,357 | 8,002 | -3,055 | 7,244 | 0 | 0 | 0 | 0 | 0 | -1,089 | 12 | 1,077 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 6,231 | 1,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 2 | -237 | 2,066 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -2,727 | -1,363 | 0 | 21,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 1,938 | 17,825 | 26,026 | 53,528 | 2,234 | -24,577 | 26,378 | -12,021 | 11,126 | 7,818 | -927 | 1,000 | -3 | 329 |
overdraft | 5,117 | 1,205 | 0 | 3,310 | -856 | 1,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -3,179 | 16,620 | 26,026 | 50,218 | 3,090 | -25,591 | 26,378 | -12,021 | 11,126 | 7,818 | -927 | 1,000 | -3 | 329 |
infologik limited Credit Report and Business Information
Infologik Limited Competitor Analysis
Perform a competitor analysis for infologik limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
infologik limited Ownership
INFOLOGIK LIMITED group structure
Infologik Limited has no subsidiary companies.
Ultimate parent company
INFOLOGIK LIMITED
05154348
infologik limited directors
Infologik Limited currently has 1 director, Mr Leroy Mulraine serving since Feb 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Leroy Mulraine | England | 58 years | Feb 2020 | - | Director |
P&L
June 2023turnover
151.4k
-80%
operating profit
35k
0%
gross margin
38.1%
-0.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
93.4k
+0.43%
total assets
219.3k
-0.22%
cash
110.7k
+0.02%
net assets
Total assets minus all liabilities
infologik limited company details
company number
05154348
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
WEDO ACCOUNTING
auditor
-
address
124 city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
infologik limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to infologik limited.
infologik limited Companies House Filings - See Documents
date | description | view/download |
---|