Gregory & Hughes Developments Limited

POWER SEARCH PRICING

SOLUTIONS

gregory & hughes developments limited Company Information

Live (In Receivership)

MatureSmallDeclining

Company Number

05157439

Website

Registered Address

20 chestnut avenue, luton, beds, LU3 3JA

Industry

Construction of domestic buildings

Telephone

Next Accounts Due

444 days late

Group Structure

View All

Directors

Paul Hughes19 Years

Darren Gregory19 Years

Shareholders

darren joseph gregory 50%

paul hughes 50%

gregory & hughes developments limited Estimated Valuation

£967.6k

Pomanda estimates the enterprise value of GREGORY & HUGHES DEVELOPMENTS LIMITED at £967.6k based on a Turnover of £3.2m and 0.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gregory & Hughes Developments Limited is a live company located in beds, LU3 3JA with a Companies House number of 05157439. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2004, it's largest shareholder is darren joseph gregory with a 50% stake. Gregory & Hughes Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gregory & Hughes Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £3.2m, make it larger than the average company (£657.6k)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (1.9%)

EXPORT

Gregory & Hughes Developments Limited's latest turnover from June 2021 is estimated at £3.2 million and the company has net assets of -£318.8 thousand. According to their latest financial statements, Gregory & Hughes Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	3,219,794	3,495,976	3,496,485	4,238,318	4,141,319	2,757,217	2,740,120	2,621,098	2,712,342	1,742,935	1,454,212	1,512,480
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,903,808	3,144,127	3,099,053	3,715,565	3,569,029	2,403,751	2,396,353	2,310,929	2,395,794	1,535,366	1,280,782	1,344,241
Gross Profit	315,986	351,849	397,432	522,752	572,290	353,467	343,767	310,169	316,548	207,570	173,430	168,239
Admin Expenses	327,123	364,179	410,136	536,038	634,035	370,667	361,408	329,245	335,974	239,373	207,287	236,883
Operating Profit	-11,137	-12,330	-12,704	-13,286	-61,745	-17,200	-17,641	-19,076	-19,426	-31,803	-33,857	-68,644
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	3	6	2	1	6	8	12	9
Pre-Tax Profit	-11,137	-12,330	-12,704	-13,286	-61,742	-17,194	-17,639	-19,075	-19,420	-31,795	-33,845	-68,635
Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-11,137	-12,330	-12,704	-13,286	-61,742	-17,194	-17,639	-19,075	-19,420	-31,795	-33,845	-68,635
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,137	-12,330	-12,704	-13,286	-61,742	-17,194	-17,639	-19,075	-19,420	-31,795	-33,845	-68,635
Employee Costs	77,935	80,182	89,088	298,009	271,676	166,047	162,931	154,539	187,360	149,956	105,423	102,565
Number Of Employees	2	2	2	7	7	4	4	4	5	4	3	3
EBITDA*	-11,137	-12,330	-12,704	-13,286	-61,745	-16,743	-17,084	-18,393	-18,588	-30,775	-32,594	-62,342

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	17,791	17,870	17,965	18,077	19,075	249,447	249,904	250,461	251,144	251,982	253,010	281,187
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	17,791	17,870	17,965	18,077	19,075	249,447	249,904	250,461	251,144	251,982	253,010	281,187
Stock & work in progress	0	0	0	0	0	759,060	759,060	759,060	759,060	759,060	758,635	755,041
Trade Debtors	759,060	759,062	760,093	759,245	763,060	0	0	0	0	1,000	2,021	2,566
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	2,179	356	299	91	2,134	1,188	3,652
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	759,060	759,062	760,093	759,245	763,060	761,239	759,416	759,359	759,151	762,194	761,844	761,259
total assets	776,851	776,932	778,058	777,322	782,135	1,010,686	1,009,320	1,009,820	1,010,295	1,014,176	1,014,854	1,042,446
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	905,037	904,154	895,518	820,774	812,326	842,663	817,192	793,881	771,681	748,454	636,827	623,655
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	905,037	904,154	895,518	820,774	812,326	842,663	817,192	793,881	771,681	748,454	636,827	623,655
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	190,616	180,443	177,875	239,179	239,154	375,624	382,535	388,707	392,307	399,995	480,505	487,424
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	190,616	180,443	177,875	239,179	239,154	375,624	382,535	388,707	392,307	399,995	480,505	487,424
total liabilities	1,095,653	1,084,597	1,073,393	1,059,953	1,051,480	1,218,287	1,199,727	1,182,588	1,163,988	1,148,449	1,117,332	1,111,079
net assets	-318,802	-307,665	-295,335	-282,631	-269,345	-207,601	-190,407	-172,768	-153,693	-134,273	-102,478	-68,633
total shareholders funds	-318,802	-307,665	-295,335	-282,631	-269,345	-207,601	-190,407	-172,768	-153,693	-134,273	-102,478	-68,633

	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-11,137	-12,330	-12,704	-13,286	-61,745	-17,200	-17,641	-19,076	-19,426	-31,803	-33,857	-68,644
Depreciation	0	0	0	0	0	457	557	683	838	1,028	1,263	6,302
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	-759,060	0	0	0	0	425	3,594	755,041
Debtors	-2	-1,031	848	-3,815	763,060	0	0	0	-1,000	-1,021	-545	2,566
Creditors	883	8,636	74,744	8,448	-30,337	25,471	23,311	22,200	23,227	111,627	13,172	623,655
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-10,252	-2,663	61,192	-1,023	-96,082	8,728	6,227	3,807	5,639	81,448	-22,471	-196,294
Investing Activities
capital expenditure	79	95	112	998	230,372	0	0	0	0	0	26,914	-287,489
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	79	95	112	998	230,372	0	0	0	0	0	26,914	-287,489
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	10,173	2,568	-61,304	25	-136,470	-6,911	-6,172	-3,600	-7,688	-80,510	-6,919	487,424
share issue	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	3	6	2	1	6	8	12	9
cash flow from financing	10,173	2,568	-61,304	25	-136,469	-6,905	-6,170	-3,599	-7,682	-80,502	-6,907	487,435
cash and cash equivalents
cash	0	0	0	0	-2,179	1,823	57	208	-2,043	946	-2,464	3,652
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-2,179	1,823	57	208	-2,043	946	-2,464	3,652

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gregory & hughes developments limited. Get real-time insights into gregory & hughes developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gregory & hughes developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GREGORY & HUGHES DEVELOPMENTS LIMITED group structure

Gregory & Hughes Developments Limited has no subsidiary companies.

Ultimate parent company

GREGORY & HUGHES DEVELOPMENTS LIMITED

05157439

GREGORY & HUGHES DEVELOPMENTS LIMITED Shareholders

darren joseph gregory	50%
paul hughes	50%

Gregory & Hughes Developments Limited currently has 2 directors. The longest serving directors include Mr Paul Hughes (Jun 2004) and Mr Darren Gregory (Jun 2004).

officer	country	age	start	end	role
Mr Paul Hughes	England	57 years	Jun 2004	-	Director
Mr Darren Gregory		58 years	Jun 2004	-	Director

P&L

June 2021

turnover

3.2m

-8%

operating profit

-11.1k

gross margin

9.9%

-2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

-318.8k

+0.04%

total assets

776.9k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

green lane homes (hertfordshire) ltd

3.5

clarence interiors limited

be:here ealing limited

rj clyde (builders) limited

oakbridge bespoke homes ltd

0.5

company number

05157439

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

June 2004

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

20 chestnut avenue, luton, beds, LU3 3JA

last accounts submitted

June 2021

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to gregory & hughes developments limited. Currently there are 7 open charges and 1 have been satisfied in the past.

gregory & hughes developments limited Company Information

gregory & hughes developments limited Estimated Valuation

gregory & hughes developments limited Estimated Valuation

gregory & hughes developments limited Estimated Valuation

Gregory & Hughes Developments Limited Overview

Gregory & Hughes Developments Limited Health Check

GREGORY & HUGHES DEVELOPMENTS LIMITED financials

gregory & hughes developments limited Credit Report and Business Information

Gregory & Hughes Developments Limited Competitor Analysis

gregory & hughes developments limited Ownership

gregory & hughes developments limited directors

gregory & hughes developments limited company details

gregory & hughes developments limited Charges & Mortgages

gregory & hughes developments limited Companies House Filings - See Documents