redstones property limited

Live MatureSmallRapid

redstones property limited Company Information

Share REDSTONES PROPERTY LIMITED

Company Number

05164020

Shareholders

manjit singh virdi

rajbinder kaur somal

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

west midlands house gipsy lane, willenhall, west midlands, WV13 2HA

redstones property limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of REDSTONES PROPERTY LIMITED at £2.2m based on a Turnover of £1.4m and 1.53x industry multiple (adjusted for size and gross margin).

redstones property limited Estimated Valuation

£328.7k

Pomanda estimates the enterprise value of REDSTONES PROPERTY LIMITED at £328.7k based on an EBITDA of £67.6k and a 4.86x industry multiple (adjusted for size and gross margin).

redstones property limited Estimated Valuation

£898k

Pomanda estimates the enterprise value of REDSTONES PROPERTY LIMITED at £898k based on Net Assets of £445.5k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redstones Property Limited Overview

Redstones Property Limited is a live company located in west midlands, WV13 2HA with a Companies House number of 05164020. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2004, it's largest shareholder is manjit singh virdi with a 50% stake. Redstones Property Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redstones Property Limited Health Check

Pomanda's financial health check has awarded Redstones Property Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£563.6k)

£1.4m - Redstones Property Limited

£563.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (6.3%)

57% - Redstones Property Limited

6.3% - Industry AVG

production

Production

with a gross margin of 39.1%, this company has a higher cost of product (83.5%)

39.1% - Redstones Property Limited

83.5% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (5.2%)

2.7% - Redstones Property Limited

5.2% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (13)

9 - Redstones Property Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - Redstones Property Limited

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.2k, this is more efficient (£77.6k)

£158.2k - Redstones Property Limited

£77.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 160 days, this is later than average (38 days)

160 days - Redstones Property Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 133 days, this is slower than average (43 days)

133 days - Redstones Property Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Redstones Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (30 weeks)

7 weeks - Redstones Property Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (54.3%)

42.5% - Redstones Property Limited

54.3% - Industry AVG

REDSTONES PROPERTY LIMITED financials

EXPORTms excel logo

Redstones Property Limited's latest turnover from June 2024 is estimated at £1.4 million and the company has net assets of £445.5 thousand. According to their latest financial statements, Redstones Property Limited has 9 employees and maintains cash reserves of £46.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,424,0591,027,317724,373370,213435,123333,248242,383211,731262,140288,055269,454310,159237,785250,271213,186
Other Income Or Grants
Cost Of Sales866,888615,153394,879224,401252,758193,322130,51490,150106,211115,101115,082151,180104,418116,709109,319
Gross Profit557,171412,164329,494145,812182,365139,926111,869121,581155,929172,954154,372158,979133,367133,562103,867
Admin Expenses518,557338,920316,50334,21498,76144,77517,99337,635177,261105,834199,581195,499130,728125,68197,809
Operating Profit38,61473,24412,991111,59883,60495,15193,87683,946-21,33267,120-45,209-36,5202,6397,8816,058
Interest Payable
Interest Receivable2,6572,4131,56815170442467301714653430348343344170
Pre-Tax Profit41,27175,65714,559111,74983,67495,59394,34384,247-20,61867,774-44,779-36,1722,9828,2246,228
Tax-10,318-18,914-2,766-21,232-15,898-18,163-17,925-16,007-13,555-716-2,138-1,744
Profit After Tax30,95356,74311,79390,51767,77677,43076,41868,240-20,61854,219-44,779-36,1722,2666,0864,484
Dividends Paid
Retained Profit30,95356,74311,79390,51767,77677,43076,41868,240-20,61854,219-44,779-36,1722,2666,0864,484
Employee Costs354,764336,478363,878340,723387,800393,878280,507214,776110,400116,748112,830134,34894,22967,11968,979
Number Of Employees99991010863334322
EBITDA*67,578102,42342,306140,422112,615123,794111,09885,886-19,54969,471-34,832-23,21014,29918,6408,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets7,0128,2519,0226,2346,4335,5473,7353,3334,4333,2604,19011,60224,20730,9047,304
Intangible Assets96,300124,025151,750179,475207,200235,025131,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets103,312132,276160,772185,709213,633240,572135,2353,3334,4333,2604,19011,60224,20730,9047,304
Stock & work in progress
Trade Debtors625,055560,783281,19496,465102,58667,53235,74042,03952,86655,53645,69451,73839,87642,41735,788
Group Debtors
Misc Debtors
Cash46,30754,89341,626209,33393,13546,56871,251115,738124,894160,638100,70371,41467,72569,39968,047
misc current assets
total current assets671,362615,676322,820305,798195,721114,100106,991157,777177,760216,174146,397123,152107,601111,816103,835
total assets774,674747,952483,592491,507409,354354,672242,226161,110182,193219,434150,587134,754131,808142,720111,139
Bank overdraft
Bank loan
Trade Creditors 316,774310,41092,451103,522152,68289,664131,513126,730216,053232,164217,350156,285114,781103,039106,244
Group/Directors Accounts76,450
other short term finances
hp & lease commitments
other current liabilities
total current liabilities316,774310,41092,451103,522152,682166,114131,513126,730216,053232,164217,350156,285114,781103,039106,244
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,69120,97631,66740,83323,500
provisions1,7532,0631,7141,1851,2228844695545541,0661,2521,7054,0915,511311
total long term liabilities12,44423,03933,38142,0181,2228844695545541,0661,2521,7054,09129,011311
total liabilities329,218333,449125,832145,540153,904166,998131,982127,284216,607233,230218,602157,990118,872132,050106,555
net assets445,456414,503357,760345,967255,450187,674110,24433,826-34,414-13,796-68,015-23,23612,93610,6704,584
total shareholders funds445,456414,503357,760345,967255,450187,674110,24433,826-34,414-13,796-68,015-23,23612,93610,6704,584
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit38,61473,24412,991111,59883,60495,15193,87683,946-21,33267,120-45,209-36,5202,6397,8816,058
Depreciation1,2391,4541,5901,0991,1869182,7221,9401,7832,35110,37713,31011,66010,7592,623
Amortisation27,72527,72527,72527,72527,82527,72514,500
Tax-10,318-18,914-2,766-21,232-15,898-18,163-17,925-16,007-13,555-716-2,138-1,744
Stock
Debtors64,272279,589184,729-6,12135,05431,792-6,299-10,827-2,6709,842-6,04411,862-2,5416,62935,788
Creditors6,364217,959-11,071-49,16063,018-41,8494,783-89,323-16,11114,81461,06541,50411,742-3,205106,244
Accruals and Deferred Income
Deferred Taxes & Provisions-310349529-37338415-85-512-186-453-2,386-1,4205,200311
Cash flow from operations-95822,228-155,73176,114125,01932,405104,170-8,617-33,50260,70231,8244,04626,44611,86877,704
Investing Activities
capital expenditure-683-4,378-900-2,072-133,980-149,124-840-2,956-1,421-2,965-705-4,963-34,359-9,927
Change in Investments
cash flow from investments-683-4,378-900-2,072-133,980-149,124-840-2,956-1,421-2,965-705-4,963-34,359-9,927
Financing Activities
Bank loans
Group/Directors Accounts-76,45076,450
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,285-10,691-9,16640,833-23,50023,500
share issue100
interest2,6572,4131,56815170442467301714653430348343344170
cash flow from financing-7,628-8,278-7,59840,984-76,38076,892467301714653430348-23,15723,844270
cash and cash equivalents
cash-8,58613,267-167,707116,19846,567-24,683-44,487-9,156-35,74459,93529,2893,689-1,6741,35268,047
overdraft
change in cash-8,58613,267-167,707116,19846,567-24,683-44,487-9,156-35,74459,93529,2893,689-1,6741,35268,047

redstones property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redstones property limited. Get real-time insights into redstones property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redstones Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redstones property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WV13 area or any other competitors across 12 key performance metrics.

redstones property limited Ownership

REDSTONES PROPERTY LIMITED group structure

Redstones Property Limited has no subsidiary companies.

Ultimate parent company

REDSTONES PROPERTY LIMITED

05164020

REDSTONES PROPERTY LIMITED Shareholders

manjit singh virdi 50%
rajbinder kaur somal 50%

redstones property limited directors

Redstones Property Limited currently has 2 directors. The longest serving directors include Mr Manjit Virdi (Jun 2004) and Mrs Rajbinder Somal Virdi (Jun 2004).

officercountryagestartendrole
Mr Manjit VirdiEngland54 years Jun 2004- Director
Mrs Rajbinder Somal VirdiEngland54 years Jun 2004- Director

P&L

June 2024

turnover

1.4m

+39%

operating profit

38.6k

0%

gross margin

39.2%

-2.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

445.5k

+0.07%

total assets

774.7k

+0.04%

cash

46.3k

-0.16%

net assets

Total assets minus all liabilities

redstones property limited company details

company number

05164020

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

June 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

cornerstone residential limited (February 2005)

accountant

-

auditor

-

address

west midlands house gipsy lane, willenhall, west midlands, WV13 2HA

Bank

-

Legal Advisor

-

redstones property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to redstones property limited.

redstones property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDSTONES PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

redstones property limited Companies House Filings - See Documents

datedescriptionview/download