suite artists studio group ltd

Live MatureMicroDeclining

suite artists studio group ltd Company Information

Share SUITE ARTISTS STUDIO GROUP LTD

Company Number

05165635

Shareholders

-

Group Structure

View All

Industry

Artistic creation

 

Registered Address

ground floor, casket works cow lane, salford, lancashire, M5 4WN

suite artists studio group ltd Estimated Valuation

£16.3k

Pomanda estimates the enterprise value of SUITE ARTISTS STUDIO GROUP LTD at £16.3k based on a Turnover of £54.3k and 0.3x industry multiple (adjusted for size and gross margin).

suite artists studio group ltd Estimated Valuation

£6.5k

Pomanda estimates the enterprise value of SUITE ARTISTS STUDIO GROUP LTD at £6.5k based on an EBITDA of £1.5k and a 4.23x industry multiple (adjusted for size and gross margin).

suite artists studio group ltd Estimated Valuation

£6.6k

Pomanda estimates the enterprise value of SUITE ARTISTS STUDIO GROUP LTD at £6.6k based on Net Assets of £7.2k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Suite Artists Studio Group Ltd Overview

Suite Artists Studio Group Ltd is a live company located in salford, M5 4WN with a Companies House number of 05165635. It operates in the artistic creation sector, SIC Code 90030. Founded in June 2004, it's largest shareholder is unknown. Suite Artists Studio Group Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £54.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Suite Artists Studio Group Ltd Health Check

Pomanda's financial health check has awarded Suite Artists Studio Group Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £54.3k, make it smaller than the average company (£300.7k)

£54.3k - Suite Artists Studio Group Ltd

£300.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.1%)

-12% - Suite Artists Studio Group Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a higher cost of product (49.8%)

23.4% - Suite Artists Studio Group Ltd

49.8% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (6.4%)

2.8% - Suite Artists Studio Group Ltd

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Suite Artists Studio Group Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Suite Artists Studio Group Ltd

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.3k, this is less efficient (£77.4k)

£54.3k - Suite Artists Studio Group Ltd

£77.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (17 days)

48 days - Suite Artists Studio Group Ltd

17 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Suite Artists Studio Group Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Suite Artists Studio Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Suite Artists Studio Group Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Suite Artists Studio Group Ltd

- - Industry AVG

SUITE ARTISTS STUDIO GROUP LTD financials

EXPORTms excel logo

Suite Artists Studio Group Ltd's latest turnover from June 2023 is estimated at £54.3 thousand and the company has net assets of £7.2 thousand. According to their latest financial statements, we estimate that Suite Artists Studio Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover54,34640,81280,30080,78876,40863,10645,15353,96444,27229,1645276,7427,153
Other Income Or Grants
Cost Of Sales41,62531,09759,71762,16353,80245,92532,17138,63732,91519,9623404,6854,879
Gross Profit12,7219,71520,58218,62522,60617,18112,98215,32711,3569,2021872,0572,274
Admin Expenses11,18014,86019,99818,20821,14616,77411,02513,3628,6529,5061,505-6,8302,3592,046
Operating Profit1,541-5,1455844171,4604071,9571,9652,704-304-1,3186,830-302228
Interest Payable
Interest Receivable920181911
Pre-Tax Profit1,541-5,1455844171,4604071,9571,9652,704-295-1,2986,849-283239
Tax-385-111-79-277-77-372-393-541-1,644-67
Profit After Tax1,156-5,1454733381,1833301,5851,5722,163-295-1,2985,205-283172
Dividends Paid
Retained Profit1,156-5,1454733381,1833301,5851,5722,163-295-1,2985,205-283172
Employee Costs26,97626,64827,06425,77625,11125,90825,46727,46027,44928,21628,31626,10925,650
Number Of Employees1111111111111
EBITDA*1,541-5,1455844171,4604071,9571,9652,704-304-1,3186,830-302228

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors7,1566,00011,14510,67210,3349,1516,5157,2365,6643,501
Group Debtors
Misc Debtors
Cash3,7964,0943,1974,325
misc current assets2,3065001,0001,500500
total current assets7,1566,00011,14510,67210,3349,1518,8217,2365,6643,5014,2965,0944,6974,825
total assets7,1566,00011,14510,67210,3349,1518,8217,2365,6643,5014,2965,0944,6974,825
Bank overdraft
Bank loan
Trade Creditors 50017
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities50017
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities50017
net assets7,1566,00011,14510,67210,3349,1518,8217,2365,6643,5013,7965,0944,6974,808
total shareholders funds7,1566,00011,14510,67210,3349,1518,8217,2365,6643,5013,7965,0944,6974,808
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1,541-5,1455844171,4604071,9571,9652,704-304-1,3186,830-302228
Depreciation
Amortisation
Tax-385-111-79-277-77-372-393-541-1,644-67
Stock
Debtors1,156-5,1454733381,1832,636-7211,5722,1633,501
Creditors-500500-1717
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,3062,306-4,305-8185,186-319178
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-4,8081724,636
interest920181911
cash flow from financing920-4,7901914,647
cash and cash equivalents
cash-3,796-298897-1,1284,325
overdraft
change in cash-3,796-298897-1,1284,325

suite artists studio group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for suite artists studio group ltd. Get real-time insights into suite artists studio group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Suite Artists Studio Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for suite artists studio group ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M 5 area or any other competitors across 12 key performance metrics.

suite artists studio group ltd Ownership

SUITE ARTISTS STUDIO GROUP LTD group structure

Suite Artists Studio Group Ltd has no subsidiary companies.

Ultimate parent company

SUITE ARTISTS STUDIO GROUP LTD

05165635

SUITE ARTISTS STUDIO GROUP LTD Shareholders

--

suite artists studio group ltd directors

Suite Artists Studio Group Ltd currently has 1 director, Ms Lesley Halliwell serving since Jul 2008.

officercountryagestartendrole
Ms Lesley HalliwellUnited Kingdom59 years Jul 2008- Director

P&L

June 2023

turnover

54.3k

+33%

operating profit

1.5k

0%

gross margin

23.5%

-1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

7.2k

+0.19%

total assets

7.2k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

suite artists studio group ltd company details

company number

05165635

Type

Private Ltd By Guarantee w/o Share Cap

industry

90030 - Artistic creation

incorporation date

June 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

ground floor, casket works cow lane, salford, lancashire, M5 4WN

Bank

-

Legal Advisor

-

suite artists studio group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to suite artists studio group ltd.

suite artists studio group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUITE ARTISTS STUDIO GROUP LTD. This can take several minutes, an email will notify you when this has completed.

suite artists studio group ltd Companies House Filings - See Documents

datedescriptionview/download