christopher ward london limitedEstimated Valuation
£26.3m
Pomanda estimates the enterprise value of CHRISTOPHER WARD LONDON LIMITED at £26.3m based on a Turnover of £29.2m and 0.9x industry multiple (adjusted for size and gross margin).
christopher ward london limitedEstimated Valuation
£31m
Pomanda estimates the enterprise value of CHRISTOPHER WARD LONDON LIMITED at £31m based on an EBITDA of £4.1m and a 7.57x industry multiple (adjusted for size and gross margin).
christopher ward london limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CHRISTOPHER WARD LONDON LIMITED at £0 based on Net Assets of £-65k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Christopher Ward London LimitedOverview
Christopher Ward London Limited is a live company located in maidenhead, SL6 1BR with a Companies House number of 05167936. It operates in the manufacture of jewellery and related articles sector, SIC Code 32120. Founded in July 2004, it's largest shareholder is
christopher ward(london)holdings ltd
with a 100% stake. Christopher Ward London Limited is a mature,
large sized company, Pomanda has estimated its turnover at
£29.2m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Christopher Ward London Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
6 Strong
1 Regular
4 Weak
Size
annual sales of £29.2m, make it larger than the average company (£6m)
£29.2m - Christopher Ward London Limited
£6m - Industry AVG
Growth
3 year (CAGR) sales growth of 104%, show it is growing at a faster rate (9.4%)
104% - Christopher Ward London Limited
9.4% - Industry AVG
Production
with a gross margin of 32.4%, this company has a comparable cost of product (36.7%)
32.4% - Christopher Ward London Limited
36.7% - Industry AVG
Profitability
an operating margin of 12.9% make it more profitable than the average company (4.8%)
12.9% - Christopher Ward London Limited
4.8% - Industry AVG
Employees
with 53 employees, this is above the industry average (22)
53 - Christopher Ward London Limited
22 - Industry AVG
Pay Structure
on an average salary of £59.2k, the company has a higher pay structure (£36.1k)
£59.2k - Christopher Ward London Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £551.3k, this is more efficient (£200.9k)
£551.3k - Christopher Ward London Limited
£200.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Christopher Ward London Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (29 days)
9 days - Christopher Ward London Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 97 days, this is less than average (122 days)
97 days - Christopher Ward London Limited
122 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 16 weeks, this is less cash available to meet short term requirements (20 weeks)
16 weeks - Christopher Ward London Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.5%, this is a higher level of debt than the average (55.6%)
100.5% - Christopher Ward London Limited
55.6% - Industry AVG
CHRISTOPHER WARD LONDON LIMITED financials
EXPORT
Christopher Ward London Limited's latest turnover from March 2024 is £29.2 million and the company has net assets of -£65 thousand. According to their latest financial statements, Christopher Ward London Limited has 53 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
29,220,000
13,057,000
4,017,870
3,461,517
2,344,162
1,978,218
2,116,279
2,828,065
2,688,899
1,112,175
3,796,628
3,117,524
879,802
1,692,375
4,546,946
Other Income Or Grants
Cost Of Sales
19,754,000
9,583,000
2,566,099
2,222,547
1,474,942
1,215,447
1,265,340
1,730,423
1,707,774
684,278
2,339,185
1,929,147
540,884
1,029,390
2,680,488
Gross Profit
9,466,000
3,474,000
1,451,771
1,238,970
869,220
762,772
850,939
1,097,643
981,125
427,897
1,457,443
1,188,377
338,918
662,985
1,866,458
Admin Expenses
5,684,000
3,858,000
1,706,406
2,885,888
2,146,879
845,920
827,479
1,311,937
1,158,115
488,674
1,150,963
1,021,971
267,441
935,476
4,049,266
Operating Profit
3,782,000
-384,000
-254,635
-1,646,918
-1,277,659
-83,148
23,460
-214,294
-176,990
-60,777
306,480
166,406
71,477
-272,491
-2,182,808
Interest Payable
3,000
35,000
248,106
196,043
104,961
65,670
82,574
81,032
60,979
25,162
7,800
22,326
23,826
9,301
Interest Receivable
154,000
37,000
1,904
215
204
777
391
235
605
1,042
1,163
657
322
236
100
Pre-Tax Profit
3,933,000
-372,000
-500,838
-1,842,745
-1,382,416
-148,040
-58,723
-295,091
-237,364
-84,898
299,843
144,737
47,973
-281,556
-2,182,708
Tax
-68,964
-34,737
-12,473
Profit After Tax
3,933,000
-372,000
-500,838
-1,842,745
-1,382,416
-148,040
-58,723
-295,091
-237,364
-84,898
230,879
110,000
35,500
-281,556
-2,182,708
Dividends Paid
Retained Profit
3,933,000
-372,000
-500,838
-1,842,745
-1,382,416
-148,040
-58,723
-295,091
-237,364
-84,898
230,879
110,000
35,500
-281,556
-2,182,708
Employee Costs
3,140,000
2,018,000
1,250,694
1,223,799
1,079,189
896,141
809,934
719,826
554,833
172,245
536,226
416,775
132,106
232,034
689,418
Number Of Employees
53
40
39
42
37
30
27
26
20
6
20
16
5
9
25
EBITDA*
4,091,000
148,000
508,742,365
-1,238,341
-1,161,161
44,051
145,713
-88,647
-112,308
4,913
373,296
208,483
124,877
-272,491
-2,164,618
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
177,000
101,000
129,000
135,186
144,526
39,197
45,852
50,967
54,717
89,975
137,654
100,727
65,909
81,927
100,557
Intangible Assets
360,000
366,000
582,000
910,359
713,454
111,261
138,684
218,012
190,574
11,459
11,459
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
537,000
467,000
711,000
1,045,545
857,980
150,458
184,536
268,979
245,291
101,434
149,113
100,727
65,909
81,927
100,557
Stock & work in progress
5,275,000
2,161,000
1,566,000
1,470,574
1,543,359
1,420,398
1,832,810
1,694,099
1,392,913
1,172,852
1,173,808
708,450
760,047
590,429
498,023
Trade Debtors
1,688
11,310
53,200
20,066
277,275
313,595
51,580
37,957
Group Debtors
1,791,000
98,000
82,815
1,163
523,531
376,819
265,217
153,165
93,578
Misc Debtors
2,126,000
1,072,000
568,000
412,531
445,269
240,777
273,887
325,560
296,406
411,597
36,918
67,269
Cash
2,869,000
5,954,000
348,000
159,633
271,239
136,032
71,243
85,254
102,835
139,181
277,445
187,723
74,883
54,044
40,177
misc current assets
total current assets
12,061,000
9,285,000
2,482,000
2,125,553
2,262,718
2,332,048
2,607,959
2,370,130
1,945,319
1,837,274
1,728,528
1,209,768
923,428
711,742
576,157
total assets
12,598,000
9,752,000
3,193,000
3,171,098
3,120,698
2,482,506
2,792,495
2,639,109
2,190,610
1,938,708
1,877,641
1,310,495
989,337
793,669
676,714
Bank overdraft
34,000
378,143
209,549
876,000
930,846
885,477
903,808
342,416
122,081
Bank loan
18,680
648,084
Trade Creditors
504,000
493,000
289,000
204,906
553,765
298,471
345,942
249,669
308,630
337,987
1,207,358
709,895
151,397
407,882
2,577,987
Group/Directors Accounts
1,773,000
1,956,000
1,566,153
801,216
768,827
696,782
643,041
194,000
378,900
other short term finances
37,749
hp & lease commitments
other current liabilities
8,698,000
7,632,000
1,105,000
642,441
502,351
168,745
201,509
208,198
243,620
117,925
249,393
238,610
total current liabilities
9,202,000
9,898,000
3,384,000
2,810,323
2,066,881
2,112,043
2,212,828
1,986,385
1,650,058
1,482,896
1,207,358
709,895
743,206
768,573
2,577,987
loans
3,461,000
3,852,000
3,435,000
3,485,479
2,335,776
20,006
81,170
605,504
198,241
126,137
240,000
104,523
164,101
hp & lease commitments
Accruals and Deferred Income
other liabilities
250,000
250,000
250,000
250,000
2,757,828
2,679,024
2,570,032
2,325,032
281,335
provisions
total long term liabilities
3,461,000
3,852,000
3,435,000
3,485,479
2,335,776
270,006
331,170
855,504
448,241
126,137
2,757,828
2,919,024
2,674,555
2,489,133
281,335
total liabilities
12,663,000
13,750,000
6,819,000
6,295,802
4,402,657
2,382,049
2,543,998
2,841,889
2,098,299
1,609,033
3,965,186
3,628,919
3,417,761
3,257,706
2,859,322
net assets
-65,000
-3,998,000
-3,626,000
-3,124,704
-1,281,959
100,457
248,497
-202,780
92,311
329,675
-2,087,545
-2,318,424
-2,428,424
-2,464,037
-2,182,608
total shareholders funds
-65,000
-3,998,000
-3,626,000
-3,124,704
-1,281,959
100,457
248,497
-202,780
92,311
329,675
-2,087,545
-2,318,424
-2,428,424
-2,464,037
-2,182,608
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
3,782,000
-384,000
-254,635
-1,646,918
-1,277,659
-83,148
23,460
-214,294
-176,990
-60,777
306,480
166,406
71,477
-272,491
-2,182,808
Depreciation
63,000
53,000
70,745,000
61,457
62,528
23,777
27,349
29,132
32,682
65,690
66,816
42,077
53,400
18,190
Amortisation
246,000
479,000
438,252,000
347,120
53,970
103,422
94,904
96,515
32,000
Tax
-68,964
-34,737
-12,473
Stock
3,114,000
595,000
95,426
-72,785
122,961
-412,412
138,711
301,186
220,061
-956
465,358
-51,597
169,618
92,406
498,023
Debtors
2,747,000
602,000
72,654
47,226
-327,498
71,712
113,129
141,206
-75,670
247,966
-36,320
225,097
21,229
29,312
37,957
Creditors
11,000
204,000
84,094
-348,859
255,294
-47,471
96,273
-58,961
-29,357
-869,371
497,463
558,498
-256,485
-2,170,105
2,577,987
Accruals and Deferred Income
1,066,000
6,527,000
462,559
140,090
333,606
-32,764
-6,689
-35,422
125,695
117,925
-249,393
10,783
238,610
Deferred Taxes & Provisions
Cash flow from operations
-693,000
5,682,000
509,120,938
-1,421,551
-367,724
304,516
-16,543
-625,422
-160,361
-993,543
372,757
309,351
-324,145
-2,325,704
-122,611
Investing Activities
capital expenditure
-508,662,455
-596,142
-824,020
-93,121
-37,810
-149,335
-208,539
-18,011
-115,202
-76,895
-37,382
18,630
-118,747
Change in Investments
cash flow from investments
-508,662,455
-596,142
-824,020
-93,121
-37,810
-149,335
-208,539
-18,011
-115,202
-76,895
-37,382
18,630
-118,747
Financing Activities
Bank loans
-18,680
18,680
-648,084
648,084
Group/Directors Accounts
-1,773,000
-183,000
389,847
764,937
32,389
72,045
53,741
449,041
-184,900
378,900
Other Short Term Loans
-37,749
37,749
Long term loans
-391,000
417,000
-50,479
1,149,703
2,315,770
-61,164
-524,334
407,263
72,104
126,137
-240,000
135,477
-59,578
164,101
Hire Purchase and Lease Commitments
other long term liabilities
-250,000
250,000
-2,757,828
78,804
108,992
245,000
2,043,697
281,335
share issue
-458
510,000
2,502,118
113
127
100
interest
151,000
2,000
-246,202
-195,828
-104,757
-64,893
-82,183
-80,797
-60,374
-24,120
-6,637
-21,669
-23,504
-9,065
100
cash flow from financing
-2,013,000
236,000
74,028
1,737,492
1,993,402
-91,761
-5,027
775,507
-571,254
873,291
-167,833
222,800
162,031
2,198,860
281,535
cash and cash equivalents
cash
-3,085,000
5,606,000
188,367
-111,606
135,207
64,789
-14,011
-17,581
-36,346
-138,264
89,722
112,840
20,839
13,867
40,177
overdraft
-34,000
-344,143
168,594
-666,451
-54,846
45,369
-18,331
903,808
-342,416
220,335
122,081
change in cash
-3,085,000
5,640,000
532,510
-280,200
801,658
119,635
-59,380
750
-940,154
-138,264
89,722
455,256
-199,496
-108,214
40,177
christopher ward london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for christopher ward london limited. Get real-time insights into christopher ward london limited's credit score, group structure and payment trends.
Christopher Ward London Limited Competitor Analysis
Perform a competitor analysis for christopher ward london limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in SL6 area or any other competitors across 12 key performance metrics.
christopher ward london limited Ownership
CHRISTOPHER WARD LONDON LIMITED group structure
Christopher Ward London Limited has no subsidiary companies.
The sole shareholder of Christopher Ward London Limited is Christopher Ward(London)Holdings Ltd.
christopher ward(london)holdings ltd
100%
christopher ward london limited directors
Christopher Ward London Limited currently has 4 directors.
The longest serving directors include
Mr Michael France (Oct 2004) and
Mr Peter Ellis (Oct 2004).
christopher ward london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to christopher ward london limited. Currently there are 2 open charges and 1 have been satisfied in the past.
christopher ward london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRISTOPHER WARD LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
christopher ward london limitedCompanies House Filings - See Documents
