wilkinson and partners business services limited
wilkinson and partners business services limited Company Information
Company Number
05168714
Website
www.wilkinson-partners.co.ukRegistered Address
fairfax house, 6a, mill field road, bingley, west yorkshire, BD16 1PY
Industry
Accounting, and auditing activities
Telephone
01274518200
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
sophie jane wilkinson 25%
annette louise raistrick 25%
View Allwilkinson and partners business services limited Estimated Valuation
Pomanda estimates the enterprise value of WILKINSON AND PARTNERS BUSINESS SERVICES LIMITED at £284.6k based on a Turnover of £358.7k and 0.79x industry multiple (adjusted for size and gross margin).
wilkinson and partners business services limited Estimated Valuation
Pomanda estimates the enterprise value of WILKINSON AND PARTNERS BUSINESS SERVICES LIMITED at £216.9k based on an EBITDA of £46.9k and a 4.63x industry multiple (adjusted for size and gross margin).
wilkinson and partners business services limited Estimated Valuation
Pomanda estimates the enterprise value of WILKINSON AND PARTNERS BUSINESS SERVICES LIMITED at £207.6k based on Net Assets of £112.5k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilkinson And Partners Business Services Limited Overview
Wilkinson And Partners Business Services Limited is a live company located in bingley, BD16 1PY with a Companies House number of 05168714. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2004, it's largest shareholder is sophie jane wilkinson with a 25% stake. Wilkinson And Partners Business Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £358.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wilkinson And Partners Business Services Limited Health Check
Pomanda's financial health check has awarded Wilkinson And Partners Business Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £358.7k, make it larger than the average company (£138.5k)
- Wilkinson And Partners Business Services Limited
£138.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.4%)
- Wilkinson And Partners Business Services Limited
6.4% - Industry AVG
Production
with a gross margin of 48.4%, this company has a higher cost of product (72.7%)
- Wilkinson And Partners Business Services Limited
72.7% - Industry AVG
Profitability
an operating margin of 13.1% make it less profitable than the average company (17%)
- Wilkinson And Partners Business Services Limited
17% - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
6 - Wilkinson And Partners Business Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £20.9k, the company has an equivalent pay structure (£20.9k)
- Wilkinson And Partners Business Services Limited
£20.9k - Industry AVG
Efficiency
resulting in sales per employee of £59.8k, this is less efficient (£70.9k)
- Wilkinson And Partners Business Services Limited
£70.9k - Industry AVG
Debtor Days
it gets paid by customers after 206 days, this is later than average (95 days)
- Wilkinson And Partners Business Services Limited
95 days - Industry AVG
Creditor Days
its suppliers are paid after 178 days, this is slower than average (26 days)
- Wilkinson And Partners Business Services Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wilkinson And Partners Business Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wilkinson And Partners Business Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.6%, this is a lower level of debt than the average (57.9%)
44.6% - Wilkinson And Partners Business Services Limited
57.9% - Industry AVG
WILKINSON AND PARTNERS BUSINESS SERVICES LIMITED financials
Wilkinson And Partners Business Services Limited's latest turnover from April 2023 is estimated at £358.7 thousand and the company has net assets of £112.5 thousand. According to their latest financial statements, Wilkinson And Partners Business Services Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 6 | 2 | 5 | 5 | 5 | 5 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2 | 2 | 2 | 2 | 2 | 2 | 293 | 366 | 457 | 571 | 773 | 983 | 1,252 | 1,598 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,662 | 34,672 | 36,682 | 38,692 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 293 | 366 | 457 | 571 | 33,435 | 35,655 | 37,934 | 40,290 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,975 | 5,000 | 5,000 | 7,250 | 6,850 | 6,850 | 8,477 |
| Trade Debtors | 203,229 | 170,630 | 162,557 | 133,921 | 76,888 | 89,419 | 71,920 | 83,994 | 84,510 | 71,688 | 73,938 | 51,815 | 61,128 | 61,548 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3,381 | 4,950 | 8,845 | 1,639 | 9,264 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 203,229 | 170,630 | 162,557 | 133,921 | 76,888 | 89,419 | 71,920 | 88,969 | 89,515 | 80,069 | 86,138 | 67,510 | 69,617 | 79,289 |
| total assets | 203,231 | 170,632 | 162,559 | 133,923 | 76,890 | 89,421 | 72,213 | 89,335 | 89,972 | 80,640 | 119,573 | 103,165 | 107,551 | 119,579 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 90,728 | 93,287 | 96,978 | 96,128 | 70,912 | 84,842 | 67,841 | 76,160 | 67,377 | 57,898 | 66,634 | 62,204 | 56,752 | 68,011 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 90,728 | 93,287 | 96,978 | 96,128 | 70,912 | 84,842 | 67,841 | 76,160 | 67,377 | 57,898 | 66,634 | 62,204 | 56,752 | 68,011 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 90,728 | 93,287 | 96,978 | 96,128 | 70,912 | 84,842 | 67,841 | 76,160 | 67,377 | 57,898 | 66,634 | 62,204 | 56,752 | 68,011 |
| net assets | 112,503 | 77,345 | 65,581 | 37,795 | 5,978 | 4,579 | 4,372 | 13,175 | 22,595 | 22,742 | 52,939 | 40,961 | 50,799 | 51,568 |
| total shareholders funds | 112,503 | 77,345 | 65,581 | 37,795 | 5,978 | 4,579 | 4,372 | 13,175 | 22,595 | 22,742 | 52,939 | 40,961 | 50,799 | 51,568 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 91 | 114 | 202 | 210 | 269 | 346 | 448 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,662 | 2,010 | 42,010 | 2,010 | 23,817 | ||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -4,975 | -25 | 0 | -2,250 | 400 | 0 | -1,627 | 8,477 |
| Debtors | 32,599 | 8,073 | 28,636 | 57,033 | -12,531 | 17,499 | -12,074 | -516 | 12,822 | -2,250 | 22,123 | -9,313 | -420 | 61,548 |
| Creditors | -2,559 | -3,691 | 850 | 25,216 | -13,930 | 17,001 | -8,319 | 8,783 | 9,479 | -8,736 | 4,430 | 5,452 | -11,259 | 68,011 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -3,376 | -1,569 | -3,895 | 7,206 | -7,625 | 9,264 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -3,376 | -1,569 | -3,895 | 7,206 | -7,625 | 9,264 |
wilkinson and partners business services limited Credit Report and Business Information
Wilkinson And Partners Business Services Limited Competitor Analysis
Perform a competitor analysis for wilkinson and partners business services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BD16 area or any other competitors across 12 key performance metrics.
wilkinson and partners business services limited Ownership
WILKINSON AND PARTNERS BUSINESS SERVICES LIMITED group structure
Wilkinson And Partners Business Services Limited has no subsidiary companies.
Ultimate parent company
WILKINSON AND PARTNERS BUSINESS SERVICES LIMITED
05168714
wilkinson and partners business services limited directors
Wilkinson And Partners Business Services Limited currently has 5 directors. The longest serving directors include Ms Claire Wilkinson (Feb 2009) and Miss Sarah Bearder (May 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Claire Wilkinson | 60 years | Feb 2009 | - | Director | |
| Miss Sarah Bearder | England | 37 years | May 2017 | - | Director |
| Mr Paul Raistrick | 61 years | Jul 2020 | - | Director | |
| Mr Steven Wilkinson | 66 years | Aug 2020 | - | Director | |
| Mr Oliver Wilkinson | United Kingdom | 36 years | Aug 2020 | - | Director |
P&L
April 2023turnover
358.7k
+47%
operating profit
46.9k
0%
gross margin
48.4%
+0.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
112.5k
+0.45%
total assets
203.2k
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
wilkinson and partners business services limited company details
company number
05168714
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
July 2004
age
20
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
laybourne bookkeeping services limited (July 2006)
last accounts submitted
April 2023
address
fairfax house, 6a, mill field road, bingley, west yorkshire, BD16 1PY
accountant
WILKINSON & PARTNERS
auditor
-
wilkinson and partners business services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wilkinson and partners business services limited.
wilkinson and partners business services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
