as&k communications limited Company Information
Company Number
05169581
Next Accounts
Mar 2025
Shareholders
scientific group limited
Group Structure
View All
Industry
Other publishing activities
+2Registered Address
5/6 underhill street, camden town, london, NW1 7HS
Website
https://www.asandk.comas&k communications limited Estimated Valuation
Pomanda estimates the enterprise value of AS&K COMMUNICATIONS LIMITED at £4.2m based on a Turnover of £6.7m and 0.63x industry multiple (adjusted for size and gross margin).
as&k communications limited Estimated Valuation
Pomanda estimates the enterprise value of AS&K COMMUNICATIONS LIMITED at £309.6k based on an EBITDA of £79.3k and a 3.91x industry multiple (adjusted for size and gross margin).
as&k communications limited Estimated Valuation
Pomanda estimates the enterprise value of AS&K COMMUNICATIONS LIMITED at £1.9m based on Net Assets of £951k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
As&k Communications Limited Overview
As&k Communications Limited is a live company located in london, NW1 7HS with a Companies House number of 05169581. It operates in the other publishing activities sector, SIC Code 58190. Founded in July 2004, it's largest shareholder is scientific group limited with a 100% stake. As&k Communications Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
As&k Communications Limited Health Check
Pomanda's financial health check has awarded As&K Communications Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £6.7m, make it larger than the average company (£4.1m)
- As&k Communications Limited
£4.1m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.4%)
- As&k Communications Limited
4.4% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)
- As&k Communications Limited
47.3% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 0.4% make it less profitable than the average company (6.6%)
- As&k Communications Limited
6.6% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 77 employees, this is above the industry average (28)
77 - As&k Communications Limited
28 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £55.3k, the company has an equivalent pay structure (£55.3k)
- As&k Communications Limited
£55.3k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £87.5k, this is less efficient (£142.1k)
- As&k Communications Limited
£142.1k - Industry AVG
![debtordays](/assets/images/scoreRate1.png)
Debtor Days
it gets paid by customers after 55 days, this is near the average (55 days)
- As&k Communications Limited
55 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (39 days)
- As&k Communications Limited
39 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 4 days, this is less than average (23 days)
- As&k Communications Limited
23 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (24 weeks)
6 weeks - As&k Communications Limited
24 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 78.7%, this is a higher level of debt than the average (60.4%)
78.7% - As&k Communications Limited
60.4% - Industry AVG
AS&K COMMUNICATIONS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
As&K Communications Limited's latest turnover from June 2023 is estimated at £6.7 million and the company has net assets of £951 thousand. According to their latest financial statements, As&K Communications Limited has 77 employees and maintains cash reserves of £435.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,017 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 77 | 76 | 78 | 73 | 69 | 79 | 72 | 79 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 37,922 | 70,069 | 174,009 | 267,987 | 126,981 | 127,958 | 75,567 | 74,700 | 101,256 | 148,723 | 137,233 | 2,902 | 6,486 | 10,228 |
Intangible Assets | 0 | 4,656 | 18,929 | 41,440 | 35,907 | 38,069 | 24,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 37,922 | 74,725 | 192,938 | 309,427 | 162,888 | 166,027 | 99,615 | 74,700 | 101,256 | 148,723 | 137,233 | 2,902 | 6,486 | 10,228 |
Stock & work in progress | 46,762 | 17,113 | 11,903 | 10,594 | 7,681 | 14,673 | 13,969 | 25,595 | 5,700 | 3,273 | 87,531 | 7,854 | 26,700 | 22,626 |
Trade Debtors | 1,015,576 | 1,163,844 | 426,162 | 742,165 | 618,683 | 442,024 | 414,463 | 527,672 | 1,524,604 | 2,126,838 | 1,108,606 | 2,938,350 | 3,451,941 | 3,471,830 |
Group Debtors | 2,663,086 | 2,307,448 | 2,142,102 | 949,402 | 526,261 | 403,310 | 199,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 260,682 | 328,817 | 167,843 | 197,221 | 244,192 | 402,659 | 369,309 | 774,706 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 435,617 | 271,779 | 507,516 | 371,490 | 497,411 | 862,080 | 230,333 | 335,669 | 100,169 | 113,527 | 2,996 | 3,009 | 9,083 | 36,515 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,421,723 | 4,089,001 | 3,255,526 | 2,270,872 | 1,894,228 | 2,124,746 | 1,227,491 | 1,663,642 | 1,630,473 | 2,243,638 | 1,199,133 | 2,949,213 | 3,487,724 | 3,530,971 |
total assets | 4,459,645 | 4,163,726 | 3,448,464 | 2,580,299 | 2,057,116 | 2,290,773 | 1,327,106 | 1,738,342 | 1,731,729 | 2,392,361 | 1,336,366 | 2,952,115 | 3,494,210 | 3,541,199 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 110,568 | 170,056 | 42,628 | 114,441 | 61,319 | 100,069 | 81,279 | 109,353 | 1,036,353 | 1,710,996 | 1,128,140 | 2,752,765 | 3,091,070 | 3,141,234 |
Group/Directors Accounts | 2,676,688 | 2,449,561 | 1,906,110 | 776,078 | 880,392 | 1,228,172 | 45,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 718,852 | 618,379 | 810,852 | 1,045,875 | 864,652 | 734,848 | 539,773 | 567,214 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,506,108 | 3,237,996 | 2,759,590 | 1,936,394 | 1,806,363 | 2,063,089 | 667,024 | 676,567 | 1,036,353 | 1,710,996 | 1,128,140 | 2,752,765 | 3,091,070 | 3,141,234 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155,650 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 2,553 | 6,151 | 34,019 | 43,662 | 10,779 | 3,834 | 3,834 | 3,834 | 12,652 | 12,652 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,553 | 6,151 | 34,019 | 43,662 | 10,779 | 3,834 | 3,834 | 159,484 | 12,652 | 12,652 | 0 | 0 | 0 | 0 |
total liabilities | 3,508,661 | 3,244,147 | 2,793,609 | 1,980,056 | 1,817,142 | 2,066,923 | 670,858 | 836,051 | 1,049,005 | 1,723,648 | 1,128,140 | 2,752,765 | 3,091,070 | 3,141,234 |
net assets | 950,984 | 919,579 | 654,855 | 600,243 | 239,974 | 223,850 | 656,248 | 902,291 | 682,724 | 668,713 | 208,226 | 199,350 | 403,140 | 399,965 |
total shareholders funds | 950,984 | 919,579 | 654,855 | 600,243 | 239,974 | 223,850 | 656,248 | 902,291 | 682,724 | 668,713 | 208,226 | 199,350 | 403,140 | 399,965 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 50,411 | 133,913 | 123,691 | 113,165 | 60,596 | 41,300 | 60,119 | 69,875 | 59,010 | 45,742 | 32,932 | 3,584 | 5,468 | 7,826 |
Amortisation | 4,656 | 14,273 | 22,511 | 28,255 | 28,379 | 19,826 | 4,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 29,649 | 5,210 | 1,309 | 2,913 | -6,992 | 704 | -11,626 | 19,895 | 2,427 | -84,258 | 79,677 | -18,846 | 4,074 | 22,626 |
Debtors | 139,235 | 1,064,002 | 847,319 | 499,652 | 141,143 | 264,804 | -319,189 | -222,226 | -602,234 | 1,018,232 | -1,829,744 | -513,591 | -19,889 | 3,471,830 |
Creditors | -59,488 | 127,428 | -71,813 | 53,122 | -38,750 | 18,790 | -28,074 | -927,000 | -674,643 | 582,856 | -1,624,625 | -338,305 | -50,164 | 3,141,234 |
Accruals and Deferred Income | 100,473 | -192,473 | -235,023 | 181,223 | 129,804 | 195,075 | -27,441 | 567,214 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -3,598 | -27,868 | -9,643 | 32,883 | 6,945 | 0 | 0 | -8,818 | 0 | 12,652 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 227,127 | 543,451 | 1,130,032 | -104,314 | -347,780 | 1,182,200 | 45,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -155,650 | 155,650 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 163,838 | -235,737 | 136,026 | -125,921 | -364,669 | 631,747 | -105,336 | 235,500 | -13,358 | 110,531 | -13 | -6,074 | -27,432 | 36,515 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 163,838 | -235,737 | 136,026 | -125,921 | -364,669 | 631,747 | -105,336 | 235,500 | -13,358 | 110,531 | -13 | -6,074 | -27,432 | 36,515 |
as&k communications limited Credit Report and Business Information
As&k Communications Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for as&k communications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in NW1 area or any other competitors across 12 key performance metrics.
as&k communications limited Ownership
AS&K COMMUNICATIONS LIMITED group structure
As&K Communications Limited has no subsidiary companies.
as&k communications limited directors
As&K Communications Limited currently has 3 directors. The longest serving directors include Mr Simon Kirsch (Jul 2004) and Mr Simon Gee (Jun 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Kirsch | United Kingdom | 65 years | Jul 2004 | - | Director |
Mr Simon Gee | England | 54 years | Jun 2019 | - | Director |
Mr Andrew Ward | England | 56 years | Jun 2019 | - | Director |
P&L
June 2023turnover
6.7m
-2%
operating profit
24.2k
0%
gross margin
47.3%
-5.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
951k
+0.03%
total assets
4.5m
+0.07%
cash
435.6k
+0.6%
net assets
Total assets minus all liabilities
as&k communications limited company details
company number
05169581
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
58190 - Other publishing activities
73110 - Advertising agencies
incorporation date
July 2004
age
21
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
as&k mercury healthcare communications limited (August 2012)
accountant
HAZLEWOODS LLP
auditor
-
address
5/6 underhill street, camden town, london, NW1 7HS
Bank
-
Legal Advisor
-
as&k communications limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to as&k communications limited.
as&k communications limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AS&K COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
as&k communications limited Companies House Filings - See Documents
date | description | view/download |
---|