as&k communications limited

Live MatureMidHealthy

as&k communications limited Company Information

Share AS&K COMMUNICATIONS LIMITED

Company Number

05169581

Directors

Simon Kirsch

Simon Gee

View All

Shareholders

scientific group limited

Group Structure

View All

Industry

Other publishing activities

 +2

Registered Address

5/6 underhill street, camden town, london, NW1 7HS

as&k communications limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of AS&K COMMUNICATIONS LIMITED at £4.2m based on a Turnover of £6.7m and 0.63x industry multiple (adjusted for size and gross margin).

as&k communications limited Estimated Valuation

£309.6k

Pomanda estimates the enterprise value of AS&K COMMUNICATIONS LIMITED at £309.6k based on an EBITDA of £79.3k and a 3.91x industry multiple (adjusted for size and gross margin).

as&k communications limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of AS&K COMMUNICATIONS LIMITED at £1.9m based on Net Assets of £951k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

As&k Communications Limited Overview

As&k Communications Limited is a live company located in london, NW1 7HS with a Companies House number of 05169581. It operates in the other publishing activities sector, SIC Code 58190. Founded in July 2004, it's largest shareholder is scientific group limited with a 100% stake. As&k Communications Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

As&k Communications Limited Health Check

Pomanda's financial health check has awarded As&K Communications Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£4.1m)

£6.7m - As&k Communications Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.4%)

8% - As&k Communications Limited

4.4% - Industry AVG

production

Production

with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)

47.3% - As&k Communications Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (6.6%)

0.4% - As&k Communications Limited

6.6% - Industry AVG

employees

Employees

with 77 employees, this is above the industry average (28)

77 - As&k Communications Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.3k, the company has an equivalent pay structure (£55.3k)

£55.3k - As&k Communications Limited

£55.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.5k, this is less efficient (£142.1k)

£87.5k - As&k Communications Limited

£142.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (55 days)

55 days - As&k Communications Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (39 days)

11 days - As&k Communications Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (23 days)

4 days - As&k Communications Limited

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (24 weeks)

6 weeks - As&k Communications Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.7%, this is a higher level of debt than the average (60.4%)

78.7% - As&k Communications Limited

60.4% - Industry AVG

AS&K COMMUNICATIONS LIMITED financials

EXPORTms excel logo

As&K Communications Limited's latest turnover from June 2023 is estimated at £6.7 million and the company has net assets of £951 thousand. According to their latest financial statements, As&K Communications Limited has 77 employees and maintains cash reserves of £435.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover6,734,2526,889,9074,378,3385,319,7794,862,9344,721,5402,0174,988,5537,996,07911,724,5516,538,97816,307,27019,431,96919,849,387
Other Income Or Grants00000000000000
Cost Of Sales3,550,7743,449,5992,215,6882,748,0782,456,1342,378,9339662,385,3313,896,5115,899,0693,327,3968,300,8969,953,93410,021,558
Gross Profit3,183,4783,440,3082,162,6502,571,7002,406,8002,342,6071,0512,603,2224,099,5685,825,4823,211,5828,006,3749,478,0359,827,830
Admin Expenses3,159,2903,118,3592,095,6672,127,3582,391,9922,777,736247,8012,329,8534,082,5885,242,8783,200,0708,210,1949,473,8589,272,553
Operating Profit24,188321,94966,983444,34214,808-435,129-246,750273,36916,980582,60411,512-203,8204,177555,277
Interest Payable00000000000000
Interest Receivable17,6854,8714404345,0982,7317081,090534291153011491
Pre-Tax Profit41,873326,82067,422444,77719,906-432,398-246,043274,45917,514582,89511,527-203,7904,291555,368
Tax-10,468-62,096-12,810-84,508-3,78200-54,892-3,503-122,408-2,6510-1,116-155,503
Profit After Tax31,405264,72454,612360,26916,124-432,398-246,043219,56714,011460,4878,876-203,7903,175399,865
Dividends Paid00000000000000
Retained Profit31,405264,72454,612360,26916,124-432,398-246,043219,56714,011460,4878,876-203,7903,175399,865
Employee Costs4,259,6744,064,2703,941,4603,582,2013,417,4553,810,0463,421,2563,711,2632,891,9714,191,0752,303,8055,518,9686,492,8536,557,701
Number Of Employees7776787369797279629252127154160
EBITDA*79,255470,135213,185585,762103,783-374,003-182,037343,24475,990628,34644,444-200,2369,645563,103

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets37,92270,069174,009267,987126,981127,95875,56774,700101,256148,723137,2332,9026,48610,228
Intangible Assets04,65618,92941,44035,90738,06924,0480000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets37,92274,725192,938309,427162,888166,02799,61574,700101,256148,723137,2332,9026,48610,228
Stock & work in progress46,76217,11311,90310,5947,68114,67313,96925,5955,7003,27387,5317,85426,70022,626
Trade Debtors1,015,5761,163,844426,162742,165618,683442,024414,463527,6721,524,6042,126,8381,108,6062,938,3503,451,9413,471,830
Group Debtors2,663,0862,307,4482,142,102949,402526,261403,310199,4170000000
Misc Debtors260,682328,817167,843197,221244,192402,659369,309774,706000000
Cash435,617271,779507,516371,490497,411862,080230,333335,669100,169113,5272,9963,0099,08336,515
misc current assets00000000000000
total current assets4,421,7234,089,0013,255,5262,270,8721,894,2282,124,7461,227,4911,663,6421,630,4732,243,6381,199,1332,949,2133,487,7243,530,971
total assets4,459,6454,163,7263,448,4642,580,2992,057,1162,290,7731,327,1061,738,3421,731,7292,392,3611,336,3662,952,1153,494,2103,541,199
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 110,568170,05642,628114,44161,319100,06981,279109,3531,036,3531,710,9961,128,1402,752,7653,091,0703,141,234
Group/Directors Accounts2,676,6882,449,5611,906,110776,078880,3921,228,17245,9720000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities718,852618,379810,8521,045,875864,652734,848539,773567,214000000
total current liabilities3,506,1083,237,9962,759,5901,936,3941,806,3632,063,089667,024676,5671,036,3531,710,9961,128,1402,752,7653,091,0703,141,234
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000155,650000000
provisions2,5536,15134,01943,66210,7793,8343,8343,83412,65212,6520000
total long term liabilities2,5536,15134,01943,66210,7793,8343,834159,48412,65212,6520000
total liabilities3,508,6613,244,1472,793,6091,980,0561,817,1422,066,923670,858836,0511,049,0051,723,6481,128,1402,752,7653,091,0703,141,234
net assets950,984919,579654,855600,243239,974223,850656,248902,291682,724668,713208,226199,350403,140399,965
total shareholders funds950,984919,579654,855600,243239,974223,850656,248902,291682,724668,713208,226199,350403,140399,965
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit24,188321,94966,983444,34214,808-435,129-246,750273,36916,980582,60411,512-203,8204,177555,277
Depreciation50,411133,913123,691113,16560,59641,30060,11969,87559,01045,74232,9323,5845,4687,826
Amortisation4,65614,27322,51128,25528,37919,8264,5940000000
Tax-10,468-62,096-12,810-84,508-3,78200-54,892-3,503-122,408-2,6510-1,116-155,503
Stock29,6495,2101,3092,913-6,992704-11,62619,8952,427-84,25879,677-18,8464,07422,626
Debtors139,2351,064,002847,319499,652141,143264,804-319,189-222,226-602,2341,018,232-1,829,744-513,591-19,8893,471,830
Creditors-59,488127,428-71,81353,122-38,75018,790-28,074-927,000-674,643582,856-1,624,625-338,305-50,1643,141,234
Accruals and Deferred Income100,473-192,473-235,023181,223129,804195,075-27,441567,214000000
Deferred Taxes & Provisions-3,598-27,868-9,64332,8836,94500-8,818012,6520000
Cash flow from operations-62,710-754,086-964,732265,91763,849-425,64693,263122,079-2,349167,472167,235-6,104-25,82054,378
Investing Activities
capital expenditure-18,264-29,973-29,713-287,959-85,836-127,538-89,628-43,319-11,543-57,232-167,2630-1,726-18,054
Change in Investments00000000000000
cash flow from investments-18,264-29,973-29,713-287,959-85,836-127,538-89,628-43,319-11,543-57,232-167,2630-1,726-18,054
Financing Activities
Bank loans00000000000000
Group/Directors Accounts227,127543,4511,130,032-104,314-347,7801,182,20045,9720000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-155,650155,650000000
share issue0000000000000100
interest17,6854,8714404345,0982,7317081,090534291153011491
cash flow from financing244,812548,3221,130,472-103,880-342,6821,184,931-108,970156,7405342911530114191
cash and cash equivalents
cash163,838-235,737136,026-125,921-364,669631,747-105,336235,500-13,358110,531-13-6,074-27,43236,515
overdraft00000000000000
change in cash163,838-235,737136,026-125,921-364,669631,747-105,336235,500-13,358110,531-13-6,074-27,43236,515

as&k communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for as&k communications limited. Get real-time insights into as&k communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

As&k Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for as&k communications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in NW1 area or any other competitors across 12 key performance metrics.

as&k communications limited Ownership

AS&K COMMUNICATIONS LIMITED group structure

As&K Communications Limited has no subsidiary companies.

Ultimate parent company

1 parent

AS&K COMMUNICATIONS LIMITED

05169581

AS&K COMMUNICATIONS LIMITED Shareholders

scientific group limited 100%

as&k communications limited directors

As&K Communications Limited currently has 3 directors. The longest serving directors include Mr Simon Kirsch (Jul 2004) and Mr Simon Gee (Jun 2019).

officercountryagestartendrole
Mr Simon KirschUnited Kingdom65 years Jul 2004- Director
Mr Simon GeeEngland54 years Jun 2019- Director
Mr Andrew WardEngland56 years Jun 2019- Director

P&L

June 2023

turnover

6.7m

-2%

operating profit

24.2k

0%

gross margin

47.3%

-5.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

951k

+0.03%

total assets

4.5m

+0.07%

cash

435.6k

+0.6%

net assets

Total assets minus all liabilities

as&k communications limited company details

company number

05169581

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

58190 - Other publishing activities

73110 - Advertising agencies

incorporation date

July 2004

age

21

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2023

previous names

as&k mercury healthcare communications limited (August 2012)

accountant

HAZLEWOODS LLP

auditor

-

address

5/6 underhill street, camden town, london, NW1 7HS

Bank

-

Legal Advisor

-

as&k communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to as&k communications limited.

as&k communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AS&K COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

as&k communications limited Companies House Filings - See Documents

datedescriptionview/download