05170140 limited

05170140 limited Company Information

Share 05170140 LIMITED
Dissolved 

Company Number

05170140

Industry

Accounting, and auditing activities

 

Tax consultancy

 

Shareholders

mustafa daoud abulhawa

Group Structure

View All

Contact

Registered Address

2-7 clerkenwell green, london, EC1R 0DE

05170140 limited Estimated Valuation

£335.9k

Pomanda estimates the enterprise value of 05170140 LIMITED at £335.9k based on a Turnover of £463.4k and 0.72x industry multiple (adjusted for size and gross margin).

05170140 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 05170140 LIMITED at £0 based on an EBITDA of £-42.1k and a 4.79x industry multiple (adjusted for size and gross margin).

05170140 limited Estimated Valuation

£203.1k

Pomanda estimates the enterprise value of 05170140 LIMITED at £203.1k based on Net Assets of £57.6k and 3.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

05170140 Limited Overview

05170140 Limited is a dissolved company that was located in london, EC1R 0DE with a Companies House number of 05170140. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2004, it's largest shareholder was mustafa daoud abulhawa with a 100% stake. The last turnover for 05170140 Limited was estimated at £463.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

05170140 Limited Health Check

Pomanda's financial health check has awarded 05170140 Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £463.4k, make it larger than the average company (£120.9k)

£463.4k - 05170140 Limited

£120.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 05170140 Limited

- - Industry AVG

production

Production

with a gross margin of 53.6%, this company has a higher cost of product (91.2%)

53.6% - 05170140 Limited

91.2% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (23.7%)

-9.4% - 05170140 Limited

23.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (15)

5 - 05170140 Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - 05170140 Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.7k, this is more efficient (£70.4k)

£92.7k - 05170140 Limited

£70.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (50 days)

118 days - 05170140 Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 372 days, this is slower than average (64 days)

372 days - 05170140 Limited

64 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 05170140 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (40 weeks)

29 weeks - 05170140 Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.2%, this is a higher level of debt than the average (66.5%)

79.2% - 05170140 Limited

66.5% - Industry AVG

05170140 LIMITED financials

EXPORTms excel logo

05170140 Limited's latest turnover from March 2016 is estimated at £463.4 thousand and the company has net assets of £57.6 thousand. According to their latest financial statements, we estimate that 05170140 Limited has 5 employees and maintains cash reserves of £122.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover463,425400,47400000
Other Income Or Grants0000000
Cost Of Sales214,881140,66200000
Gross Profit248,544259,81200000
Admin Expenses292,209228,797-28,254-22,332-19,636-16,533-13,304
Operating Profit-43,66531,01528,25422,33219,63616,53313,304
Interest Payable0000000
Interest Receivable5595865443381877616
Pre-Tax Profit-43,10631,60128,79922,67019,82316,60813,319
Tax0-6,636-6,624-5,441-5,154-4,650-3,729
Profit After Tax-43,10624,96522,17517,22914,66911,9589,590
Dividends Paid0000000
Retained Profit-43,10624,96522,17517,22914,66911,9589,590
Employee Costs173,883104,73600000
Number Of Employees5300000
EBITDA*-42,10233,09831,03226,03624,57421,97618,266

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,6886,2518,33411,11214,81619,75414,888
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets4,6886,2518,33411,11214,81619,75414,888
Stock & work in progress0000000
Trade Debtors149,881101,34000000
Group Debtors0000000
Misc Debtors0000000
Cash122,446101,062133,36584,36250,67924,0036,242
misc current assets0000000
total current assets272,327202,402133,36584,36250,67924,0036,242
total assets277,015208,653141,69995,47465,49543,75721,130
Bank overdraft0000000
Bank loan0000000
Trade Creditors 219,435107,96700000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000022,10911,440
total current liabilities219,435107,96700022,10911,440
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0065,97841,92829,17800
provisions0000000
total long term liabilities0065,97841,92829,17800
total liabilities219,435107,96765,97841,92829,17822,10911,440
net assets57,580100,68675,72153,54636,31721,6489,690
total shareholders funds57,580100,68675,72153,54636,31721,6489,690
Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-43,66531,01528,25422,33219,63616,53313,304
Depreciation1,5632,0832,7783,7044,9385,4434,962
Amortisation0000000
Tax0-6,636-6,624-5,441-5,154-4,650-3,729
Stock0000000
Debtors48,541101,34000000
Creditors111,468107,96700000
Accruals and Deferred Income0000-22,10910,66911,440
Deferred Taxes & Provisions0000000
Cash flow from operations20,82533,08924,40820,595-2,68927,99525,977
Investing Activities
capital expenditure00000-10,309-19,850
Change in Investments0000000
cash flow from investments00000-10,309-19,850
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0-65,97824,05012,75029,17800
share issue000000100
interest5595865443381877616
cash flow from financing559-65,39224,59413,08829,36576116
cash and cash equivalents
cash21,384-32,30349,00333,68326,67617,7616,242
overdraft0000000
change in cash21,384-32,30349,00333,68326,67617,7616,242

05170140 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 05170140 limited. Get real-time insights into 05170140 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

05170140 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 05170140 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC1R area or any other competitors across 12 key performance metrics.

05170140 limited Ownership

05170140 LIMITED group structure

05170140 Limited has no subsidiary companies.

Ultimate parent company

05170140 LIMITED

05170140

05170140 LIMITED Shareholders

mustafa daoud abulhawa 100%

05170140 limited directors

05170140 Limited currently has 1 director, Mr Mustafa Abulhawa serving since Mar 2007.

officercountryagestartendrole
Mr Mustafa Abulhawa63 years Mar 2007- Director

P&L

March 2016

turnover

463.4k

+16%

operating profit

-43.7k

0%

gross margin

53.7%

-17.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2016

net assets

57.6k

-0.43%

total assets

277k

+0.33%

cash

122.4k

+0.21%

net assets

Total assets minus all liabilities

05170140 limited company details

company number

05170140

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

July 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2016

previous names

generic it (uk) limited (January 2018)

05170140 limited (January 2018)

accountant

-

auditor

-

address

2-7 clerkenwell green, london, EC1R 0DE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

05170140 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 05170140 limited.

05170140 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 05170140 LIMITED. This can take several minutes, an email will notify you when this has completed.

05170140 limited Companies House Filings - See Documents

datedescriptionview/download