hedgerow heritage
hedgerow heritage Company Information
Company Number
05171701
Website
www.hedgerows.co.ukRegistered Address
130 prince rupert drive, tockwith, york, YO26 7PU
Industry
Technical and vocational secondary education
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
hedgerow heritage Estimated Valuation
Pomanda estimates the enterprise value of HEDGEROW HERITAGE at £45.2k based on a Turnover of £76k and 0.59x industry multiple (adjusted for size and gross margin).
hedgerow heritage Estimated Valuation
Pomanda estimates the enterprise value of HEDGEROW HERITAGE at £0 based on an EBITDA of £-10 and a 4.91x industry multiple (adjusted for size and gross margin).
hedgerow heritage Estimated Valuation
Pomanda estimates the enterprise value of HEDGEROW HERITAGE at £22.9k based on Net Assets of £10.1k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hedgerow Heritage Overview
Hedgerow Heritage is a live company located in york, YO26 7PU with a Companies House number of 05171701. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in July 2004, it's largest shareholder is unknown. Hedgerow Heritage is a mature, micro sized company, Pomanda has estimated its turnover at £76k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hedgerow Heritage Health Check
Pomanda's financial health check has awarded Hedgerow Heritage a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £76k, make it smaller than the average company (£845.2k)
- Hedgerow Heritage
£845.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hedgerow Heritage
- - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (49.1%)
- Hedgerow Heritage
49.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.1%)
- Hedgerow Heritage
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Hedgerow Heritage
17 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
- Hedgerow Heritage
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £76k, this is more efficient (£60.1k)
- Hedgerow Heritage
£60.1k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (23 days)
- Hedgerow Heritage
23 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hedgerow Heritage
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hedgerow Heritage
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hedgerow Heritage
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hedgerow Heritage
- - Industry AVG
HEDGEROW HERITAGE financials
Hedgerow Heritage's latest turnover from March 2023 is estimated at £76 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, we estimate that Hedgerow Heritage has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 133 | 0 | 204 | 0 | 135 | 0 | 4 | 84 | 129 | 3,379 | ||
| Other Income Or Grants | 0 | 0 | ||||||||||||
| Cost Of Sales | 0 | 0 | ||||||||||||
| Gross Profit | 0 | 0 | ||||||||||||
| Admin Expenses | 0 | 0 | ||||||||||||
| Operating Profit | 0 | 0 | ||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Pre-Tax Profit | 0 | 0 | -295 | -474 | -1,384 | -422 | -652 | -302 | -1,487 | -2,268 | -984 | 2,940 | ||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Profit After Tax | 0 | 0 | -295 | -474 | -1,384 | -422 | -652 | -302 | -1,487 | -2,268 | -984 | 2,940 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | 0 | 0 | -295 | -474 | -1,384 | -422 | -652 | -302 | -1,487 | -2,268 | -984 | 2,940 | ||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 10,127 | 10,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 10,157 | 10,157 | 10,578 | 10,920 | 11,347 | 13,091 | 13,580 | 13,745 | 15,145 | 17,546 | 18,613 | 18,924 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 10,127 | 10,137 | 10,157 | 10,157 | 10,578 | 10,920 | 11,347 | 13,091 | 13,580 | 13,745 | 15,145 | 17,546 | 18,613 | 18,924 |
| total assets | 10,127 | 10,137 | 10,157 | 10,157 | 10,578 | 10,920 | 11,347 | 13,091 | 13,580 | 13,745 | 15,145 | 17,546 | 18,613 | 18,924 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 300 | 347 | 300 | 300 | 727 | 240 | 1,338 | 2,252 | 1,051 | 378 |
| total current liabilities | 0 | 0 | 0 | 0 | 300 | 347 | 300 | 660 | 727 | 240 | 1,338 | 2,252 | 1,051 | 378 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 300 | 347 | 300 | 660 | 727 | 240 | 1,338 | 2,252 | 1,051 | 378 |
| net assets | 10,127 | 10,137 | 10,157 | 10,157 | 10,278 | 10,573 | 11,047 | 12,431 | 12,853 | 13,505 | 13,807 | 15,294 | 17,562 | 18,546 |
| total shareholders funds | 10,127 | 10,137 | 10,157 | 10,157 | 10,278 | 10,573 | 11,047 | 12,431 | 12,853 | 13,505 | 13,807 | 15,294 | 17,562 | 18,546 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | 0 | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10 | 10,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -360 | 360 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -300 | -47 | 47 | 0 | -427 | 487 | -1,098 | -914 | 1,201 | 673 | 378 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | -300 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| cash flow from financing | 0 | -121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,606 | ||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | -10,157 | 0 | -421 | -342 | -427 | -1,744 | -489 | -165 | -1,400 | -2,401 | -1,067 | -311 | 18,924 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -10,157 | 0 | -421 | -342 | -427 | -1,744 | -489 | -165 | -1,400 | -2,401 | -1,067 | -311 | 18,924 |
hedgerow heritage Credit Report and Business Information
Hedgerow Heritage Competitor Analysis
Perform a competitor analysis for hedgerow heritage by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in YO26 area or any other competitors across 12 key performance metrics.
hedgerow heritage Ownership
HEDGEROW HERITAGE group structure
Hedgerow Heritage has no subsidiary companies.
Ultimate parent company
HEDGEROW HERITAGE
05171701
hedgerow heritage directors
Hedgerow Heritage currently has 3 directors. The longest serving directors include Dr Barry Wright (Apr 2018) and Ms Bernadette Lobo (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Barry Wright | England | 69 years | Apr 2018 | - | Director |
| Ms Bernadette Lobo | United Kingdom | 57 years | Apr 2018 | - | Director |
| Mr Richard Hall | England | 45 years | Dec 2019 | - | Director |
P&L
March 2023turnover
76k
+4%
operating profit
-10
0%
gross margin
30.9%
+5.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
10.1k
0%
total assets
10.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
hedgerow heritage company details
company number
05171701
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85320 - Technical and vocational secondary education
incorporation date
July 2004
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
the english hedgerow trust (April 2019)
accountant
-
auditor
-
address
130 prince rupert drive, tockwith, york, YO26 7PU
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
hedgerow heritage Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hedgerow heritage.
hedgerow heritage Companies House Filings - See Documents
| date | description | view/download |
|---|
