shore financial services ltd

Live MatureSmallHigh

shore financial services ltd Company Information

Share SHORE FINANCIAL SERVICES LTD

Company Number

05175573

Shareholders

daniel boyall

anthony ronald packham

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

30 barnham road, barnham, bognor regis, west sussex, PO22 0ES

shore financial services ltd Estimated Valuation

£853.9k

Pomanda estimates the enterprise value of SHORE FINANCIAL SERVICES LTD at £853.9k based on a Turnover of £677.5k and 1.26x industry multiple (adjusted for size and gross margin).

shore financial services ltd Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of SHORE FINANCIAL SERVICES LTD at £13.6k based on an EBITDA of £3.1k and a 4.35x industry multiple (adjusted for size and gross margin).

shore financial services ltd Estimated Valuation

£53.2k

Pomanda estimates the enterprise value of SHORE FINANCIAL SERVICES LTD at £53.2k based on Net Assets of £40.8k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shore Financial Services Ltd Overview

Shore Financial Services Ltd is a live company located in bognor regis, PO22 0ES with a Companies House number of 05175573. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2004, it's largest shareholder is daniel boyall with a 45% stake. Shore Financial Services Ltd is a mature, small sized company, Pomanda has estimated its turnover at £677.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shore Financial Services Ltd Health Check

Pomanda's financial health check has awarded Shore Financial Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £677.5k, make it smaller than the average company (£5.3m)

£677.5k - Shore Financial Services Ltd

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.7%)

23% - Shore Financial Services Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)

55.4% - Shore Financial Services Ltd

55.4% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (9.1%)

0.5% - Shore Financial Services Ltd

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Shore Financial Services Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)

£79.6k - Shore Financial Services Ltd

£79.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £338.8k, this is more efficient (£217.2k)

£338.8k - Shore Financial Services Ltd

£217.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (32 days)

55 days - Shore Financial Services Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (41 days)

62 days - Shore Financial Services Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shore Financial Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (29 weeks)

5 weeks - Shore Financial Services Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.1%, this is a similar level of debt than the average (69.2%)

65.1% - Shore Financial Services Ltd

69.2% - Industry AVG

SHORE FINANCIAL SERVICES LTD financials

EXPORTms excel logo

Shore Financial Services Ltd's latest turnover from March 2024 is estimated at £677.5 thousand and the company has net assets of £40.8 thousand. According to their latest financial statements, Shore Financial Services Ltd has 2 employees and maintains cash reserves of £7.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover677,502372,775359,980360,107350,270505,470516,693640,914697,40080,665666,548671,427936,550594,465142,780
Other Income Or Grants
Cost Of Sales301,968156,531144,119144,170135,201198,582204,704245,570242,00727,660244,682255,696367,514238,78564,015
Gross Profit375,534216,245215,861215,937215,068306,888311,989395,344455,39353,005421,866415,731569,037355,68078,765
Admin Expenses372,413209,621251,228186,184214,877314,541299,907379,903456,32153,702434,066398,862554,039356,10375,451
Operating Profit3,1216,624-35,36729,753191-7,65312,08215,441-928-697-12,20016,86914,998-4233,314
Interest Payable2,9263,6573,0711,525
Interest Receivable489650334441155473281493718029116730
Pre-Tax Profit6843,617-38,10428,272201-7,59812,12815,473-847-648-12,16317,04915,289-2563,344
Tax-171-687-5,372-38-2,304-3,094-4,092-3,975-936
Profit After Tax5132,930-38,10422,900163-7,5989,82412,378-847-648-12,16312,95711,314-2562,408
Dividends Paid
Retained Profit5132,930-38,10422,900163-7,5989,82412,378-847-648-12,16312,95711,314-2562,408
Employee Costs159,15673,97573,24568,65469,398205,153197,940250,901243,24358,258237,096230,360279,326223,65456,650
Number Of Employees211113344144541
EBITDA*3,1246,624-35,36729,753191-7,06013,33416,682850973-11,92517,19115,333-285,653

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets333335961,8482,6894,4671,5511,8261,9002,2351,918
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets333335961,8482,6894,4671,5511,8261,9002,2351,918
Stock & work in progress10,56810,5005,00012,50012,76537,472
Trade Debtors102,69952,33852,33856,67550,67450,67451,72263,47271,1048,64990,82893,082119,28076,78214,000
Group Debtors
Misc Debtors6,8266,8026,8025,0205,0208,73010,71110,711
Cash7,17911,44819,16169,86917,5103,92210,7447,89617,61114,9284,62410,25361,65654,62312,014
misc current assets2524
total current assets116,70470,61378,325131,56473,20463,32673,17782,07988,71534,145105,952108,335193,436144,17063,486
total assets116,70470,61678,328131,56773,20763,32973,77383,92791,40438,612107,503110,161195,336146,40565,404
Bank overdraft10,000
Bank loan
Trade Creditors 52,07767,93358,373161,490123,86042,685
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,1896,13520,6752,8464,324
total current liabilities64,2666,13520,6752,8464,32467,93358,373161,490123,86042,685
loans11,66730,35841,00050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities10,96010,96029,46053,639
provisions310365380393311
total long term liabilities11,66730,35841,00050,00010,96010,96029,46053,639310365380393311
total liabilities75,93330,35841,00056,13520,67510,96013,80633,78453,63968,24358,738161,870124,25342,996
net assets40,77140,25837,32875,43252,53252,36959,96750,14337,76538,61239,26051,42333,46622,15222,408
total shareholders funds40,77140,25837,32875,43252,53252,36959,96750,14337,76538,61239,26051,42333,46622,15222,408
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,1216,624-35,36729,753191-7,65312,08215,441-928-697-12,20016,86914,998-4233,314
Depreciation35931,2521,2411,7781,670275322335395339
Amortisation2,000
Tax-171-687-5,372-38-2,304-3,094-4,092-3,975-936
Stock-10,568685,500-7,500-265-24,70737,472
Debtors50,385-2,5556,001-3,710-3,029-11,7503,07962,455-82,179-2,254-26,19842,49862,78214,000
Creditors52,077-67,9339,560-103,11737,63081,17542,685
Accruals and Deferred Income2,189-6,135-14,54020,675-2,846-1,4784,324
Deferred Taxes & Provisions-310-55-15-1382311
Cash flow from operations6,8345,937-38,9473,84024,538-6,87721,30214,833-51,03714,841-5,666-56,3356,74243,154-3,759
Investing Activities
capital expenditure-400-4,586-248-712-4,257
Change in Investments
cash flow from investments-400-4,586-248-712-4,257
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-18,691-10,642-9,00050,000
Hire Purchase and Lease Commitments
other long term liabilities-10,960-18,500-24,17953,639
share issue5,00020,000
interest-2,437-3,007-2,737-1,4811155473281493718029116730
cash flow from financing-21,128-13,649-11,73748,519-10,94955-18,453-24,14753,72049375,18029116720,030
cash and cash equivalents
cash-4,269-7,713-50,70852,35913,588-6,8222,848-9,7152,68310,304-5,629-51,4037,03342,60912,014
overdraft10,000
change in cash-14,269-7,713-50,70852,35913,588-6,8222,848-9,7152,68310,304-5,629-51,4037,03342,60912,014

shore financial services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shore financial services ltd. Get real-time insights into shore financial services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shore Financial Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shore financial services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in PO22 area or any other competitors across 12 key performance metrics.

shore financial services ltd Ownership

SHORE FINANCIAL SERVICES LTD group structure

Shore Financial Services Ltd has no subsidiary companies.

Ultimate parent company

SHORE FINANCIAL SERVICES LTD

05175573

SHORE FINANCIAL SERVICES LTD Shareholders

daniel boyall 45%
anthony ronald packham 45%
nicholas belton 10%

shore financial services ltd directors

Shore Financial Services Ltd currently has 1 director, Mr Anthony Packham serving since Jul 2004.

officercountryagestartendrole
Mr Anthony Packham77 years Jul 2004- Director

P&L

March 2024

turnover

677.5k

+82%

operating profit

3.1k

0%

gross margin

55.5%

-4.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

40.8k

+0.01%

total assets

116.7k

+0.65%

cash

7.2k

-0.37%

net assets

Total assets minus all liabilities

shore financial services ltd company details

company number

05175573

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

July 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

30 barnham road, barnham, bognor regis, west sussex, PO22 0ES

Bank

-

Legal Advisor

-

shore financial services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shore financial services ltd.

shore financial services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHORE FINANCIAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

shore financial services ltd Companies House Filings - See Documents

datedescriptionview/download