business parcs (mk) limited
business parcs (mk) limited Company Information
Company Number
05176500
Next Accounts
Sep 2025
Shareholders
john grant butchart
Group Structure
View All
Industry
Renting and operating of Housing Association real estate
Registered Address
20 belgrave mews west, london, SW1X 8HT
Website
www.businessparcs.combusiness parcs (mk) limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS PARCS (MK) LIMITED at £70.1m based on a Turnover of £17.6m and 3.98x industry multiple (adjusted for size and gross margin).
business parcs (mk) limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS PARCS (MK) LIMITED at £410.3k based on an EBITDA of £59.3k and a 6.92x industry multiple (adjusted for size and gross margin).
business parcs (mk) limited Estimated Valuation
Pomanda estimates the enterprise value of BUSINESS PARCS (MK) LIMITED at £111.7k based on Net Assets of £62.4k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Business Parcs (mk) Limited Overview
Business Parcs (mk) Limited is a live company located in london, SW1X 8HT with a Companies House number of 05176500. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in July 2004, it's largest shareholder is john grant butchart with a 100% stake. Business Parcs (mk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Business Parcs (mk) Limited Health Check
Pomanda's financial health check has awarded Business Parcs (Mk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £17.6m, make it larger than the average company (£1.3m)
- Business Parcs (mk) Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3.4%)
- Business Parcs (mk) Limited
3.4% - Industry AVG
Production
with a gross margin of 21.7%, this company has a higher cost of product (64.8%)
- Business Parcs (mk) Limited
64.8% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (18.4%)
- Business Parcs (mk) Limited
18.4% - Industry AVG
Employees
with 31 employees, this is above the industry average (5)
- Business Parcs (mk) Limited
5 - Industry AVG
Pay Structure
on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)
- Business Parcs (mk) Limited
£35.3k - Industry AVG
Efficiency
resulting in sales per employee of £568.1k, this is more efficient (£201.1k)
- Business Parcs (mk) Limited
£201.1k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (19 days)
- Business Parcs (mk) Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (30 days)
- Business Parcs (mk) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Business Parcs (mk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Business Parcs (mk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (72%)
97.9% - Business Parcs (mk) Limited
72% - Industry AVG
BUSINESS PARCS (MK) LIMITED financials
Business Parcs (Mk) Limited's latest turnover from December 2023 is estimated at £17.6 million and the company has net assets of £62.4 thousand. According to their latest financial statements, we estimate that Business Parcs (Mk) Limited has 31 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 2 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | 3,456,349 | 3,433,377 | 3,433,377 | 3,083,377 | 3,083,377 | 3,083,377 | 3,074,706 | 2,555,408 | |||||||
| Trade Debtors | 2,919,066 | 2,947,243 | 3,125,437 | 3,080,975 | 3,091,847 | 7,614,066 | 7,022,895 | 1,408 | 1,351 | 8,910 | 3,150 | 58 | 1,610 | 6,519 | 49,418 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 59,397 | 66,284 | 17,467 | 3,575 | 491 | 1,190 | 2,394 | 42,512 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 2,919,066 | 2,947,243 | 3,125,437 | 3,080,975 | 3,091,847 | 7,614,066 | 7,022,895 | 3,517,154 | 3,501,012 | 3,459,754 | 3,090,102 | 3,083,926 | 3,086,177 | 3,083,619 | 2,647,338 |
| total assets | 2,919,066 | 2,947,243 | 3,125,437 | 3,080,975 | 3,091,847 | 7,614,066 | 7,022,895 | 3,517,154 | 3,501,012 | 3,459,754 | 3,090,102 | 3,083,926 | 3,086,177 | 3,083,619 | 2,647,338 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 2,856,716 | 2,929,369 | 3,145,121 | 3,099,208 | 3,120,799 | 7,682,339 | 7,138,433 | 3,616,621 | 3,617,660 | 3,588,786 | 3,218,050 | 3,159,690 | 168,068 | 149,318 | 19,877 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,949,495 | 2,949,495 | 2,634,495 | ||||||||||||
| total current liabilities | 2,856,716 | 2,929,369 | 3,145,121 | 3,099,208 | 3,120,799 | 7,682,339 | 7,138,433 | 3,616,621 | 3,617,660 | 3,588,786 | 3,218,050 | 3,159,690 | 3,117,563 | 3,098,813 | 2,654,372 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 2,856,716 | 2,929,369 | 3,145,121 | 3,099,208 | 3,120,799 | 7,682,339 | 7,138,433 | 3,616,621 | 3,617,660 | 3,588,786 | 3,218,050 | 3,159,690 | 3,117,563 | 3,098,813 | 2,654,372 |
| net assets | 62,350 | 17,874 | -19,684 | -18,233 | -28,952 | -68,273 | -115,538 | -99,467 | -116,648 | -129,032 | -127,948 | -75,764 | -31,386 | -15,194 | -7,034 |
| total shareholders funds | 62,350 | 17,874 | -19,684 | -18,233 | -28,952 | -68,273 | -115,538 | -99,467 | -116,648 | -129,032 | -127,948 | -75,764 | -31,386 | -15,194 | -7,034 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -3,456,349 | 22,972 | 350,000 | 8,671 | 519,298 | 2,555,408 | |||||||||
| Debtors | -28,177 | -178,194 | 44,462 | -10,872 | -4,522,219 | 591,171 | 7,021,487 | 57 | -7,559 | 5,760 | 3,092 | -1,552 | -4,909 | -42,899 | 49,418 |
| Creditors | -72,653 | -215,752 | 45,913 | -21,591 | -4,561,540 | 543,906 | 3,521,812 | -1,039 | 28,874 | 370,736 | 58,360 | 2,991,622 | 18,750 | 129,441 | 19,877 |
| Accruals and Deferred Income | -2,949,495 | 315,000 | 2,634,495 | ||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -59,397 | -6,887 | 48,817 | 13,892 | 3,084 | -699 | -1,204 | -40,118 | 42,512 | ||||||
| overdraft | |||||||||||||||
| change in cash | -59,397 | -6,887 | 48,817 | 13,892 | 3,084 | -699 | -1,204 | -40,118 | 42,512 |
business parcs (mk) limited Credit Report and Business Information
Business Parcs (mk) Limited Competitor Analysis
Perform a competitor analysis for business parcs (mk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in SW1X area or any other competitors across 12 key performance metrics.
business parcs (mk) limited Ownership
BUSINESS PARCS (MK) LIMITED group structure
Business Parcs (Mk) Limited has no subsidiary companies.
Ultimate parent company
BUSINESS PARCS (MK) LIMITED
05176500
business parcs (mk) limited directors
Business Parcs (Mk) Limited currently has 2 directors. The longest serving directors include Ms Margaret Rolwegan (May 2005) and Dr Anna Butchart (Jan 2025).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Margaret Rolwegan | 77 years | May 2005 | - | Director | |
| Dr Anna Butchart | Scotland | 41 years | Jan 2025 | - | Director |
P&L
December 2023turnover
17.6m
+3%
operating profit
59.3k
0%
gross margin
21.8%
-14.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
62.4k
+2.49%
total assets
2.9m
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
business parcs (mk) limited company details
company number
05176500
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
July 2004
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
20 belgrave mews west, london, SW1X 8HT
Bank
-
Legal Advisor
-
business parcs (mk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to business parcs (mk) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
business parcs (mk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUSINESS PARCS (MK) LIMITED. This can take several minutes, an email will notify you when this has completed.
business parcs (mk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
