here&now365 limited

here&now365 limited Company Information

Share HERE&NOW365 LIMITED
Live 
MatureMidRapid

Company Number

05177196

Industry

Other information service activities n.e.c.

 

Computer consultancy activities

 
View All 

Directors

Manish Tiwari

Shareholders

manish tiwari

Group Structure

View All

Contact

Registered Address

2nd floor, 39 ludgate hill, london, EC4M 7JN

here&now365 limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of HERE&NOW365 LIMITED at £7.5m based on a Turnover of £7.9m and 0.95x industry multiple (adjusted for size and gross margin).

here&now365 limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of HERE&NOW365 LIMITED at £1.4m based on an EBITDA of £253.8k and a 5.39x industry multiple (adjusted for size and gross margin).

here&now365 limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of HERE&NOW365 LIMITED at £2.6m based on Net Assets of £1.1m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Here&now365 Limited Overview

Here&now365 Limited is a live company located in london, EC4M 7JN with a Companies House number of 05177196. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2004, it's largest shareholder is manish tiwari with a 100% stake. Here&now365 Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Here&now365 Limited Health Check

Pomanda's financial health check has awarded Here&Now365 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £7.9m, make it larger than the average company (£2.6m)

£7.9m - Here&now365 Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (10.3%)

53% - Here&now365 Limited

10.3% - Industry AVG

production

Production

with a gross margin of 58.6%, this company has a comparable cost of product (58.6%)

58.6% - Here&now365 Limited

58.6% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (6%)

3.1% - Here&now365 Limited

6% - Industry AVG

employees

Employees

with 21 employees, this is similar to the industry average (19)

21 - Here&now365 Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.7k, the company has an equivalent pay structure (£57.7k)

£57.7k - Here&now365 Limited

£57.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £376.7k, this is more efficient (£121k)

£376.7k - Here&now365 Limited

£121k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (50 days)

78 days - Here&now365 Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (33 days)

110 days - Here&now365 Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Here&now365 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (42 weeks)

13 weeks - Here&now365 Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.8%, this is a higher level of debt than the average (50.2%)

57.8% - Here&now365 Limited

50.2% - Industry AVG

HERE&NOW365 LIMITED financials

EXPORTms excel logo

Here&Now365 Limited's latest turnover from January 2024 is estimated at £7.9 million and the company has net assets of £1.1 million. According to their latest financial statements, Here&Now365 Limited has 21 employees and maintains cash reserves of £384 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover7,910,6202,650,5392,577,3922,214,9311,846,2572,369,4212,263,4202,594,356452,9971,306,6621,960,5642,873,0991,845,8941,210,770326,750
Other Income Or Grants000000000000000
Cost Of Sales3,271,5581,142,8831,133,752951,318836,1631,082,642971,0321,131,871195,008544,819796,6431,195,679761,611504,833122,004
Gross Profit4,639,0621,507,6561,443,6401,263,6131,010,0941,286,7791,292,3881,462,486257,989761,8431,163,9211,677,4201,084,282705,937204,746
Admin Expenses4,394,9811,168,6351,280,8041,256,722971,8931,274,4531,195,6951,462,421294,519784,2821,158,0121,685,3931,044,205190,929193,942
Operating Profit244,081339,021162,8366,89138,20112,32696,69365-36,530-22,4395,909-7,97340,077515,00810,804
Interest Payable20,73423,68514,5795,83200000000000
Interest Receivable35,47436,0732,0344141,9861,7341,2076201,3711,3689091,4541,8941,336589
Pre-Tax Profit258,821351,410150,2911,47340,18814,06097,900685-35,159-21,0716,818-6,51941,972516,34311,393
Tax-64,705-66,768-28,555-280-7,636-2,671-18,601-13700-1,5680-10,913-144,576-3,190
Profit After Tax194,116284,642121,7361,19332,55211,38979,299548-35,159-21,0715,250-6,51931,059371,7678,203
Dividends Paid000000000000000
Retained Profit194,116284,642121,7361,19332,55211,38979,299548-35,159-21,0715,250-6,51931,059371,7678,203
Employee Costs1,210,749944,608776,776693,541699,989740,155641,7071,195,034272,493710,7511,001,1351,497,707947,567623,150144,295
Number Of Employees2117151515151526616233523153
EBITDA*253,789342,848163,7428,68540,61515,164101,4465,676-25,952-14,25412,3613,56950,235515,00811,644

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets7,5809,3262,7193,6255,4197,8338,65312,71616,22915,72015,36415,98523,36813,5332,599
Intangible Assets21,88300000000000000
Investments & Other523,772495,0000000000000000
Debtors (Due After 1 year)27,67155,25335,13641,22300000000000
Total Fixed Assets580,906559,57937,85544,8485,4197,8338,65312,71616,22915,72015,36415,98523,36813,5332,599
Stock & work in progress000000000000000
Trade Debtors1,702,018533,932496,932465,314380,839468,006499,374355,79876,558200,373284,672442,094263,833192,7040
Group Debtors000000000000000
Misc Debtors9,859098,95699,70672,93057,60051,600162,53497,770000000
Cash383,963967,4381,093,894533,098295,636234,053228,465254,232242,099306,110240,958122,658458,919298,750235,448
misc current assets000000000000000
total current assets2,095,8401,501,3701,689,7821,098,118749,405759,659779,439772,564416,427506,483525,630564,752722,752491,454235,448
total assets2,676,7462,060,9491,727,6371,142,966754,824767,492788,092785,280432,656522,203540,994580,737746,120504,987238,047
Bank overdraft78,07378,07338,24515,93500000000000
Bank loan000000000000000
Trade Creditors 993,080153,973359,29735,67632,503264,122262,407376,14211,672130,225129,243174,350331,067125,015109,842
Group/Directors Accounts72,00072,00024,000001,5501,5500087200000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities296,179583,225292,198267,764150,22155,56490,75652,41064,934000000
total current liabilities1,439,332887,271713,740319,375182,724321,236354,713428,55276,606131,097129,243174,350331,067125,015109,842
loans67,192145,265237,044175,28800000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities39,32291,752126,089119,10343,7520000001,8754,0220120,000
provisions1,8951,7725176891,0301,48802,6482,5182,4151,9890000
total long term liabilities108,409238,789363,650295,08044,7821,48802,6482,5182,4151,9891,8754,0220120,000
total liabilities1,547,7411,126,0601,077,390614,455227,506322,724354,713431,20079,124133,512131,232176,225335,089125,015229,842
net assets1,129,005934,889650,247528,511527,318444,768433,379354,080353,532388,691409,762404,512411,031379,9728,205
total shareholders funds1,129,005934,889650,247528,511527,318444,768433,379354,080353,532388,691409,762404,512411,031379,9728,205
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit244,081339,021162,8366,89138,20112,32696,69365-36,530-22,4395,909-7,97340,077515,00810,804
Depreciation4,2373,8279061,7942,4142,8384,7535,61110,5788,1856,45211,54210,1580840
Amortisation5,47100000000000000
Tax-64,705-66,768-28,555-280-7,636-2,671-18,601-13700-1,5680-10,913-144,576-3,190
Stock000000000000000
Debtors1,150,363-41,83924,781152,474-71,837-25,36832,642344,004-26,045-84,299-157,422178,26171,129192,7040
Creditors839,107-205,324323,6213,173-231,6191,715-113,735364,470-118,553982-45,107-156,717206,05215,173109,842
Accruals and Deferred Income-287,046291,02724,434117,54394,657-35,19238,346-12,52464,934000000
Deferred Taxes & Provisions1231,255-172-341-4581,488-2,6481301034261,9890000
Cash flow from operations-409,095404,877458,289-23,694-32,6045,872-27,83413,611-53,42371,453125,097-331,409174,245192,901118,296
Investing Activities
capital expenditure-29,845-10,434000-2,018-690-2,098-11,087-8,541-5,831-4,159-19,993-10,934-3,439
Change in Investments28,772495,0000000000000000
cash flow from investments-58,617-505,434000-2,018-690-2,098-11,087-8,541-5,831-4,159-19,993-10,934-3,439
Financing Activities
Bank loans000000000000000
Group/Directors Accounts048,00024,0000-1,55001,5500-87287200000
Other Short Term Loans 000000000000000
Long term loans-78,073-91,77961,756175,28800000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-52,430-34,3376,98675,35143,75200000-1,875-2,1474,022-120,000120,000
share issue000049,9980000000002
interest14,74012,388-12,545-5,4181,9861,7341,2076201,3711,3689091,4541,8941,336589
cash flow from financing-115,763-65,72880,197245,22194,1861,7342,7576204992,240-966-6935,916-118,664120,591
cash and cash equivalents
cash-583,475-126,456560,796237,46261,5835,588-25,76712,133-64,01165,152118,300-336,261160,16963,302235,448
overdraft039,82822,31015,93500000000000
change in cash-583,475-166,284538,486221,52761,5835,588-25,76712,133-64,01165,152118,300-336,261160,16963,302235,448

here&now365 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for here&now365 limited. Get real-time insights into here&now365 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Here&now365 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for here&now365 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in EC4M area or any other competitors across 12 key performance metrics.

here&now365 limited Ownership

HERE&NOW365 LIMITED group structure

Here&Now365 Limited has no subsidiary companies.

Ultimate parent company

HERE&NOW365 LIMITED

05177196

HERE&NOW365 LIMITED Shareholders

manish tiwari 100%

here&now365 limited directors

Here&Now365 Limited currently has 1 director, Mr Manish Tiwari serving since May 2008.

officercountryagestartendrole
Mr Manish TiwariEngland53 years May 2008- Director

P&L

January 2024

turnover

7.9m

+198%

operating profit

244.1k

0%

gross margin

58.7%

+3.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.1m

+0.21%

total assets

2.7m

+0.3%

cash

384k

-0.6%

net assets

Total assets minus all liabilities

here&now365 limited company details

company number

05177196

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

62020 - Computer consultancy activities

73120 - Media representation

incorporation date

July 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

EURO ASHFORDS (UK) LTD

auditor

-

address

2nd floor, 39 ludgate hill, london, EC4M 7JN

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

here&now365 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to here&now365 limited. Currently there are 3 open charges and 2 have been satisfied in the past.

here&now365 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERE&NOW365 LIMITED. This can take several minutes, an email will notify you when this has completed.

here&now365 limited Companies House Filings - See Documents

datedescriptionview/download