south wheatley environmental trust

south wheatley environmental trust Company Information

Share SOUTH WHEATLEY ENVIRONMENTAL TRUST
Live 
MatureMicroDeclining

Company Number

05179142

Industry

Production of electricity

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

croftlands croftlands, north petherwin, launceston, cornwall, PL15 8LX

Website

-

south wheatley environmental trust Estimated Valuation

£18.4k

Pomanda estimates the enterprise value of SOUTH WHEATLEY ENVIRONMENTAL TRUST at £18.4k based on a Turnover of £14.9k and 1.24x industry multiple (adjusted for size and gross margin).

south wheatley environmental trust Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTH WHEATLEY ENVIRONMENTAL TRUST at £0 based on an EBITDA of £-804 and a 3.73x industry multiple (adjusted for size and gross margin).

south wheatley environmental trust Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTH WHEATLEY ENVIRONMENTAL TRUST at £0 based on Net Assets of £-1.1k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

South Wheatley Environmental Trust Overview

South Wheatley Environmental Trust is a live company located in launceston, PL15 8LX with a Companies House number of 05179142. It operates in the production of electricity sector, SIC Code 35110. Founded in July 2004, it's largest shareholder is unknown. South Wheatley Environmental Trust is a mature, micro sized company, Pomanda has estimated its turnover at £14.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

South Wheatley Environmental Trust Health Check

Pomanda's financial health check has awarded South Wheatley Environmental Trust a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £14.9k, make it smaller than the average company (£1.7m)

£14.9k - South Wheatley Environmental Trust

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (11.5%)

-17% - South Wheatley Environmental Trust

11.5% - Industry AVG

production

Production

with a gross margin of 48.6%, this company has a higher cost of product (68.6%)

48.6% - South Wheatley Environmental Trust

68.6% - Industry AVG

profitability

Profitability

an operating margin of -5.4% make it less profitable than the average company (49.4%)

-5.4% - South Wheatley Environmental Trust

49.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - South Wheatley Environmental Trust

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.2k, the company has an equivalent pay structure (£80.2k)

£80.2k - South Wheatley Environmental Trust

£80.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.9k, this is less efficient (£449.7k)

£14.9k - South Wheatley Environmental Trust

£449.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (15 days)

54 days - South Wheatley Environmental Trust

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (19 days)

14 days - South Wheatley Environmental Trust

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - South Wheatley Environmental Trust

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - South Wheatley Environmental Trust

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 125.3%, this is a higher level of debt than the average (85.6%)

125.3% - South Wheatley Environmental Trust

85.6% - Industry AVG

SOUTH WHEATLEY ENVIRONMENTAL TRUST financials

EXPORTms excel logo

South Wheatley Environmental Trust's latest turnover from March 2024 is estimated at £14.9 thousand and the company has net assets of -£1.1 thousand. According to their latest financial statements, we estimate that South Wheatley Environmental Trust has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Mar 2013Mar 2012Apr 2011Apr 2010
Turnover14,90123,86428,92225,59935,3341,4299381,2373,7316,5909,323385,6972,569778
Other Income Or Grants000000000000000
Cost Of Sales7,65312,82617,42715,85621,1348686158692,4064,5636,691304,5201,954639
Gross Profit7,24811,03811,4959,74314,2005613233681,3262,0272,63291,177615139
Admin Expenses8,05211,42512,28610,13413,453115538683-9702,2336,438-4,4841,2391,319-2,694
Operating Profit-804-387-791-391747446-215-3152,296-206-3,8064,493-62-7042,833
Interest Payable000000000000000
Interest Receivable0000000024171815753
Pre-Tax Profit-804-387-791-391747361-215-3082,320-189-3,7884,508-55-6992,836
Tax0000-142000-46400-1,08200-794
Profit After Tax-804-387-791-391605361-215-3081,856-189-3,7883,426-55-6992,042
Dividends Paid000000000000000
Retained Profit-804-387-791-391605361-215-3081,856-189-3,7883,426-55-6992,042
Employee Costs80,21171,79765,17660,81461,00060,00060,55360,40760,06156,09858,91256,44255,37557,65555,395
Number Of Employees111111111111111
EBITDA*-804-387-791-391747446-215-3152,296-206-3,8064,493-62-6402,897

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Mar 2013Mar 2012Apr 2011Apr 2010
Tangible Assets2,0152,0152,0152,0152,0152,0152,0152,0151,0151,0151,0151,0151,0151,0151,079
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,0152,0152,0152,0152,0152,0152,0152,0151,0151,0151,0151,0151,0151,0151,079
Stock & work in progress000000000000000
Trade Debtors2,2213,4683,1034,3944,2853,6803,4364,1347341,8912,61901,1044200
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000005,9693,5563,3103,7192,3486441,298
misc current assets000000000000000
total current assets2,2213,4683,1034,3944,2853,6803,4364,1346,7035,4475,9293,7193,4521,0641,298
total assets4,2365,4835,1186,4096,3005,6955,4516,1497,7186,4626,9444,7344,4672,0792,377
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 309752050000011606218201,1790335
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities309752050000011606218201,1790335
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000006,000007360
provisions5,0005,0005,0005,0005,0005,0005,0006,0005,1255,663002,00000
total long term liabilities5,0005,0005,0005,0005,0005,0005,0006,0005,1255,6636,00002,0007360
total liabilities5,3095,7525,0005,5005,0005,0005,0006,1165,1255,7256,018203,179736335
net assets-1,073-2691189091,300695451332,5937379264,7141,2881,3432,042
total shareholders funds-1,073-2691189091,300695451332,5937379264,7141,2881,3432,042
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Mar 2018Mar 2017Apr 2016Apr 2015Apr 2014Mar 2013Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-804-387-791-391747446-215-3152,296-206-3,8064,493-62-7042,833
Depreciation00000000000006464
Amortisation000000000000000
Tax0000-142000-46400-1,08200-794
Stock000000000000000
Debtors-1,247365-1,291109605244-6983,400-1,157-7282,619-1,1046844200
Creditors-443752-50050000-116116-6244-2-1,1591,179-335335
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000-1,000875-5385,6630-2,0002,00000
Cash flow from operations00000202-633-2,7242,3896,229-6,4271,3562,433-1,3952,438
Investing Activities
capital expenditure0000000-1,000000000-1,143
Change in Investments000000000000000
cash flow from investments0000000-1,000000000-1,143
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-6,0006,0000-7367360
share issue00000-117633-2,2520000000
interest0000000024171815753
cash flow from financing00000-117633-2,25224-5,9836,01815-7297413
cash and cash equivalents
cash0000000-5,9692,413246-4091,3711,704-6541,298
overdraft000000000000000
change in cash0000000-5,9692,413246-4091,3711,704-6541,298

south wheatley environmental trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for south wheatley environmental trust. Get real-time insights into south wheatley environmental trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

South Wheatley Environmental Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for south wheatley environmental trust by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in PL15 area or any other competitors across 12 key performance metrics.

south wheatley environmental trust Ownership

SOUTH WHEATLEY ENVIRONMENTAL TRUST group structure

South Wheatley Environmental Trust has no subsidiary companies.

Ultimate parent company

SOUTH WHEATLEY ENVIRONMENTAL TRUST

05179142

SOUTH WHEATLEY ENVIRONMENTAL TRUST Shareholders

--

south wheatley environmental trust directors

South Wheatley Environmental Trust currently has 3 directors. The longest serving directors include Mr James Harvey (Jul 2004) and Mr William Paynter (Dec 2015).

officercountryagestartendrole
Mr James Harvey76 years Jul 2004- Director
Mr William PaynterEngland48 years Dec 2015- Director
Mr Jon BalsdonEngland51 years Jan 2016- Director

P&L

March 2024

turnover

14.9k

-38%

operating profit

-804

0%

gross margin

48.7%

+5.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.1k

+2.99%

total assets

4.2k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

south wheatley environmental trust company details

company number

05179142

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

35110 - Production of electricity

incorporation date

July 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

croftlands croftlands, north petherwin, launceston, cornwall, PL15 8LX

Bank

-

Legal Advisor

-

south wheatley environmental trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to south wheatley environmental trust.

south wheatley environmental trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTH WHEATLEY ENVIRONMENTAL TRUST. This can take several minutes, an email will notify you when this has completed.

south wheatley environmental trust Companies House Filings - See Documents

datedescriptionview/download