Lamplight Database Systems Limited

POWER SEARCH PRICING

SOLUTIONS

lamplight database systems limited Company Information

Live

MatureSmallHealthy

Company Number

05184376

Website

www.lamplightdb.co.uk

Registered Address

lamplight hq lamplight hq, london, NW26 9RG

Industry

Business and domestic software development

Telephone

02075588793

Next Accounts Due

December 2025

Group Structure

View All

Directors

Matthew Parker20 Years

Sarah Parker20 Years

Shareholders

sarah parker 50%

matthew parker 50%

lamplight database systems limited Estimated Valuation

£669.9k

Pomanda estimates the enterprise value of LAMPLIGHT DATABASE SYSTEMS LIMITED at £669.9k based on a Turnover of £821.8k and 0.82x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Lamplight Database Systems Limited is a live company located in london, NW26 9RG with a Companies House number of 05184376. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 2004, it's largest shareholder is sarah parker with a 50% stake. Lamplight Database Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £821.8k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Lamplight Database Systems Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £821.8k, make it smaller than the average company (£2.6m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10.3%)

EXPORT

Lamplight Database Systems Limited's latest turnover from March 2024 is estimated at £821.8 thousand and the company has net assets of £231.3 thousand. According to their latest financial statements, Lamplight Database Systems Limited has 14 employees and maintains cash reserves of £279.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Oct 2010	Oct 2009
Turnover	821,849	913,653	953,346	717,414	433,167	464,060	511,707	581,102	140,545	74,659	88,245	153,234	168,328	55,740	42,214
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	228,547	262,885	253,633	195,387	111,727	115,279	134,172	151,913	33,669	17,771	21,515	35,606	38,586	2,899	1,387
Gross Profit	593,302	650,768	699,713	522,027	321,441	348,781	377,535	429,189	106,876	56,888	66,730	117,628	129,742	52,841	40,827
Admin Expenses	505,147	617,440	751,660	442,822	266,333	350,974	368,273	407,757	83,006	51,170	62,329	104,205	122,405	50,381	31,760
Operating Profit	88,155	33,328	-51,947	79,205	55,108	-2,193	9,262	21,432	23,870	5,718	4,401	13,423	7,337	2,460	9,067
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	10,907	5,205	1,015	149	85	205	0	54	192	141	101	68	24	5	4
Pre-Tax Profit	99,063	38,532	-50,932	79,354	55,193	-1,988	9,262	21,486	24,061	5,859	4,503	13,491	7,361	1,792	6,806
Tax	-24,766	-7,321	0	-15,077	-10,487	0	-1,760	-4,297	-4,812	-1,230	-1,036	-3,238	-1,914	0	-262
Profit After Tax	74,297	31,211	-50,932	64,277	44,706	-1,988	7,502	17,189	19,249	4,629	3,467	10,253	5,447	1,792	6,544
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	74,297	31,211	-50,932	64,277	44,706	-1,988	7,502	17,189	19,249	4,629	3,467	10,253	5,447	1,792	6,544
Employee Costs	910,226	1,103,563	1,147,325	678,922	515,226	542,875	291,639	340,538	107,935	53,656	54,337	104,581	104,101	46,574	30,088
Number Of Employees	14	17	19	12	9	9	5	6	2	1	1	2	2	1	0
EBITDA*	90,594	35,335	-49,822	80,678	56,284	-2,193	9,262	21,432	23,962	5,824	4,529	13,447	7,365	2,503	9,120

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Oct 2010	Oct 2009
Tangible Assets	7,087	7,454	9,461	7,363	4,738	2,521	2,297	450	528	620	726	137	161	189	232
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,087	7,454	9,461	7,363	4,738	2,521	2,297	450	528	620	726	137	161	189	232
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	60,747	60,499	59,506	84,701	25,254	29,635	106,150	117,550	25,927	13,550	15,327	26,578	29,829	11,763	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,679	11,909	52,973	38,211	25,632	13,845	0	0	0	0	0	0	0	0	0
Cash	279,058	157,234	87,685	182,865	115,347	54,772	0	0	43,266	33,360	23,120	17,390	9,623	2,726	8,698
misc current assets	0	0	0	0	0	0	6,548	0	0	0	0	0	0	0	0
total current assets	344,484	229,642	200,164	305,777	166,233	98,252	112,698	117,550	69,193	46,910	38,447	43,968	39,452	14,489	8,698
total assets	351,571	237,096	209,625	313,140	170,971	100,773	114,995	118,000	69,721	47,530	39,173	44,105	39,613	14,678	8,930
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,252	186	1,842	87	1,603	3,737	29,281	31,506	24,676	21,734	18,006	26,405	32,166	4,600	1,760
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	8,379	3,679
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	117,666	78,484	80,187	135,056	56,366	29,288	0	0	0	0	0	0	0	0	0
total current liabilities	118,918	78,670	82,029	135,143	57,969	33,025	29,281	31,506	24,676	21,734	18,006	26,405	32,166	12,979	5,439
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	17,978	26,260	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,346	1,416	1,797	1,266	548	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,346	1,416	1,797	1,266	548	0	17,978	26,260	0	0	0	0	0	0	0
total liabilities	120,264	80,086	83,826	136,409	58,517	33,025	47,259	57,766	24,676	21,734	18,006	26,405	32,166	12,979	5,439
net assets	231,307	157,010	125,799	176,731	112,454	67,748	67,736	60,234	45,045	25,796	21,167	17,700	7,447	1,699	3,491
total shareholders funds	231,307	157,010	125,799	176,731	112,454	67,748	67,736	60,234	45,045	25,796	21,167	17,700	7,447	1,699	3,491

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Oct 2010	Oct 2009
Operating Activities
Operating Profit	88,155	33,328	-51,947	79,205	55,108	-2,193	9,262	21,432	23,870	5,718	4,401	13,423	7,337	2,460	9,067
Depreciation	2,439	2,007	2,125	1,473	1,176	0	0	0	92	106	128	24	28	43	53
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-24,766	-7,321	0	-15,077	-10,487	0	-1,760	-4,297	-4,812	-1,230	-1,036	-3,238	-1,914	0	-262
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-6,982	-40,071	-10,433	72,026	7,406	-62,670	-11,400	91,623	12,377	-1,777	-11,251	-3,251	29,829	11,763	0
Creditors	1,066	-1,656	1,755	-1,516	-2,134	-25,544	-2,225	6,830	2,942	3,728	-8,399	-5,761	32,166	2,840	1,760
Accruals and Deferred Income	39,182	-1,703	-54,869	78,690	27,078	11,310	-8,282	26,260	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-70	-381	531	718	548	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	112,988	64,345	-91,972	71,467	63,883	46,243	8,395	-41,398	9,715	10,099	6,345	7,699	7,788	-6,420	10,618
Investing Activities
capital expenditure	-2,072	0	-4,223	-4,098	-3,393	-224	-1,847	78	0	0	-717	0	-189	0	-285
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,072	0	-4,223	-4,098	-3,393	-224	-1,847	78	0	0	-717	0	-189	0	-285
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	4,700	3,679
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	2,000	0	-2,000	0	0	0	0	2,000	-3,584	-3,053
interest	10,907	5,205	1,015	149	85	205	0	54	192	141	101	68	24	5	4
cash flow from financing	10,907	5,205	1,015	149	85	2,205	0	-1,946	192	141	101	68	2,024	1,121	630
cash and cash equivalents
cash	121,824	69,549	-95,180	67,518	60,575	54,772	0	-43,266	9,906	10,240	5,730	7,767	9,623	-5,972	8,698
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	121,824	69,549	-95,180	67,518	60,575	54,772	0	-43,266	9,906	10,240	5,730	7,767	9,623	-5,972	8,698

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for lamplight database systems limited. Get real-time insights into lamplight database systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for lamplight database systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NW26 area or any other competitors across 12 key performance metrics.

LAMPLIGHT DATABASE SYSTEMS LIMITED group structure

Lamplight Database Systems Limited has no subsidiary companies.

Ultimate parent company

LAMPLIGHT DATABASE SYSTEMS LIMITED

05184376

LAMPLIGHT DATABASE SYSTEMS LIMITED Shareholders

sarah parker	50%
matthew parker	50%

Lamplight Database Systems Limited currently has 2 directors. The longest serving directors include Mr Matthew Parker (Jul 2004) and Ms Sarah Parker (Jul 2004).

officer	country	age	start	end	role
Mr Matthew Parker	England	48 years	Jul 2004	-	Director
Ms Sarah Parker	England	46 years	Jul 2004	-	Director

P&L

March 2024

turnover

821.8k

-10%

operating profit

88.2k

gross margin

72.2%

+1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

231.3k

+0.47%

total assets

351.6k

+0.48%

cash

279.1k

+0.77%

net assets

Total assets minus all liabilities

Similar Companies

3.5

1.5

3.5

beyond the green wall ltd

3.5

company number

05184376

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

July 2004

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

lamplight hq lamplight hq, london, NW26 9RG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lamplight database systems limited.

lamplight database systems limited Company Information

lamplight database systems limited Estimated Valuation

lamplight database systems limited Estimated Valuation

lamplight database systems limited Estimated Valuation

Lamplight Database Systems Limited Overview

Lamplight Database Systems Limited Health Check

LAMPLIGHT DATABASE SYSTEMS LIMITED financials

lamplight database systems limited Credit Report and Business Information

Lamplight Database Systems Limited Competitor Analysis

lamplight database systems limited Ownership

lamplight database systems limited directors

lamplight database systems limited company details

lamplight database systems limited Charges & Mortgages

lamplight database systems limited Companies House Filings - See Documents