jones & co of york limited

Live MatureMicroRapid

jones & co of york limited Company Information

Share JONES & CO OF YORK LIMITED

Company Number

05185456

Shareholders

stephen jonathan morrell

Group Structure

View All

Industry

Bookkeeping activities

 +2

Registered Address

wellington house aviator court, york, north yorkshire, YO30 4UZ

jones & co of york limited Estimated Valuation

£213.8k

Pomanda estimates the enterprise value of JONES & CO OF YORK LIMITED at £213.8k based on a Turnover of £257.7k and 0.83x industry multiple (adjusted for size and gross margin).

jones & co of york limited Estimated Valuation

£34.9k

Pomanda estimates the enterprise value of JONES & CO OF YORK LIMITED at £34.9k based on an EBITDA of £7.1k and a 4.9x industry multiple (adjusted for size and gross margin).

jones & co of york limited Estimated Valuation

£68.5k

Pomanda estimates the enterprise value of JONES & CO OF YORK LIMITED at £68.5k based on Net Assets of £18.7k and 3.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jones & Co Of York Limited Overview

Jones & Co Of York Limited is a live company located in north yorkshire, YO30 4UZ with a Companies House number of 05185456. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2004, it's largest shareholder is stephen jonathan morrell with a 100% stake. Jones & Co Of York Limited is a mature, micro sized company, Pomanda has estimated its turnover at £257.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jones & Co Of York Limited Health Check

Pomanda's financial health check has awarded Jones & Co Of York Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £257.7k, make it larger than the average company (£170.8k)

£257.7k - Jones & Co Of York Limited

£170.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (6.2%)

43% - Jones & Co Of York Limited

6.2% - Industry AVG

production

Production

with a gross margin of 78.8%, this company has a comparable cost of product (78.8%)

78.8% - Jones & Co Of York Limited

78.8% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (8.2%)

2.8% - Jones & Co Of York Limited

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Jones & Co Of York Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Jones & Co Of York Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £257.7k, this is more efficient (£73.4k)

£257.7k - Jones & Co Of York Limited

£73.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (80 days)

110 days - Jones & Co Of York Limited

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (23 days)

11 days - Jones & Co Of York Limited

23 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 205 days, this is more than average (53 days)

205 days - Jones & Co Of York Limited

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (33 weeks)

2 weeks - Jones & Co Of York Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.2%, this is a higher level of debt than the average (58.4%)

84.2% - Jones & Co Of York Limited

58.4% - Industry AVG

JONES & CO OF YORK LIMITED financials

EXPORTms excel logo

Jones & Co Of York Limited's latest turnover from January 2024 is estimated at £257.7 thousand and the company has net assets of £18.7 thousand. According to their latest financial statements, Jones & Co Of York Limited has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover257,727183,504121,47187,635138,789233,748695,879781,166925,765987,377880,811853,983362,689306,4910
Other Income Or Grants000000000000000
Cost Of Sales54,60235,09320,19310,0386,70311,32574,60568,087107,90891,01963,81770,69833,45020,2220
Gross Profit203,125148,411101,27777,597132,086222,423621,274713,079817,857896,358816,994783,285329,240286,2690
Admin Expenses196,000155,915124,785109,54013,366228,171616,331719,303811,058874,175802,581785,738323,578290,419-80,073
Operating Profit7,125-7,504-23,508-31,943118,720-5,7484,943-6,2246,79922,18314,413-2,4535,662-4,15080,073
Interest Payable7,7567,4054,1802,7641,4693,514000000000
Interest Receivable22026665328034114810512712912311911512566
Pre-Tax Profit-411-14,643-27,623-34,674117,331-8,9215,091-6,1196,92622,31114,536-2,3345,777-4,02580,139
Tax0000-22,2930-9670-1,385-4,685-3,3430-1,5020-22,439
Profit After Tax-411-14,643-27,623-34,67495,038-8,9214,124-6,1195,54117,62611,193-2,3344,275-4,02557,700
Dividends Paid000000000000000
Retained Profit-411-14,643-27,623-34,67495,038-8,9214,124-6,1195,54117,62611,193-2,3344,275-4,02557,700
Employee Costs34,62333,46979,29350,31379,26289,620296,342408,883546,103650,845615,025434,753233,113142,5090
Number Of Employees113234111316191615760
EBITDA*7,125-7,504-12,264-20,699133,71810,95423,25210,02124,69739,41625,19516,93825,47821,550100,406

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets0000011,79216,59521,98915,87116,38422,3678,02813,69520,66930,038
Intangible Assets7,52718,77130,01441,25852,50267,50078,75090,000101,250112,500123,750135,000146,250157,500168,750
Investments & Other0036,362000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets7,52718,77166,37641,25852,50279,29295,345111,989117,121128,884146,117143,028159,945178,169198,788
Stock & work in progress30,81430,81435,81427,59257,59248,02500000050,22044,77546,500
Trade Debtors78,08753,18921,07219,22328,41644,726132,952112,232127,057123,186104,102100,33952,90939,93639,579
Group Debtors000000000000000
Misc Debtors000010,7756,170000000000
Cash1,6986,6968,48243,49821,23232,93258,06160,37123,61527,35724,13925,14122,41423,42326,539
misc current assets000000000000000
total current assets110,59990,69965,36890,313118,015131,853191,013172,603150,672150,543128,241125,480125,543108,134112,618
total assets118,126109,470131,744131,571170,517211,145286,358284,592267,793279,427274,358268,508285,488286,303311,406
Bank overdraft00047,09343,523104,128000000000
Bank loan000000000000000
Trade Creditors 1,769861005,5914,04667,37764,45046,81763,99256,54961,89246,53851,62852,706
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities29,00620,29111,33623,11425,36522,911000000000
total current liabilities30,77521,15211,33670,20774,479131,08567,37764,45046,81763,99256,54961,89246,53851,62852,706
loans68,66469,22086,667000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000130,000135,285130,000130,000150,000150,000180,000180,000200,000
provisions000000000000000
total long term liabilities68,66469,22086,667000130,000135,285130,000130,000150,000150,000180,000180,000200,000
total liabilities99,43990,37298,00370,20774,479131,085197,377199,735176,817193,992206,549211,892226,538231,628252,706
net assets18,68719,09833,74161,36496,03880,06088,98184,85790,97685,43567,80956,61658,95054,67558,700
total shareholders funds18,68719,09833,74161,36496,03880,06088,98184,85790,97685,43567,80956,61658,95054,67558,700
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit7,125-7,504-23,508-31,943118,720-5,7484,943-6,2246,79922,18314,413-2,4535,662-4,15080,073
Depreciation000005,4527,0594,9956,6485,983-4688,1418,56614,4509,083
Amortisation0011,24411,24414,99811,25011,25011,25011,25011,25011,25011,25011,25011,25011,250
Tax0000-22,2930-9670-1,385-4,685-3,3430-1,5020-22,439
Stock0-5,0008,222-30,00057,59248,02500000-50,2205,445-1,72546,500
Debtors24,89832,1171,849-19,96839,191-82,05620,720-14,8253,87119,0843,76347,43012,97335739,579
Creditors9088610-5,5915,591-63,3312,92717,633-17,1757,443-5,34315,354-5,090-1,07852,706
Accruals and Deferred Income8,7158,955-11,778-2,25125,36522,911000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-8,150-24,805-34,11321,42745,5984,5654,49242,4792,26623,09012,74635,08246821,84044,594
Investing Activities
capital expenditure11,24411,24300-67,500-649-1,665-11,113-6,1350-13,871-2,474-1,592-5,081-219,121
Change in Investments0-36,36236,362000000000000
cash flow from investments11,24447,605-36,3620-67,500-649-1,665-11,113-6,1350-13,871-2,474-1,592-5,081-219,121
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-556-17,44786,667000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-130,000-5,2855,2850-20,0000-30,0000-20,000200,000
share issue00001,0000000000001,000
interest-7,536-7,139-4,115-2,732-1,389-3,17314810512712912311911512566
cash flow from financing-8,092-24,58682,552-2,732-389-133,173-5,1375,390127-19,871123-29,881115-19,875201,066
cash and cash equivalents
cash-4,998-1,786-35,01622,26621,232-25,129-2,31036,756-3,7423,218-1,0022,727-1,009-3,11626,539
overdraft00-47,0933,57043,523104,128000000000
change in cash-4,998-1,78612,07718,696-22,291-129,257-2,31036,756-3,7423,218-1,0022,727-1,009-3,11626,539

jones & co of york limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jones & co of york limited. Get real-time insights into jones & co of york limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jones & Co Of York Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jones & co of york limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in YO30 area or any other competitors across 12 key performance metrics.

jones & co of york limited Ownership

JONES & CO OF YORK LIMITED group structure

Jones & Co Of York Limited has no subsidiary companies.

Ultimate parent company

JONES & CO OF YORK LIMITED

05185456

JONES & CO OF YORK LIMITED Shareholders

stephen jonathan morrell 100%

jones & co of york limited directors

Jones & Co Of York Limited currently has 2 directors. The longest serving directors include Mr Stephen Morrell (Aug 2019) and Mrs Natasha Morrell (Apr 2021).

officercountryagestartendrole
Mr Stephen MorrellUnited Kingdom57 years Aug 2019- Director
Mrs Natasha MorrellUnited Kingdom48 years Apr 2021- Director

P&L

January 2024

turnover

257.7k

+40%

operating profit

7.1k

0%

gross margin

78.9%

-2.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

18.7k

-0.02%

total assets

118.1k

+0.08%

cash

1.7k

-0.75%

net assets

Total assets minus all liabilities

jones & co of york limited company details

company number

05185456

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

69202 - Bookkeeping activities

69201 - Accounting, and auditing activities

incorporation date

July 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

wellington house aviator court, york, north yorkshire, YO30 4UZ

Bank

-

Legal Advisor

-

jones & co of york limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jones & co of york limited. Currently there are 0 open charges and 1 have been satisfied in the past.

jones & co of york limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JONES & CO OF YORK LIMITED. This can take several minutes, an email will notify you when this has completed.

jones & co of york limited Companies House Filings - See Documents

datedescriptionview/download