chapel street tyre centre limited Company Information
Company Number
05187381
Website
www.chapelstreettyres.co.ukRegistered Address
chapel street tyre centre, chapel street handsworth, birmingham, west midlands, B21 0PA
Industry
Maintenance and repair of motor vehicles
Telephone
01215238034
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
manpreet kaur 50%
jaspal singh bahra 50%
chapel street tyre centre limited Estimated Valuation
Pomanda estimates the enterprise value of CHAPEL STREET TYRE CENTRE LIMITED at £552.3k based on a Turnover of £2.7m and 0.21x industry multiple (adjusted for size and gross margin).
chapel street tyre centre limited Estimated Valuation
Pomanda estimates the enterprise value of CHAPEL STREET TYRE CENTRE LIMITED at £0 based on an EBITDA of £-8.9k and a 2.88x industry multiple (adjusted for size and gross margin).
chapel street tyre centre limited Estimated Valuation
Pomanda estimates the enterprise value of CHAPEL STREET TYRE CENTRE LIMITED at £1.8m based on Net Assets of £631k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chapel Street Tyre Centre Limited Overview
Chapel Street Tyre Centre Limited is a live company located in birmingham, B21 0PA with a Companies House number of 05187381. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in July 2004, it's largest shareholder is manpreet kaur with a 50% stake. Chapel Street Tyre Centre Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chapel Street Tyre Centre Limited Health Check
Pomanda's financial health check has awarded Chapel Street Tyre Centre Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £2.7m, make it larger than the average company (£417.9k)
- Chapel Street Tyre Centre Limited
£417.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.8%)
- Chapel Street Tyre Centre Limited
6.8% - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (36%)
- Chapel Street Tyre Centre Limited
36% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (5.8%)
- Chapel Street Tyre Centre Limited
5.8% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (5)
6 - Chapel Street Tyre Centre Limited
5 - Industry AVG
Pay Structure
on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)
- Chapel Street Tyre Centre Limited
£24.5k - Industry AVG
Efficiency
resulting in sales per employee of £442.4k, this is more efficient (£96.6k)
- Chapel Street Tyre Centre Limited
£96.6k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (38 days)
- Chapel Street Tyre Centre Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 65 days, this is slower than average (41 days)
- Chapel Street Tyre Centre Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chapel Street Tyre Centre Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chapel Street Tyre Centre Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (67.7%)
36.6% - Chapel Street Tyre Centre Limited
67.7% - Industry AVG
CHAPEL STREET TYRE CENTRE LIMITED financials
Chapel Street Tyre Centre Limited's latest turnover from July 2023 is estimated at £2.7 million and the company has net assets of £631 thousand. According to their latest financial statements, Chapel Street Tyre Centre Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 5 | 5 | 5 | 5 | 5 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,587 | 15,479 | 11,237 | 12,580 | 13,331 | 15,683 | 13,709 | 15,493 | 18,228 | 19,881 | 20,731 | 24,389 | 28,692 | 11,206 | 13,184 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 14,587 | 15,479 | 11,237 | 12,580 | 13,331 | 15,683 | 13,709 | 15,493 | 18,228 | 19,881 | 20,731 | 24,389 | 28,692 | 11,206 | 13,184 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,176 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 978,596 | 884,728 | 770,537 | 652,510 | 540,160 | 461,530 | 3,500 | 0 | 3,351 | 0 | 30,000 | 944 | 522 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,322 | 1,167 | 1,518 | 1,882 | 815 | 0 | 2,015 | 24,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 644,219 | 509,380 | 433,917 | 307,659 | 212,778 | 223,620 | 178,679 | 144,830 | 95,530 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 979,918 | 885,895 | 772,055 | 654,392 | 540,975 | 462,182 | 649,734 | 533,898 | 444,444 | 307,659 | 242,778 | 224,564 | 179,201 | 144,830 | 95,530 |
total assets | 994,505 | 901,374 | 783,292 | 666,972 | 554,306 | 477,865 | 663,443 | 549,391 | 462,672 | 327,540 | 263,509 | 248,953 | 207,893 | 156,036 | 108,714 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 361,482 | 259,925 | 337,468 | 294,877 | 263,136 | 246,593 | 8,334 | 10,132 | 382,923 | 287,116 | 233,253 | 225,055 | 201,712 | 153,268 | 102,567 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 460,959 | 406,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 29,258 | 22,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 361,482 | 259,925 | 337,468 | 294,877 | 263,136 | 246,593 | 498,551 | 438,533 | 382,923 | 287,116 | 233,253 | 225,055 | 201,712 | 153,268 | 102,567 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,000 | 1,500 | 1,500 | 0 | 1,000 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 2,550 | 2,864 | 3,360 | 3,627 | 3,721 | 4,346 | 5,232 | 1,488 | 1,687 |
total long term liabilities | 2,000 | 1,500 | 1,500 | 0 | 1,000 | 1,200 | 2,550 | 2,864 | 3,360 | 3,627 | 3,721 | 4,346 | 5,232 | 1,488 | 1,687 |
total liabilities | 363,482 | 261,425 | 338,968 | 294,877 | 264,136 | 247,793 | 501,101 | 441,397 | 386,283 | 290,743 | 236,974 | 229,401 | 206,944 | 154,756 | 104,254 |
net assets | 631,023 | 639,949 | 444,324 | 372,095 | 290,170 | 230,072 | 162,342 | 107,994 | 76,389 | 36,797 | 26,535 | 19,552 | 949 | 1,280 | 4,460 |
total shareholders funds | 631,023 | 639,949 | 444,324 | 372,095 | 290,170 | 230,072 | 162,342 | 107,994 | 76,389 | 36,797 | 26,535 | 19,552 | 949 | 1,280 | 4,460 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,504 | 2,735 | 3,217 | 3,508 | 3,658 | 4,303 | 5,063 | 1,978 | 2,327 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,176 | 7,176 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 94,023 | 113,840 | 117,663 | 113,417 | 79,445 | 456,015 | -19,003 | 21,167 | 3,351 | -30,000 | 29,056 | 422 | 522 | 0 | 0 |
Creditors | 101,557 | -77,543 | 42,591 | 31,741 | 16,543 | 238,259 | -1,798 | -372,791 | 95,807 | 53,863 | 8,198 | 23,343 | 48,444 | 50,701 | 102,567 |
Accruals and Deferred Income | 500 | 0 | 1,500 | -1,000 | -200 | -28,058 | 7,189 | 22,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -2,550 | -314 | -496 | -267 | -94 | -625 | -886 | 3,744 | -199 | 1,687 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -460,959 | 54,627 | 406,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -644,219 | 134,839 | 75,463 | 126,258 | 94,881 | -10,842 | 44,941 | 33,849 | 49,300 | 95,530 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -644,219 | 134,839 | 75,463 | 126,258 | 94,881 | -10,842 | 44,941 | 33,849 | 49,300 | 95,530 |
chapel street tyre centre limited Credit Report and Business Information
Chapel Street Tyre Centre Limited Competitor Analysis
Perform a competitor analysis for chapel street tyre centre limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
chapel street tyre centre limited Ownership
CHAPEL STREET TYRE CENTRE LIMITED group structure
Chapel Street Tyre Centre Limited has no subsidiary companies.
Ultimate parent company
CHAPEL STREET TYRE CENTRE LIMITED
05187381
chapel street tyre centre limited directors
Chapel Street Tyre Centre Limited currently has 2 directors. The longest serving directors include Jaspal Singh Bahra (Jul 2004) and Manpreet Kaur (Jul 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Jaspal Singh Bahra | 46 years | Jul 2004 | - | Director | |
Manpreet Kaur | 43 years | Jul 2004 | - | Director |
P&L
July 2023turnover
2.7m
+23%
operating profit
-8.9k
0%
gross margin
23.8%
+0.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
631k
-0.01%
total assets
994.5k
+0.1%
cash
0
0%
net assets
Total assets minus all liabilities
chapel street tyre centre limited company details
company number
05187381
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
July 2004
age
20
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
chapel street tyre centre, chapel street handsworth, birmingham, west midlands, B21 0PA
last accounts submitted
July 2023
chapel street tyre centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chapel street tyre centre limited.
chapel street tyre centre limited Companies House Filings - See Documents
date | description | view/download |
---|