carlos developments limited

Live Mature

carlos developments limited Company Information

Share CARLOS DEVELOPMENTS LIMITED

Company Number

05187399

Shareholders

mcf commercial limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

remenham house, regatta place, marlow road, bourne end, SL8 5TD

carlos developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARLOS DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 1.07x industry multiple (adjusted for size and gross margin).

carlos developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARLOS DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-400.5k and a 4.45x industry multiple (adjusted for size and gross margin).

carlos developments limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of CARLOS DEVELOPMENTS LIMITED at £2.1m based on Net Assets of £1.6m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carlos Developments Limited Overview

Carlos Developments Limited is a live company located in bourne end, SL8 5TD with a Companies House number of 05187399. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2004, it's largest shareholder is mcf commercial limited with a 100% stake. Carlos Developments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carlos Developments Limited Health Check

There is insufficient data available to calculate a health check for Carlos Developments Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (105)

- - Carlos Developments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carlos Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.7%, this is a higher level of debt than the average (68.6%)

- - Carlos Developments Limited

- - Industry AVG

CARLOS DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Carlos Developments Limited's latest turnover from March 2024 is 0 and the company has net assets of £1.6 million. According to their latest financial statements, Carlos Developments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover000000057,54457,544000000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit000000057,54457,544000000
Admin Expenses400,549-160,478-410,643-55,336-618,82278,92841,174-14,386-15,5701000001,515
Operating Profit-400,549160,478410,64355,336618,822-78,928-41,17471,93073,114-100000-1,515
Interest Payable41,31239,165000000000002525
Interest Receivable735,153487,603396,058431,785155,165126,034057,54458,49156,35946,90145,53444,32642,91741,634
Pre-Tax Profit293,292608,916344,02155,336511,246-76,283-41,17457,54458,49156,34946,90145,53444,32642,89240,094
Tax-15,000-76,000-11,400-10,514-10,000-2,64500000041-11,637-2,739
Profit After Tax278,292532,916332,62144,822501,246-78,928-41,17457,54458,49156,34946,90145,53444,36731,25537,355
Dividends Paid00000001,757,8900000000
Retained Profit278,292532,916332,62144,822501,246-78,928-41,174-1,700,34658,49156,34946,90145,53444,36731,25537,355
Employee Costs000000000000000
Number Of Employees333411113333333
EBITDA*-400,549160,478410,64355,336618,822-78,928-41,17471,93073,114-100000-1,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other1,383,8961,383,8961,383,896957,783460,7212,6772,67700000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,383,8961,383,8961,383,896957,783460,7212,6772,67700000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors15,519,06913,264,2976,766,2139,716,1108,165,5073,765,4822,739,45311,725,1101,666,6191,610,2601,563,3591,517,8251,473,4981,430,509
Misc Debtors000000000000000
Cash00000000000000101
misc current assets000000000000000
total current assets15,519,06913,264,2976,766,2139,716,1108,165,5073,765,4822,739,45311,725,1101,666,6191,610,2601,563,3591,517,8251,473,4981,430,610
total assets16,902,96514,648,1938,150,10910,673,8938,626,2283,768,1592,742,13011,725,1101,666,6191,610,2601,563,3591,517,8251,473,4981,430,610
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts15,318,16913,280,6897,378,05910,235,4128,233,0833,885,6152,783,303024,76324,76324,75324,75324,75313,0428,921
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities15,00076,00013,46212,51412,0002,645000000011,7514,239
total current liabilities15,333,16913,356,6897,391,52110,247,9268,245,0833,888,2602,783,303024,76324,76324,75324,75324,75324,79313,160
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities15,333,16913,356,6897,391,52110,247,9268,245,0833,888,2602,783,303024,76324,76324,75324,75324,75324,79313,160
net assets1,569,7961,291,504758,588425,967381,145-120,101-41,17311,700,3471,641,8561,585,5071,538,6061,493,0721,448,7051,417,450
total shareholders funds1,569,7961,291,504758,588425,967381,145-120,101-41,17311,700,3471,641,8561,585,5071,538,6061,493,0721,448,7051,417,450
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-400,549160,478410,64355,336618,822-78,928-41,17471,93073,114-100000-1,515
Depreciation000000000000000
Amortisation000000000000000
Tax-15,000-76,000-11,400-10,514-10,000-2,64500000041-11,637-2,739
Stock000000000000000
Debtors2,254,7726,498,084-2,949,8971,550,6034,400,0251,026,0292,739,452-1,725,10958,49156,35946,90145,53444,32742,9891,430,509
Creditors000000000000000
Accruals and Deferred Income-61,00062,5389485149,3552,645000000-11,7517,5124,239
Deferred Taxes & Provisions000000000000000
Cash flow from operations-2,731,321-6,351,0683,350,088-1,505,267-3,781,848-1,104,957-2,780,6261,797,03914,623-56,369-46,901-45,534-56,037-47,114-1,430,524
Investing Activities
capital expenditure000000000000000
Change in Investments00426,113497,062458,04402,67700000000
cash flow from investments00-426,113-497,062-458,0440-2,67700000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts2,037,4805,902,630-2,857,3532,002,3294,347,4681,102,3122,783,303-24,7630100011,7114,1218,921
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,380,095
interest693,841448,438396,058431,785155,165126,034057,54458,49156,35946,90145,53444,32642,89241,609
cash flow from financing2,731,3216,351,068-2,461,2952,434,1144,502,6331,228,3462,783,30332,78158,49156,36946,90145,53456,03747,0131,430,625
cash and cash equivalents
cash0000000000000-101101
overdraft000000000000000
change in cash0000000000000-101101

carlos developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carlos developments limited. Get real-time insights into carlos developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carlos Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carlos developments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in SL8 area or any other competitors across 12 key performance metrics.

carlos developments limited Ownership

CARLOS DEVELOPMENTS LIMITED group structure

Carlos Developments Limited has no subsidiary companies.

Ultimate parent company

2 parents

CARLOS DEVELOPMENTS LIMITED

05187399

CARLOS DEVELOPMENTS LIMITED Shareholders

mcf commercial limited 100%

carlos developments limited directors

Carlos Developments Limited currently has 3 directors. The longest serving directors include Mr Christopher Ayres (Apr 2012) and Mr Christopher Ayres (Aug 2018).

officercountryagestartendrole
Mr Christopher Ayres42 years Apr 2012- Director
Mr Christopher Ayres42 years Aug 2018- Director
Mr Charles Vaughan-LeeUnited Kingdom43 years Sep 2021- Director

P&L

March 2024

turnover

0

0%

operating profit

-400.5k

-350%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6m

+0.22%

total assets

16.9m

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

carlos developments limited company details

company number

05187399

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2004

age

21

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

planar house limited (November 2017)

comland southam limited (December 2014)

accountant

-

auditor

JAMES COWPER KRESTON AUDIT

address

remenham house, regatta place, marlow road, bourne end, SL8 5TD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

carlos developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carlos developments limited.

carlos developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARLOS DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

carlos developments limited Companies House Filings - See Documents

datedescriptionview/download