a e j management limited

Live MatureMidHealthy

a e j management limited Company Information

Share A E J MANAGEMENT LIMITED

Company Number

05192941

Shareholders

horizon parking limited

Group Structure

View All

Industry

Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

 +1

Registered Address

finitor house 2 hanbury road, chelmsford, essex, CM1 3AE

a e j management limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of A E J MANAGEMENT LIMITED at £10.1m based on a Turnover of £6.7m and 1.52x industry multiple (adjusted for size and gross margin).

a e j management limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of A E J MANAGEMENT LIMITED at £1m based on an EBITDA of £217.4k and a 4.72x industry multiple (adjusted for size and gross margin).

a e j management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A E J MANAGEMENT LIMITED at £0 based on Net Assets of £-888.4k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A E J Management Limited Overview

A E J Management Limited is a live company located in essex, CM1 3AE with a Companies House number of 05192941. It operates in the other building and industrial cleaning activities sector, SIC Code 81229. Founded in July 2004, it's largest shareholder is horizon parking limited with a 100% stake. A E J Management Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A E J Management Limited Health Check

Pomanda's financial health check has awarded A E J Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£268.9k)

£6.7m - A E J Management Limited

£268.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.1%)

13% - A E J Management Limited

10.1% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a higher cost of product (49.7%)

29.5% - A E J Management Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (6.6%)

2.4% - A E J Management Limited

6.6% - Industry AVG

employees

Employees

with 152 employees, this is above the industry average (6)

152 - A E J Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£28.8k)

£27.3k - A E J Management Limited

£28.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.8k, this is less efficient (£77.5k)

£43.8k - A E J Management Limited

£77.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (45 days)

68 days - A E J Management Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is slower than average (22 days)

32 days - A E J Management Limited

22 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (9 days)

1 days - A E J Management Limited

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

0 weeks - A E J Management Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 152.9%, this is a higher level of debt than the average (71%)

152.9% - A E J Management Limited

71% - Industry AVG

A E J MANAGEMENT LIMITED financials

EXPORTms excel logo

A E J Management Limited's latest turnover from August 2024 is £6.7 million and the company has net assets of -£888.4 thousand. According to their latest financial statements, A E J Management Limited has 152 employees and maintains cash reserves of £34.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover6,659,2605,803,8335,479,6374,649,6083,975,7705,250,5746,769,9209,788,1568,468,5578,401,3917,448,9934,057,2303,560,7462,761,1502,291,176
Other Income Or Grants
Cost Of Sales4,693,6864,248,6794,143,1753,767,0123,830,4844,069,2035,545,4483,665,9584,294,0605,131,6914,065,1002,201,5402,009,4481,593,5281,340,459
Gross Profit1,965,5741,555,1541,336,462882,596145,2861,181,3711,224,4726,122,1974,174,4973,269,7003,383,8931,855,6891,551,2981,167,622950,716
Admin Expenses1,808,3861,385,5331,158,088857,8081,313,4721,122,2991,079,1975,995,6334,763,3613,275,5313,322,5011,688,8331,516,2151,090,4221,057,047-147,503
Operating Profit157,188169,621178,37424,788-1,168,18659,072145,275126,564-588,864-5,83161,392166,85635,08377,200-106,331147,503
Interest Payable1,8814,5182,0193,1718,4805,427125,80213,61120,49812,467
Interest Receivable363616331,1231,2573942548079
Pre-Tax Profit155,307165,103176,71821,617-1,176,66653,64519,473112,959-609,346-18,26562,515168,11335,47877,454-106,251147,582
Tax-20,453-19,724-13,7764,07210,1695,5233,588-21,462-13,128-38,666-8,515-20,138-41,323
Profit After Tax134,854145,379162,94225,689-1,166,49759,16823,06191,497-609,346-18,26549,387129,44726,96357,316-106,251106,259
Dividends Paid
Retained Profit134,854145,379162,94225,689-1,166,49759,16823,06191,497-609,346-18,26549,387129,44726,96357,316-106,251106,259
Employee Costs4,151,2803,798,9973,818,3263,658,2143,690,7274,051,7195,193,1397,331,3239,783,9556,860,5692,435,4081,561,3921,386,1771,113,6801,081,228
Number Of Employees15214917517118521328132529823910052443336
EBITDA*217,375207,304224,92545,607-1,132,610101,599147,489174,597-588,86451,923103,726198,53372,169110,938-81,493174,634

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets253,721169,165104,55763,01272,605126,743156,582176,686131,150168,587120,71190,275105,02195,26870,61077,273
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets253,721169,165104,55763,01272,605126,743156,582176,686131,150168,587120,71190,275105,02195,26870,61077,273
Stock & work in progress17,91434,97838,08711,55131,45254,76646,05545,79247,32055,75443,25434,75437,25632,40629,904
Trade Debtors1,253,026963,125746,802624,884894,659905,8261,555,2421,224,069693,179618,4801,113,381502,285473,473363,445268,655120,303
Group Debtors
Misc Debtors119,50773,731106,673464,503572,7671,361,610503,379459,974359,168679,683
Cash34,35980,4562,3222,32110,3182,908446,26856,361101,31128431,665
misc current assets
total current assets1,424,8061,071,834891,5621,181,3941,498,8782,322,2022,104,6761,732,1571,101,9881,364,2351,159,543983,307567,090497,162298,843151,968
total assets1,678,5271,240,999996,1191,244,4061,571,4832,448,9452,261,2581,908,8431,233,1381,532,8221,280,2541,073,582672,111592,430369,453229,241
Bank overdraft200,22915,719243,249256,203144,589163,218247,332308,596
Bank loan
Trade Creditors 420,035218,033425,127662,592671,286528,852382,150214,247233,661235,694937,627845,520557,488457,135361,846116,436
Group/Directors Accounts1,640,0001,380,0001,422,1411,520,9691,442,7881,414,1181,414,1181,343,178
other short term finances
hp & lease commitments
other current liabilities447,646427,198279,694384,056558,988417,934542,209429,4801,063,707640,357
total current liabilities2,507,6812,225,4602,142,6812,567,6172,916,3112,617,1072,483,0662,150,1231,544,7001,184,647937,627845,520557,488457,135361,846116,436
loans25,00075,000
hp & lease commitments
Accruals and Deferred Income
other liabilities59,40213,71664,1651,858
provisions59,23938,78622,0648,35712,42922,59828,12031,70927,92428,31520,10014,32416,61613,8047,5974,686
total long term liabilities59,23938,78622,0648,35712,42922,59828,12031,70952,924103,31579,50214,32430,33277,9697,5976,544
total liabilities2,566,9202,264,2462,164,7452,575,9742,928,7402,639,7052,511,1862,181,8321,597,6241,287,9621,017,129859,844587,820535,104369,443122,980
net assets-888,393-1,023,247-1,168,626-1,331,568-1,357,257-190,760-249,928-272,989-364,486244,860263,125213,73884,29157,32610106,261
total shareholders funds-888,393-1,023,247-1,168,626-1,331,568-1,357,257-190,760-249,928-272,989-364,486244,860263,125213,73884,29157,32610106,261
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit157,188169,621178,37424,788-1,168,18659,072145,275126,564-588,864-5,83161,392166,85635,08377,200-106,331147,503
Depreciation60,18737,68346,55120,81935,57642,5272,21448,03357,75442,33431,67737,08633,73824,83827,131
Amortisation
Tax-20,453-19,724-13,7764,07210,1695,5233,588-21,462-13,128-38,666-8,515-20,138-41,323
Stock-17,064-3,10926,536-19,901-23,3148,711263-1,528-8,43412,5008,500-2,5024,8502,50229,904
Debtors335,677183,381-235,912-378,039-800,010208,815374,578631,696-245,816184,782611,09628,812110,02894,790148,352120,303
Creditors202,002-207,094-237,465-8,694142,434146,702167,903-19,414-2,033-701,93392,107288,032100,35395,289245,410116,436
Accruals and Deferred Income20,448147,504-104,362-174,932141,054-124,275112,729-634,227423,350640,357
Deferred Taxes & Provisions20,45316,72213,707-4,072-10,169-5,522-3,5893,785-3918,2155,776-2,2922,8126,2072,9114,686
Cash flow from operations121,212-35,56092,405259,921-25,798-93,49953,279-1,126,88986,312-198,720-431,115419,29751,94195,004-11,428134,130
Investing Activities
capital expenditure-144,743-102,291-88,096-11,22618,562-12,68817,890-93,56937,437-105,630-72,770-16,931-46,839-58,396-18,175-104,404
Change in Investments
cash flow from investments-144,743-102,291-88,096-11,22618,562-12,68817,890-93,56937,437-105,630-72,770-16,931-46,839-58,396-18,175-104,404
Financing Activities
Bank loans
Group/Directors Accounts260,000-42,141-98,82878,18128,67070,9401,343,178
Other Short Term Loans
Long term loans-25,000-50,00075,000
Hire Purchase and Lease Commitments
other long term liabilities-59,40259,402-13,716-50,44964,165-1,8581,858
share issue22
interest-1,881-4,518-1,656-3,171-8,480-5,427-125,802-13,605-20,482-12,4341,1231,2573942548079
cash flow from financing258,119-46,659-100,48475,01020,190-5,427-54,8621,304,573-70,4823,16460,525-12,459-50,05364,419-1,7781,939
cash and cash equivalents
cash34,359-80,45680,456-2,3221-7,9977,410-443,360389,907-44,950101,027-31,38131,665
overdraft-200,229184,51015,719-243,249-12,954111,614-18,629-84,114-61,264308,596
change in cash234,588-184,510-96,175323,70512,954-111,61416,30784,11553,267-301,186-443,360389,907-44,950101,027-31,38131,665

a e j management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a e j management limited. Get real-time insights into a e j management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A E J Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a e j management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in CM1 area or any other competitors across 12 key performance metrics.

a e j management limited Ownership

A E J MANAGEMENT LIMITED group structure

A E J Management Limited has no subsidiary companies.

Ultimate parent company

1 parent

A E J MANAGEMENT LIMITED

05192941

A E J MANAGEMENT LIMITED Shareholders

horizon parking limited 100%

a e j management limited directors

A E J Management Limited currently has 7 directors. The longest serving directors include Mr Bernard Dickson (Aug 2017) and Mr Darren Goodey (Jul 2020).

officercountryagestartendrole
Mr Bernard DicksonUnited Kingdom70 years Aug 2017- Director
Mr Darren GoodeyEngland50 years Jul 2020- Director
Mr William DicksonUnited Kingdom37 years Jul 2020- Director
Mr Gavin ClarkeUnited Kingdom47 years Jul 2020- Director
Mrs Vicky CrosbyUnited Kingdom49 years Feb 2021- Director
Mr Christopher DonovanUnited Kingdom42 years Sep 2021- Director
Mr Ali KhanbhaiEngland49 years Dec 2022- Director

P&L

August 2024

turnover

6.7m

+15%

operating profit

157.2k

-7%

gross margin

29.6%

+10.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-888.4k

-0.13%

total assets

1.7m

+0.35%

cash

34.4k

0%

net assets

Total assets minus all liabilities

a e j management limited company details

company number

05192941

Type

Private limited with Share Capital

industry

81229 - Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2004

age

21

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

JOHN WILLIAMS & CO LIMITED

address

finitor house 2 hanbury road, chelmsford, essex, CM1 3AE

Bank

-

Legal Advisor

-

a e j management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to a e j management limited. Currently there are 1 open charges and 4 have been satisfied in the past.

a e j management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A E J MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

a e j management limited Companies House Filings - See Documents

datedescriptionview/download