bid solutions limited

bid solutions limited Company Information

Share BID SOLUTIONS LIMITED
Live 
MatureSmallRapid

Company Number

05194464

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Directors

Martin Smith

Shareholders

martin david smith

Group Structure

View All

Contact

Registered Address

parkshot house 5 kew road, richmond, TW9 2PR

bid solutions limited Estimated Valuation

£382.6k

Pomanda estimates the enterprise value of BID SOLUTIONS LIMITED at £382.6k based on a Turnover of £2.3m and 0.17x industry multiple (adjusted for size and gross margin).

bid solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BID SOLUTIONS LIMITED at £0 based on an EBITDA of £-20.5k and a 2.94x industry multiple (adjusted for size and gross margin).

bid solutions limited Estimated Valuation

£103.6k

Pomanda estimates the enterprise value of BID SOLUTIONS LIMITED at £103.6k based on Net Assets of £64.3k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bid Solutions Limited Overview

Bid Solutions Limited is a live company located in richmond, TW9 2PR with a Companies House number of 05194464. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in August 2004, it's largest shareholder is martin david smith with a 100% stake. Bid Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bid Solutions Limited Health Check

Pomanda's financial health check has awarded Bid Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£6.7m)

£2.3m - Bid Solutions Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (5.1%)

38% - Bid Solutions Limited

5.1% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Bid Solutions Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (4.4%)

-1.6% - Bid Solutions Limited

4.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (35)

5 - Bid Solutions Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Bid Solutions Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £457.2k, this is more efficient (£166.7k)

£457.2k - Bid Solutions Limited

£166.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (45 days)

41 days - Bid Solutions Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is slower than average (8 days)

27 days - Bid Solutions Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bid Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (14 weeks)

13 weeks - Bid Solutions Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.4%, this is a higher level of debt than the average (66.7%)

81.4% - Bid Solutions Limited

66.7% - Industry AVG

BID SOLUTIONS LIMITED financials

EXPORTms excel logo

Bid Solutions Limited's latest turnover from September 2023 is estimated at £2.3 million and the company has net assets of £64.3 thousand. According to their latest financial statements, Bid Solutions Limited has 5 employees and maintains cash reserves of £61.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,285,974642,0461,363,008870,3581,148,9841,189,5801,376,2481,006,7702,645,8082,508,4531,731,7721,072,0931,034,8221,567,3190
Other Income Or Grants000000000000000
Cost Of Sales1,712,022474,7661,041,513665,668883,198910,8021,047,775767,5292,020,1681,899,7181,295,616764,575700,5571,106,1960
Gross Profit573,952167,280321,495204,690265,786278,778328,472239,241625,640608,735436,155307,518334,265461,1230
Admin Expenses610,328159,627268,668188,184314,358310,734263,028265,766638,254579,241388,843297,475315,621451,249-20,427
Operating Profit-36,3767,65352,82716,506-48,572-31,95665,444-26,525-12,61429,49447,31210,04318,6449,87420,427
Interest Payable4,8023,9633,0631,52500000000000
Interest Receivable7,3014,011136804696801171034985514101951741540
Pre-Tax Profit-33,8777,70049,90015,060-48,103-31,27665,560-26,422-12,11630,04647,72210,23818,81810,02820,428
Tax0-1,463-9,481-2,86100-12,45600-6,310-10,976-2,457-4,893-2,808-5,720
Profit After Tax-33,8776,23740,41912,199-48,103-31,27653,104-26,422-12,11623,73636,7467,78113,9257,22014,708
Dividends Paid000000000000000
Retained Profit-33,8776,23740,41912,199-48,103-31,27653,104-26,422-12,11623,73636,7467,78113,9257,22014,708
Employee Costs253,340191,871167,426167,754130,573168,902165,950203,584556,510590,275438,268297,049285,764568,0540
Number Of Employees5444344514151288160
EBITDA*-20,45723,89866,16528,945-34,2772,026108,00310,0783,79138,71055,15816,43520,03114,43135,184

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets22,97329,70619,93225,33416,62614,05521,42922,3264,8493,6789,72515,78310,2891,6875,511
Intangible Assets004061,0172,8944,25626,66755,05469,3948,61100000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets22,97329,70620,33826,35119,52018,31148,09677,38074,24312,2899,72515,78310,2891,6875,511
Stock & work in progress000000000000000
Trade Debtors260,86074,429198,99170,303129,097124,247134,602113,739186,270206,495131,67165,359105,270119,099163,036
Group Debtors000000000000000
Misc Debtors00002,4022,1832,42110,6860000000
Cash61,901216,229140,276131,83427,91397,08884,2039,36073,084126,27594,22269,7678,13261,447150
misc current assets000000000000000
total current assets322,761290,658339,267202,137159,412223,518221,226133,785259,354332,770225,893135,126113,402180,546163,186
total assets345,734320,364359,605228,488178,932241,829269,322211,165333,597345,059235,618150,909123,691182,233168,697
Bank overdraft000000000000000
Bank loan10,00010,00010,0002,50000000000000
Trade Creditors 127,85635,63156,65455,79076,46783,97595,48054,411241,595240,941155,236107,27387,836160,303153,987
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities106,688133,710156,60967,19461,06070,44655,15891,1740000000
total current liabilities244,544179,341223,263125,484137,527154,421150,638145,585241,595240,941155,236107,27387,836160,303153,987
loans29,70735,66340,41947,50000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions7,2007,2004,0004,0002,1000000000000
total long term liabilities36,90742,86344,41951,5002,1000000000000
total liabilities281,451222,204267,682176,984139,627154,421150,638145,585241,595240,941155,236107,27387,836160,303153,987
net assets64,28398,16091,92351,50439,30587,408118,68465,58092,002104,11880,38243,63635,85521,93014,710
total shareholders funds64,28398,16091,92351,50439,30587,408118,68465,58092,002104,11880,38243,63635,85521,93014,710
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-36,3767,65352,82716,506-48,572-31,95665,444-26,525-12,61429,49447,31210,04318,6449,87420,427
Depreciation15,91915,83912,72710,56211,10111,57110,3724,6433,7637,8277,8466,3921,3874,55714,757
Amortisation04066111,8773,19422,41132,18731,96012,6421,38900000
Tax0-1,463-9,481-2,86100-12,45600-6,310-10,976-2,457-4,893-2,808-5,720
Stock000000000000000
Debtors186,431-124,562128,688-61,1965,069-10,59312,598-61,845-20,22574,82466,312-39,911-13,829-43,937163,036
Creditors92,225-21,023864-20,677-7,508-11,50541,069-187,18465485,70547,96319,437-72,4676,316153,987
Accruals and Deferred Income-27,022-22,89989,4156,134-9,38615,288-36,01691,1740000000
Deferred Taxes & Provisions03,20001,9002,1000000000000
Cash flow from operations-141,685106,27518,27574,637-54,14016,40288,002-24,08724,67043,28125,83373,326-43,50061,87620,415
Investing Activities
capital expenditure-9,186-25,613-7,325-19,270-15,504-4,197-13,275-39,740-78,359-11,780-1,788-11,886-9,989-733-20,268
Change in Investments000000000000000
cash flow from investments-9,186-25,613-7,325-19,270-15,504-4,197-13,275-39,740-78,359-11,780-1,788-11,886-9,989-733-20,268
Financing Activities
Bank loans007,5002,50000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-5,956-4,756-7,08147,50000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002
interest2,49948-2,927-1,4454696801171034985514101951741540
cash flow from financing-3,457-4,708-2,50848,5554696801171034985514101951741542
cash and cash equivalents
cash-154,32875,9538,442103,921-69,17512,88574,843-63,724-53,19132,05324,45561,635-53,31561,297150
overdraft000000000000000
change in cash-154,32875,9538,442103,921-69,17512,88574,843-63,724-53,19132,05324,45561,635-53,31561,297150

bid solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bid solutions limited. Get real-time insights into bid solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bid Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bid solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TW9 area or any other competitors across 12 key performance metrics.

bid solutions limited Ownership

BID SOLUTIONS LIMITED group structure

Bid Solutions Limited has no subsidiary companies.

Ultimate parent company

BID SOLUTIONS LIMITED

05194464

BID SOLUTIONS LIMITED Shareholders

martin david smith 100%

bid solutions limited directors

Bid Solutions Limited currently has 1 director, Mr Martin Smith serving since Mar 2007.

officercountryagestartendrole
Mr Martin SmithEngland49 years Mar 2007- Director

P&L

September 2023

turnover

2.3m

+256%

operating profit

-36.4k

0%

gross margin

25.2%

-3.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

64.3k

-0.35%

total assets

345.7k

+0.08%

cash

61.9k

-0.71%

net assets

Total assets minus all liabilities

bid solutions limited company details

company number

05194464

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

August 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

night bay limited (September 2004)

accountant

-

auditor

-

address

parkshot house 5 kew road, richmond, TW9 2PR

Bank

-

Legal Advisor

-

bid solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to bid solutions limited. Currently there are 0 open charges and 4 have been satisfied in the past.

bid solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BID SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

bid solutions limited Companies House Filings - See Documents

datedescriptionview/download