Zylog Systems (europe) Limited

POWER SEARCH PRICING

SOLUTIONS

zylog systems (europe) limited Company Information

Company Number

05197915

Next Accounts

Dec 2025

Directors

Ashok Kohli

Anshul Jain

View All

Shareholders

zylog systems ltd

Group Structure

View All

Industry

Computer consultancy activities

Registered Address

first floor, burnells, 5 garland road, stanmore, middlesex, HA7 1NR

Website

zylog.co.in

zylog systems (europe) limited Estimated Valuation

£159.5k

Pomanda estimates the enterprise value of ZYLOG SYSTEMS (EUROPE) LIMITED at £159.5k based on a Turnover of £247.5k and 0.64x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Zylog Systems (europe) Limited is a live company located in stanmore, HA7 1NR with a Companies House number of 05197915. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in August 2004, it's largest shareholder is zylog systems ltd with a 100% stake. Zylog Systems (europe) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £247.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Zylog Systems (Europe) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

3 Weak

Size

annual sales of £247.5k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (9.3%)

EXPORT

Zylog Systems (Europe) Limited's latest turnover from March 2024 is estimated at £247.5 thousand and the company has net assets of -£101.4 thousand. According to their latest financial statements, Zylog Systems (Europe) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	247,518	220,485	191,699	179,606	159,451	1,790,304	1,663,868	1,895,624	2,000,258	5,546,632	961,364	1,462,414	8,521,773	7,189,655	5,400,971
Other Income Or Grants
Cost Of Sales	138,983	116,151	105,055	91,821	76,400	856,245	739,564	804,255	824,076	2,312,581	374,314	524,363	139,246	4,346,891	3,449,905
Gross Profit	108,535	104,334	86,645	87,785	83,051	934,059	924,303	1,091,369	1,176,181	3,234,051	587,050	938,050	8,382,527	2,842,764	1,951,066
Admin Expenses	108,535	105,584	267,679	800,315	511,464	921,185	954,706	1,212,046	1,223,981	3,179,690	225,165	2,896,450	7,449,863	2,061,647	1,680,904
Operating Profit		-1,250	-181,034	-712,530	-428,413	12,874	-30,403	-120,677	-47,800	54,361	361,885	-1,958,400	932,664	781,117	270,162
Interest Payable												42,586	131	747
Interest Receivable					2	23	88	84	291	347	170	1,881	4	10	45
Pre-Tax Profit		-1,250	-181,034	-712,530	-428,412	12,896	-30,315	-120,593	-47,509	54,708	362,055	-1,999,105	932,537	780,380	270,207
Tax						-2,450				-11,489	-83,273		-109,540	-72,118	-78,296
Profit After Tax		-1,250	-181,034	-712,530	-428,412	10,446	-30,315	-120,593	-47,509	43,219	278,782	-1,999,105	822,997	708,262	191,911
Dividends Paid
Retained Profit		-1,250	-181,034	-712,530	-428,412	10,446	-30,315	-120,593	-47,509	43,219	278,782	-1,999,105	822,997	708,262	191,911
Employee Costs	119,648	112,387	103,067	96,037	96,381	801,872	790,743	884,564	862,755	2,308,261	447,575	594,778	6,354,696	1,237,905	2,413,196
Number Of Employees	2	2	2	2	2	15	15	16	15	40	8	11	12	14	45
EBITDA*		-1,250	-181,034	-712,530	-428,413	12,874	-30,403	-120,677	-47,599	99,102	365,819	-1,916,325	1,356,691	1,183,122	560,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets								3,980	7,666	7,867	52,608	40,807	190,852	309,172	24,326
Intangible Assets													459,340	772,583	883,550
Investments & Other				177,284	886,421	1,775,101	1,775,101	1,775,101	1,772,843	1,772,843	1,772,843	1,772,843	4,179	54
Debtors (Due After 1 year)											895,293	885,673
Total Fixed Assets				177,284	886,421	1,775,101	1,775,101	1,779,081	1,780,509	1,780,710	2,720,744	2,699,323	654,371	1,081,809	907,876
Stock & work in progress
Trade Debtors	8,988	8,988	2,388	1,888	1,248	199,642	199,641	238,202	350,697	1,025,424			3,639,573	2,677,519	1,634,948
Group Debtors
Misc Debtors													104,313	176,573	135,873
Cash						3,003	3,003	32,343	35,215	81,051	57,777	10,061	742,421	368,678	177,191
misc current assets
total current assets	8,988	8,988	2,388	1,888	1,248	202,645	202,644	270,545	385,912	1,106,475	57,777	10,061	4,486,307	3,222,770	1,948,012
total assets	8,988	8,988	2,388	179,172	887,669	1,977,746	1,977,745	2,049,626	2,166,421	2,887,185	2,778,521	2,709,384	5,140,678	4,304,579	2,855,888
Bank overdraft
Bank loan
Trade Creditors	110,361	110,361	102,511	98,261	94,228	755,893	766,338	807,904	267,397	335,285	269,840	474,840	374,564	370,517	430,838
Group/Directors Accounts													61,243	81,630	64,513
other short term finances
hp & lease commitments
other current liabilities													307,612	669,947	244,922
total current liabilities	110,361	110,361	102,511	98,261	94,228	755,893	766,338	807,904	267,397	335,285	269,840	474,840	743,419	1,122,094	740,273
loans													1,310,331	918,556	599,673
hp & lease commitments
Accruals and Deferred Income
other liabilities									536,709	1,142,076	1,142,076	1,146,721
provisions															2,975
total long term liabilities									536,709	1,142,076	1,142,076	1,146,721	1,310,331	918,556	602,648
total liabilities	110,361	110,361	102,511	98,261	94,228	755,893	766,338	807,904	804,106	1,477,361	1,411,916	1,621,561	2,053,750	2,040,650	1,342,921
net assets	-101,373	-101,373	-100,123	80,911	793,441	1,221,853	1,211,407	1,241,722	1,362,315	1,409,824	1,366,605	1,087,823	3,086,928	2,263,929	1,512,967
total shareholders funds	-101,373	-101,373	-100,123	80,911	793,441	1,221,853	1,211,407	1,241,722	1,362,315	1,409,824	1,366,605	1,087,823	3,086,928	2,263,929	1,512,967

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-1,250	-181,034	-712,530	-428,413	12,874	-30,403	-120,677	-47,800	54,361	361,885	-1,958,400	932,664	781,117	270,162
Depreciation								201	44,741	3,934	42,075	110,784	88,762	11,950
Amortisation												313,243	313,243	278,549
Tax					-2,450				-11,489	-83,273		-109,540	-72,118	-78,296
Stock
Debtors	6,600	500	640	-198,394	1	-38,561	-112,495	-674,727	130,131	9,620	-2,858,213	889,794	1,083,271	1,770,821
Creditors	7,850	4,250	4,033	-661,665	-10,445	-41,566	540,507	-67,888	65,445	-205,000	100,276	4,047	-60,321	430,838
Accruals and Deferred Income											-307,612	-362,335	425,025	244,922
Deferred Taxes & Provisions													-2,975	2,975
Cash flow from operations		-177,284	-709,137	-891,684	-22	-33,408	532,325	559,240	22,927	67,926	734,552	-931	389,462	-609,721
Investing Activities
capital expenditure						3,980	3,686			-15,735	567,310	7,536	-381,259	-1,198,375
Change in Investments		-177,284	-709,137	-888,680			2,258				1,768,664	4,125	54
cash flow from investments		177,284	709,137	888,680		3,980	1,428			-15,735	-1,201,354	3,411	-381,313	-1,198,375
Financing Activities
Bank loans
Group/Directors Accounts											-61,243	-20,387	17,117	64,513
Other Short Term Loans
Long term loans											-1,310,331	391,775	318,883	599,673
Hire Purchase and Lease Commitments
other long term liabilities							-536,709	-605,367		-4,645	1,146,721
share issue												2	42,700	1,321,056
interest				2	23	88	84	291	347	170	-40,705	-127	-737	45
cash flow from financing				2	23	88	-536,625	-605,076	347	-4,475	-265,558	371,263	377,963	1,985,287
cash and cash equivalents
cash				-3,003		-29,340	-2,872	-45,836	23,274	47,716	-732,360	373,743	191,487	177,191
overdraft
change in cash				-3,003		-29,340	-2,872	-45,836	23,274	47,716	-732,360	373,743	191,487	177,191

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for zylog systems (europe) limited. Get real-time insights into zylog systems (europe) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for zylog systems (europe) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

ZYLOG SYSTEMS (EUROPE) LIMITED group structure

Zylog Systems (Europe) Limited has 1 subsidiary company.

Ultimate parent company

ZYLOG SYSTEMS LTD

#0058138

1 parent

ZYLOG SYSTEMS (EUROPE) LIMITED

05197915

1 subsidiary

ANODAS SOFTWARE LIMITED

03788673

ZYLOG SYSTEMS (EUROPE) LIMITED Shareholders

zylog systems ltd

100%

Zylog Systems (Europe) Limited currently has 3 directors. The longest serving directors include Mr Ashok Kohli (Mar 2019) and Mr Anshul Jain (Mar 2020).

officer	country	age	start	end	role
Mr Ashok Kohli		71 years	Mar 2019	-	Director
Mr Anshul Jain		38 years	Mar 2020	-	Director
Mr Michael Conroy	United Kingdom	47 years	Nov 2020	-	Director

P&L

March 2024

turnover

247.5k

+12%

operating profit

gross margin

43.9%

-7.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-101.4k

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

topdesk uk limited

3.5

ecom3 consulting limited

ammeon (uk) limited

3.5

albakey limited

zuri technologies limited

company number

05197915

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

August 2004

ultimate parent company

ZYLOG SYSTEMS LTD

previous names

zylog systems (uk) limited (March 2008)

address

first floor, burnells, 5 garland road, stanmore, middlesex, HA7 1NR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zylog systems (europe) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZYLOG SYSTEMS (EUROPE) LIMITED. This can take several minutes, an email will notify you when this has completed.

zylog systems (europe) limited Company Information

zylog systems (europe) limited Estimated Valuation

zylog systems (europe) limited Estimated Valuation

zylog systems (europe) limited Estimated Valuation

Zylog Systems (europe) Limited Overview

Zylog Systems (europe) Limited Health Check

ZYLOG SYSTEMS (EUROPE) LIMITED financials

zylog systems (europe) limited Credit Report and Business Information

Zylog Systems (europe) Limited Competitor Analysis

zylog systems (europe) limited Ownership

zylog systems (europe) limited directors

zylog systems (europe) limited company details

zylog systems (europe) limited Charges & Mortgages

zylog systems (europe) limited Capital Raised & Share Issues BETA

zylog systems (europe) limited Companies House Filings - See Documents