clearpay finance limited

Live MatureMegaRapid

clearpay finance limited Company Information

Share CLEARPAY FINANCE LIMITED

Company Number

05198026

Directors

Barry Odes

Richard Bayer

View All

Shareholders

block xyz technology llc

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

101 new cavendish street, london, W1W 6XH

clearpay finance limited Estimated Valuation

£391.4m

Pomanda estimates the enterprise value of CLEARPAY FINANCE LIMITED at £391.4m based on a Turnover of £103.8m and 3.77x industry multiple (adjusted for size and gross margin).

clearpay finance limited Estimated Valuation

£274.9m

Pomanda estimates the enterprise value of CLEARPAY FINANCE LIMITED at £274.9m based on an EBITDA of £21.1m and a 13.01x industry multiple (adjusted for size and gross margin).

clearpay finance limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of CLEARPAY FINANCE LIMITED at £7.9m based on Net Assets of £5.9m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clearpay Finance Limited Overview

Clearpay Finance Limited is a live company located in london, W1W 6XH with a Companies House number of 05198026. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2004, it's largest shareholder is block xyz technology llc with a 100% stake. Clearpay Finance Limited is a mature, mega sized company, Pomanda has estimated its turnover at £103.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clearpay Finance Limited Health Check

Pomanda's financial health check has awarded Clearpay Finance Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £103.8m, make it larger than the average company (£5.5m)

£103.8m - Clearpay Finance Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (4.9%)

87% - Clearpay Finance Limited

4.9% - Industry AVG

production

Production

with a gross margin of 88.4%, this company has a lower cost of product (54%)

88.4% - Clearpay Finance Limited

54% - Industry AVG

profitability

Profitability

an operating margin of 19.7% make it more profitable than the average company (9.1%)

19.7% - Clearpay Finance Limited

9.1% - Industry AVG

employees

Employees

with 111 employees, this is above the industry average (14)

111 - Clearpay Finance Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £121.4k, the company has a higher pay structure (£82.7k)

£121.4k - Clearpay Finance Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £934.7k, this is more efficient (£224.1k)

£934.7k - Clearpay Finance Limited

£224.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 591 days, this is later than average (33 days)

591 days - Clearpay Finance Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 877 days, this is slower than average (46 days)

877 days - Clearpay Finance Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clearpay Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (29 weeks)

17 weeks - Clearpay Finance Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (70.9%)

98.3% - Clearpay Finance Limited

70.9% - Industry AVG

CLEARPAY FINANCE LIMITED financials

EXPORTms excel logo

Clearpay Finance Limited's latest turnover from December 2023 is £103.8 million and the company has net assets of £5.9 million. According to their latest financial statements, Clearpay Finance Limited has 111 employees and maintains cash reserves of £80.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover103,754,176127,544,53754,962,57515,742,10189,94911,298
Other Income Or Grants
Cost Of Sales12,053,01717,474,4837,242,3602,570,41968,070
Gross Profit91,701,159110,070,05447,720,21513,171,68221,87911,298
Admin Expenses71,308,974108,785,97243,798,75826,032,8132,426,035602,933
Operating Profit20,392,1851,284,0823,921,457-12,861,131-2,404,156-591,635
Interest Payable13,200,98014,766,8452,918,8621,149,6881,0941,575
Interest Receivable607,375
Pre-Tax Profit11,425,219-4,871,4461,002,595-14,010,819-2,405,250-593,210
Tax-2,717,2172,548,621-264,3443,174,231-11,945
Profit After Tax8,708,002-2,322,825738,251-10,836,588-2,417,195-593,210
Dividends Paid
Retained Profit8,708,002-2,322,825738,251-10,836,588-2,417,195-593,210
Employee Costs13,476,35820,293,9598,994,3016,246,5341,120,99567,246
Number Of Employees11111060341211
EBITDA*21,124,8682,601,6974,723,177-12,428,988-2,387,263-591,635

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets156,819217,167585,303421,50384,213
Intangible Assets629,6501,208,558816,50070,4541,357,203
Investments & Other6,004,9988,733,5393,155,9903,162,286
Debtors (Due After 1 year)
Total Fixed Assets6,161,8179,580,3564,949,8514,400,289154,6671,357,203
Stock & work in progress
Trade Debtors168,151,767121,905,38569,261,97829,587,7871,920,18784,386
Group Debtors91,581,31417,670,084
Misc Debtors6,063,4923,541,0112,071,0352,330,544457,917
Cash80,128,05526,421,65946,255,01216,745,7592,167,74986,6771
misc current assets
total current assets345,924,628169,538,139117,588,02548,664,0904,545,853171,0631
total assets352,086,445179,118,495122,537,87653,064,3794,700,5201,528,2661
Bank overdraft
Bank loan
Trade Creditors 28,982,21018,116,33517,513,1678,724,091175,93693,094
Group/Directors Accounts199,820,18354,268,422105,305,10952,132,3284,921,950
other short term finances
hp & lease commitments526,495335,397
other current liabilities14,229,5449,285,0879,839,7703,635,1451,966,753
total current liabilities243,031,93781,669,844133,184,54164,826,9617,064,639103,077
loans103,128,536102,710,4941,980,346
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions11,94538,052
total long term liabilities103,128,536102,710,49411,9452,018,398
total liabilities346,160,473184,380,338133,184,54164,826,9617,076,5842,121,475
net assets5,925,972-5,261,843-10,646,665-11,762,582-2,376,064-593,2091
total shareholders funds5,925,972-5,261,843-10,646,665-11,762,582-2,376,064-593,2091
Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit20,392,1851,284,0823,921,457-12,861,131-2,404,156-591,635
Depreciation103,033107,778577,226343,12612,535
Amortisation629,6501,209,837224,49489,0174,358
Tax-2,717,2172,548,621-264,3443,174,231-11,945
Stock
Debtors122,680,09371,783,46739,414,68229,540,2272,378,104
Creditors10,865,875603,1688,789,0768,548,15582,84293,094
Accruals and Deferred Income4,944,457-554,6836,204,6251,668,3921,966,753
Deferred Taxes & Provisions-11,945-26,10738,052
Cash flow from operations-88,462,110-66,584,664-19,962,148-28,590,382-2,753,824-460,489
Investing Activities
capital expenditure-42,685-370,571-1,357,578-1,515,4791,185,643-1,357,203
Change in Investments-2,728,5415,577,549-6,2963,162,286
cash flow from investments2,685,856-5,948,120-1,351,282-4,677,7651,185,643-1,357,203
Financing Activities
Bank loans
Group/Directors Accounts145,551,761-51,036,68753,172,78147,210,3784,921,950
Other Short Term Loans
Long term loans418,042102,710,494-1,980,3461,980,346
Hire Purchase and Lease Commitments-526,495191,098335,397
other long term liabilities
share issue2,479,8137,707,647377,6661,450,070634,3401
interest-12,593,605-14,766,845-2,918,862-1,149,688-1,094-1,575
cash flow from financing135,856,01144,088,11450,822,68347,846,1573,574,8501,978,7711
cash and cash equivalents
cash53,706,396-19,833,35329,509,25314,578,0102,081,07286,6761
overdraft
change in cash53,706,396-19,833,35329,509,25314,578,0102,081,07286,6761

clearpay finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clearpay finance limited. Get real-time insights into clearpay finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clearpay Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clearpay finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W1W area or any other competitors across 12 key performance metrics.

clearpay finance limited Ownership

CLEARPAY FINANCE LIMITED group structure

Clearpay Finance Limited has 3 subsidiary companies.

Ultimate parent company

AFTERPAY LTD

#0146018

1 parent

CLEARPAY FINANCE LIMITED

05198026

3 subsidiaries

CLEARPAY FINANCE LIMITED Shareholders

block xyz technology llc 100%

clearpay finance limited directors

Clearpay Finance Limited currently has 4 directors. The longest serving directors include Mr Barry Odes (Nov 2019) and Mr Richard Bayer (Feb 2022).

officercountryagestartendrole
Mr Barry OdesUnited Kingdom54 years Nov 2019- Director
Mr Richard BayerUnited Kingdom57 years Feb 2022- Director
Crissy SolhUnited States44 years Dec 2022- Director
Ms Victoria AzaldeUnited States50 years Feb 2023- Director

P&L

December 2023

turnover

103.8m

-19%

operating profit

20.4m

0%

gross margin

88.4%

+2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.9m

-2.13%

total assets

352.1m

+0.97%

cash

80.1m

+2.03%

net assets

Total assets minus all liabilities

clearpay finance limited company details

company number

05198026

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

AFTERPAY LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

smartcheck limited (November 2017)

accountant

-

auditor

ERNST & YOUNG

address

101 new cavendish street, london, W1W 6XH

Bank

-

Legal Advisor

-

clearpay finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to clearpay finance limited. Currently there are 2 open charges and 0 have been satisfied in the past.

clearpay finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEARPAY FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

clearpay finance limited Companies House Filings - See Documents

datedescriptionview/download