c o c trading limited Company Information
Company Number
05201448
Next Accounts
Oct 2025
Industry
Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
Shareholders
christine carratt
alan ranson
Group Structure
View All
Contact
Registered Address
units a1-a2 gold bank business, park wilton road humberston, grimsby, DN36 4AW
Website
viklitradinglimited.comc o c trading limited Estimated Valuation
Pomanda estimates the enterprise value of C O C TRADING LIMITED at £493.7k based on a Turnover of £1.5m and 0.33x industry multiple (adjusted for size and gross margin).
c o c trading limited Estimated Valuation
Pomanda estimates the enterprise value of C O C TRADING LIMITED at £324k based on an EBITDA of £105.7k and a 3.06x industry multiple (adjusted for size and gross margin).
c o c trading limited Estimated Valuation
Pomanda estimates the enterprise value of C O C TRADING LIMITED at £8.4m based on Net Assets of £2.9m and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C O C Trading Limited Overview
C O C Trading Limited is a live company located in grimsby, DN36 4AW with a Companies House number of 05201448. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in August 2004, it's largest shareholder is christine carratt with a 50% stake. C O C Trading Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
C O C Trading Limited Health Check
Pomanda's financial health check has awarded C O C Trading Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£9.4m)
- C O C Trading Limited
£9.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.3%)
- C O C Trading Limited
8.3% - Industry AVG
Production
with a gross margin of 29.4%, this company has a higher cost of product (46.1%)
- C O C Trading Limited
46.1% - Industry AVG
Profitability
an operating margin of 6.1% make it as profitable than the average company (5.3%)
- C O C Trading Limited
5.3% - Industry AVG
Employees
with 8 employees, this is below the industry average (60)
8 - C O C Trading Limited
60 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
- C O C Trading Limited
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £187.9k, this is more efficient (£128k)
- C O C Trading Limited
£128k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (9 days)
- C O C Trading Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (38 days)
- C O C Trading Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 182 days, this is more than average (97 days)
- C O C Trading Limited
97 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 191 weeks, this is more cash available to meet short term requirements (22 weeks)
191 weeks - C O C Trading Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (53.8%)
6.9% - C O C Trading Limited
53.8% - Industry AVG
C O C TRADING LIMITED financials
C O C Trading Limited's latest turnover from January 2024 is estimated at £1.5 million and the company has net assets of £2.9 million. According to their latest financial statements, C O C Trading Limited has 8 employees and maintains cash reserves of £529.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 9 | 12 | 10 | 10 | 10 | 9 | 10 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 138,188 | 151,353 | 166,590 | 187,906 | 154,045 | 154,217 | 130,927 | 116,359 | 124,839 | 119,179 | 100,162 | 660,091 | 672,275 | 343,834 | 352,169 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,443,482 | 1,185,000 | 946,875 | 946,875 | 946,875 | 946,875 | 946,875 | 1,292,495 | 856,536 | 596,937 | 596,937 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,581,670 | 1,336,353 | 1,113,465 | 1,134,781 | 1,100,920 | 1,101,092 | 1,077,802 | 1,408,854 | 981,375 | 716,116 | 697,099 | 660,091 | 672,275 | 343,834 | 352,169 |
Stock & work in progress | 530,000 | 560,000 | 502,725 | 350,000 | 426,000 | 425,000 | 372,000 | 306,000 | 197,489 | 219,054 | 213,000 | 174,000 | 175,000 | 175,656 | 113,000 |
Trade Debtors | 525,030 | 508,070 | 528,956 | 516,428 | 307,540 | 0 | 881 | 11,696 | 45,988 | 56,189 | 59,051 | 55,012 | 54,862 | 53,116 | 52,968 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 314,045 | 7,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 529,551 | 640,907 | 585,045 | 561,815 | 347,181 | 220,040 | 496,614 | 177,746 | 294,361 | 449,084 | 316,853 | 209,080 | 57,031 | 96,216 | 49,920 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,584,581 | 1,708,977 | 1,616,726 | 1,428,243 | 1,080,721 | 959,085 | 876,685 | 495,442 | 537,838 | 724,327 | 588,904 | 438,092 | 286,893 | 324,988 | 215,888 |
total assets | 3,166,251 | 3,045,330 | 2,730,191 | 2,563,024 | 2,181,641 | 2,060,177 | 1,954,487 | 1,904,296 | 1,519,213 | 1,440,443 | 1,286,003 | 1,098,183 | 959,168 | 668,822 | 568,057 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 143,876 | 130,435 | 159,766 | 181,961 | 88,556 | 3,501 | 16,452 | 121,148 | 144,354 | 185,291 | 201,588 | 204,928 | 217,434 | 61,399 | 101,643 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 89,823 | 113,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 143,876 | 130,435 | 159,766 | 181,961 | 88,556 | 93,324 | 129,878 | 121,148 | 144,354 | 185,291 | 201,588 | 204,928 | 217,434 | 61,399 | 101,643 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 74,835 | 58,950 | 16,174 | 19,797 | 12,937 | 12,543 | 7,691 | 4,497 | 5,981 | 4,188 | 2,217 | 681 | 277 | 363 | 498 |
total long term liabilities | 74,835 | 58,950 | 16,174 | 19,797 | 12,937 | 12,543 | 7,691 | 167,536 | 5,981 | 4,188 | 2,217 | 681 | 277 | 363 | 498 |
total liabilities | 218,711 | 189,385 | 175,940 | 201,758 | 101,493 | 105,867 | 137,569 | 288,684 | 150,335 | 189,479 | 203,805 | 205,609 | 217,711 | 61,762 | 102,141 |
net assets | 2,947,540 | 2,855,945 | 2,554,251 | 2,361,266 | 2,080,148 | 1,954,310 | 1,816,918 | 1,615,612 | 1,368,878 | 1,250,964 | 1,082,198 | 892,574 | 741,457 | 607,060 | 465,916 |
total shareholders funds | 2,947,540 | 2,855,945 | 2,554,251 | 2,361,266 | 2,080,148 | 1,954,310 | 1,816,918 | 1,615,612 | 1,368,878 | 1,250,964 | 1,082,198 | 892,574 | 741,457 | 607,060 | 465,916 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 14,314 | 17,563 | 21,316 | 21,604 | 14,409 | 11,712 | 7,932 | 8,979 | 10,395 | 7,568 | 1,739 | 14,959 | 12,817 | 8,335 | 6,308 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -30,000 | 57,275 | 152,725 | -76,000 | 1,000 | 53,000 | 66,000 | 108,511 | -21,565 | 6,054 | 39,000 | -1,000 | -656 | 62,656 | 113,000 |
Debtors | 16,960 | -20,886 | 12,528 | 208,888 | -6,505 | 305,974 | -3,625 | -34,292 | -10,201 | -2,862 | 4,039 | 150 | 1,746 | 148 | 52,968 |
Creditors | 13,441 | -29,331 | -22,195 | 93,405 | 85,055 | -12,951 | -104,696 | -23,206 | -40,937 | -16,297 | -3,340 | -12,506 | 156,035 | -40,244 | 101,643 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -89,823 | -23,603 | 113,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 15,885 | 42,776 | -3,623 | 6,860 | 394 | 4,852 | 3,194 | -1,484 | 1,793 | 1,971 | 1,536 | 404 | -86 | -135 | 498 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 258,482 | 238,125 | 0 | 0 | 0 | 0 | -345,620 | 435,959 | 259,599 | 0 | 596,937 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -163,039 | 163,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -111,356 | 55,862 | 23,230 | 214,634 | 127,141 | -276,574 | 318,868 | -116,615 | -154,723 | 132,231 | 107,773 | 152,049 | -39,185 | 46,296 | 49,920 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -111,356 | 55,862 | 23,230 | 214,634 | 127,141 | -276,574 | 318,868 | -116,615 | -154,723 | 132,231 | 107,773 | 152,049 | -39,185 | 46,296 | 49,920 |
c o c trading limited Credit Report and Business Information
C O C Trading Limited Competitor Analysis
Perform a competitor analysis for c o c trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DN36 area or any other competitors across 12 key performance metrics.
c o c trading limited Ownership
C O C TRADING LIMITED group structure
C O C Trading Limited has no subsidiary companies.
Ultimate parent company
C O C TRADING LIMITED
05201448
c o c trading limited directors
C O C Trading Limited currently has 2 directors. The longest serving directors include Mr Alan Ransom (Aug 2004) and Ms Christine Carratt (Dec 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Ransom | Wales | 66 years | Aug 2004 | - | Director |
Ms Christine Carratt | United Kingdom | 62 years | Dec 2006 | - | Director |
P&L
January 2024turnover
1.5m
+7%
operating profit
91.4k
0%
gross margin
29.5%
-3.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2.9m
+0.03%
total assets
3.2m
+0.04%
cash
529.6k
-0.17%
net assets
Total assets minus all liabilities
c o c trading limited company details
company number
05201448
Type
Private limited with Share Capital
industry
47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
incorporation date
August 2004
age
20
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
January 2024
previous names
N/A
accountant
SMETHURST & CO LLP
auditor
-
address
units a1-a2 gold bank business, park wilton road humberston, grimsby, DN36 4AW
Bank
SANTANDER BANK PLC
Legal Advisor
-
c o c trading limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to c o c trading limited. Currently there are 0 open charges and 1 have been satisfied in the past.
c o c trading limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C O C TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.
c o c trading limited Companies House Filings - See Documents
date | description | view/download |
---|