c o c trading limited

c o c trading limited Company Information

Share C O C TRADING LIMITED
Live 
MatureSmallHealthy

Company Number

05201448

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Shareholders

christine carratt

alan ranson

Group Structure

View All

Contact

Registered Address

units a1-a2 gold bank business, park wilton road humberston, grimsby, DN36 4AW

c o c trading limited Estimated Valuation

£493.7k

Pomanda estimates the enterprise value of C O C TRADING LIMITED at £493.7k based on a Turnover of £1.5m and 0.33x industry multiple (adjusted for size and gross margin).

c o c trading limited Estimated Valuation

£324k

Pomanda estimates the enterprise value of C O C TRADING LIMITED at £324k based on an EBITDA of £105.7k and a 3.06x industry multiple (adjusted for size and gross margin).

c o c trading limited Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of C O C TRADING LIMITED at £8.4m based on Net Assets of £2.9m and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C O C Trading Limited Overview

C O C Trading Limited is a live company located in grimsby, DN36 4AW with a Companies House number of 05201448. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in August 2004, it's largest shareholder is christine carratt with a 50% stake. C O C Trading Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C O C Trading Limited Health Check

Pomanda's financial health check has awarded C O C Trading Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£9.4m)

£1.5m - C O C Trading Limited

£9.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.3%)

7% - C O C Trading Limited

8.3% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (46.1%)

29.4% - C O C Trading Limited

46.1% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it as profitable than the average company (5.3%)

6.1% - C O C Trading Limited

5.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (60)

8 - C O C Trading Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - C O C Trading Limited

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.9k, this is more efficient (£128k)

£187.9k - C O C Trading Limited

£128k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (9 days)

127 days - C O C Trading Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (38 days)

49 days - C O C Trading Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 182 days, this is more than average (97 days)

182 days - C O C Trading Limited

97 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 191 weeks, this is more cash available to meet short term requirements (22 weeks)

191 weeks - C O C Trading Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (53.8%)

6.9% - C O C Trading Limited

53.8% - Industry AVG

C O C TRADING LIMITED financials

EXPORTms excel logo

C O C Trading Limited's latest turnover from January 2024 is estimated at £1.5 million and the company has net assets of £2.9 million. According to their latest financial statements, C O C Trading Limited has 8 employees and maintains cash reserves of £529.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,503,2251,408,2141,187,3531,217,456926,944394,838292,810425,973424,974535,752541,125548,986575,147357,401349,017
Other Income Or Grants000000000000000
Cost Of Sales1,060,661976,381833,161883,475651,932277,410206,326306,726309,261399,384395,602390,802417,666257,274245,661
Gross Profit442,564431,833354,192333,981275,012117,42886,484119,247115,713136,368145,523158,184157,481100,127103,355
Admin Expenses351,16280,825117,372-12,624121,784-49,504-160,356-188,580-29,821-75,345-99,427-39,989-23,753-95,541-543,620
Operating Profit91,402351,008236,820346,605153,228166,932246,840307,827145,534211,713244,950198,173181,234195,668646,975
Interest Payable000000000000000
Interest Receivable30,72521,4541,4344552,1272,6871,6865901,8591,9151,315665383365125
Pre-Tax Profit122,127372,462238,253347,059155,356169,620248,526308,418147,393213,628246,265198,838181,618196,033647,100
Tax-30,532-70,768-45,268-65,941-29,518-32,228-47,220-61,683-29,478-44,862-56,641-47,721-47,221-54,889-181,188
Profit After Tax91,595301,694192,985281,118125,838137,392201,306246,734117,914168,766189,624151,117134,397141,144465,912
Dividends Paid000000000000000
Retained Profit91,595301,694192,985281,118125,838137,392201,306246,734117,914168,766189,624151,117134,397141,144465,912
Employee Costs196,427206,824262,441209,644217,060214,199189,213204,74759,73658,35258,30058,51054,10937,53533,201
Number Of Employees89121010109103333322
EBITDA*105,716368,571258,136368,209167,637178,644254,772316,806155,929219,281246,689213,132194,051204,003653,283

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets138,188151,353166,590187,906154,045154,217130,927116,359124,839119,179100,162660,091672,275343,834352,169
Intangible Assets000000000000000
Investments & Other1,443,4821,185,000946,875946,875946,875946,875946,8751,292,495856,536596,937596,9370000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,581,6701,336,3531,113,4651,134,7811,100,9201,101,0921,077,8021,408,854981,375716,116697,099660,091672,275343,834352,169
Stock & work in progress530,000560,000502,725350,000426,000425,000372,000306,000197,489219,054213,000174,000175,000175,656113,000
Trade Debtors525,030508,070528,956516,428307,540088111,69645,98856,18959,05155,01254,86253,11652,968
Group Debtors000000000000000
Misc Debtors00000314,0457,19000000000
Cash529,551640,907585,045561,815347,181220,040496,614177,746294,361449,084316,853209,08057,03196,21649,920
misc current assets000000000000000
total current assets1,584,5811,708,9771,616,7261,428,2431,080,721959,085876,685495,442537,838724,327588,904438,092286,893324,988215,888
total assets3,166,2513,045,3302,730,1912,563,0242,181,6412,060,1771,954,4871,904,2961,519,2131,440,4431,286,0031,098,183959,168668,822568,057
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 143,876130,435159,766181,96188,5563,50116,452121,148144,354185,291201,588204,928217,43461,399101,643
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000089,823113,42600000000
total current liabilities143,876130,435159,766181,96188,55693,324129,878121,148144,354185,291201,588204,928217,43461,399101,643
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000163,0390000000
provisions74,83558,95016,17419,79712,93712,5437,6914,4975,9814,1882,217681277363498
total long term liabilities74,83558,95016,17419,79712,93712,5437,691167,5365,9814,1882,217681277363498
total liabilities218,711189,385175,940201,758101,493105,867137,569288,684150,335189,479203,805205,609217,71161,762102,141
net assets2,947,5402,855,9452,554,2512,361,2662,080,1481,954,3101,816,9181,615,6121,368,8781,250,9641,082,198892,574741,457607,060465,916
total shareholders funds2,947,5402,855,9452,554,2512,361,2662,080,1481,954,3101,816,9181,615,6121,368,8781,250,9641,082,198892,574741,457607,060465,916
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit91,402351,008236,820346,605153,228166,932246,840307,827145,534211,713244,950198,173181,234195,668646,975
Depreciation14,31417,56321,31621,60414,40911,7127,9328,97910,3957,5681,73914,95912,8178,3356,308
Amortisation000000000000000
Tax-30,532-70,768-45,268-65,941-29,518-32,228-47,220-61,683-29,478-44,862-56,641-47,721-47,221-54,889-181,188
Stock-30,00057,275152,725-76,0001,00053,00066,000108,511-21,5656,05439,000-1,000-65662,656113,000
Debtors16,960-20,88612,528208,888-6,505305,974-3,625-34,292-10,201-2,8624,0391501,74614852,968
Creditors13,441-29,331-22,19593,40585,055-12,951-104,696-23,206-40,937-16,297-3,340-12,506156,035-40,244101,643
Accruals and Deferred Income0000-89,823-23,603113,42600000000
Deferred Taxes & Provisions15,88542,776-3,6236,8603944,8523,194-1,4841,7931,9711,536404-86-135498
Cash flow from operations117,550274,85921,797269,645139,250-244,260157,101156,214119,073156,901145,205154,159301,68945,931408,268
Investing Activities
capital expenditure-1,149-2,3260-55,465-14,237-35,002-22,500-499-16,055-26,585558,190-2,775-341,2580-358,477
Change in Investments258,482238,1250000-345,620435,959259,5990596,9370000
cash flow from investments-259,631-240,4510-55,465-14,237-35,002323,120-436,458-275,654-26,585-38,747-2,775-341,2580-358,477
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-163,039163,0390000000
share issue000000000000004
interest30,72521,4541,4344552,1272,6871,6865901,8591,9151,315665383365125
cash flow from financing30,72521,4541,4344552,1272,687-161,353163,6291,8591,9151,315665383365129
cash and cash equivalents
cash-111,35655,86223,230214,634127,141-276,574318,868-116,615-154,723132,231107,773152,049-39,18546,29649,920
overdraft000000000000000
change in cash-111,35655,86223,230214,634127,141-276,574318,868-116,615-154,723132,231107,773152,049-39,18546,29649,920

c o c trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c o c trading limited. Get real-time insights into c o c trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C O C Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c o c trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DN36 area or any other competitors across 12 key performance metrics.

c o c trading limited Ownership

C O C TRADING LIMITED group structure

C O C Trading Limited has no subsidiary companies.

Ultimate parent company

C O C TRADING LIMITED

05201448

C O C TRADING LIMITED Shareholders

christine carratt 50%
alan ranson 50%

c o c trading limited directors

C O C Trading Limited currently has 2 directors. The longest serving directors include Mr Alan Ransom (Aug 2004) and Ms Christine Carratt (Dec 2006).

officercountryagestartendrole
Mr Alan RansomWales66 years Aug 2004- Director
Ms Christine CarrattUnited Kingdom62 years Dec 2006- Director

P&L

January 2024

turnover

1.5m

+7%

operating profit

91.4k

0%

gross margin

29.5%

-3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.9m

+0.03%

total assets

3.2m

+0.04%

cash

529.6k

-0.17%

net assets

Total assets minus all liabilities

c o c trading limited company details

company number

05201448

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

August 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

SMETHURST & CO LLP

auditor

-

address

units a1-a2 gold bank business, park wilton road humberston, grimsby, DN36 4AW

Bank

SANTANDER BANK PLC

Legal Advisor

-

c o c trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to c o c trading limited. Currently there are 0 open charges and 1 have been satisfied in the past.

c o c trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C O C TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

c o c trading limited Companies House Filings - See Documents

datedescriptionview/download