british american shared services (gsd) limited
british american shared services (gsd) limited Company Information
Company Number
05203401
Website
bat.comRegistered Address
globe house, 1 water street, london, WC2R 3LA
Industry
Other information technology and computer service activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
british american global shared services limited 100%
british american shared services (gsd) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH AMERICAN SHARED SERVICES (GSD) LIMITED at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).
british american shared services (gsd) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH AMERICAN SHARED SERVICES (GSD) LIMITED at £708.9m based on an EBITDA of £143.4m and a 4.94x industry multiple (adjusted for size and gross margin).
british american shared services (gsd) limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH AMERICAN SHARED SERVICES (GSD) LIMITED at £1.5b based on Net Assets of £656.5m and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
British American Shared Services (gsd) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
British American Shared Services (gsd) Limited Overview
British American Shared Services (gsd) Limited is a live company located in london, WC2R 3LA with a Companies House number of 05203401. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2004, it's largest shareholder is british american global shared services limited with a 100% stake. British American Shared Services (gsd) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
British American Shared Services (gsd) Limited Health Check
Pomanda's financial health check has awarded British American Shared Services (Gsd) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - British American Shared Services (gsd) Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (5.3%)
- - British American Shared Services (gsd) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - British American Shared Services (gsd) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - British American Shared Services (gsd) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (43)
- British American Shared Services (gsd) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- British American Shared Services (gsd) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- British American Shared Services (gsd) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - British American Shared Services (gsd) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - British American Shared Services (gsd) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - British American Shared Services (gsd) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)
- - British American Shared Services (gsd) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (63.3%)
- - British American Shared Services (gsd) Limited
- - Industry AVG
british american shared services (gsd) limited Credit Report and Business Information
British American Shared Services (gsd) Limited Competitor Analysis
Perform a competitor analysis for british american shared services (gsd) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
british american shared services (gsd) limited Ownership
BRITISH AMERICAN SHARED SERVICES (GSD) LIMITED group structure
British American Shared Services (Gsd) Limited has no subsidiary companies.
Ultimate parent company
2 parents
BRITISH AMERICAN SHARED SERVICES (GSD) LIMITED
05203401
british american shared services (gsd) limited directors
British American Shared Services (Gsd) Limited currently has 4 directors. The longest serving directors include Mr Jean-Pierre Cussac (Jan 2017) and Mr Syed Iqbal (Apr 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jean-Pierre Cussac | England | 55 years | Jan 2017 | - | Director |
| Mr Syed Iqbal | 51 years | Apr 2022 | - | Director | |
| Mr Pawel Podziewski | 51 years | Sep 2022 | - | Director | |
| Ms Yetunde Ibe | 48 years | Apr 2024 | - | Director |
BRITISH AMERICAN SHARED SERVICES (GSD) LIMITED financials
British American Shared Services (Gsd) Limited's latest turnover from December 2022 is 0 and the company has net assets of £656.5 million. According to their latest financial statements, we estimate that British American Shared Services (Gsd) Limited has 1 employee and maintains cash reserves of £3.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 454,569,000 | 443,414,000 | 406,068,000 | 387,368,000 | 390,477,000 | 340,474,000 | 344,949,000 | 368,223,000 | 354,833,000 | 211,854,000 | 200,675,000 | 197,079,000 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 143,388,000 | 3,403,000 | -1,376,000 | 5,080,000 | 4,991,000 | 5,829,000 | 7,315,000 | 9,200,000 | 11,861,000 | 12,676,000 | 7,433,000 | -2,208,000 | -7,905,000 | -4,029,000 |
| Interest Payable | 735,000 | 53,000 | 287,000 | 255,000 | 176,000 | 234,000 | 0 | 54,000 | 64,000 | 168,000 | 1,226,000 | 1,877,000 | 1,893,000 | 2,610,000 |
| Interest Receivable | 806,000 | 48,000 | 17,000 | 294,000 | 187,000 | 2,382,000 | 72,000 | 193,000 | 241,000 | 153,000 | 614,000 | 844,000 | 1,263,000 | 1,079,000 |
| Pre-Tax Profit | 143,459,000 | 3,398,000 | -1,646,000 | 5,119,000 | 4,919,000 | 7,762,000 | 7,300,000 | 10,030,000 | 14,969,000 | 14,212,000 | 8,648,000 | -1,222,000 | -8,535,000 | -5,560,000 |
| Tax | -1,515,000 | -21,410,000 | -15,473,000 | -13,166,000 | -11,318,000 | -9,486,000 | -6,541,000 | -6,114,000 | -5,463,000 | -4,766,000 | -4,699,000 | -2,063,000 | -2,678,000 | -1,199,000 |
| Profit After Tax | 141,944,000 | -18,012,000 | -17,119,000 | -8,047,000 | -6,399,000 | -1,724,000 | 759,000 | 3,916,000 | 9,506,000 | 9,446,000 | 3,949,000 | -3,285,000 | -11,213,000 | -6,759,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 141,944,000 | -18,012,000 | -17,119,000 | -8,047,000 | -6,399,000 | -1,724,000 | 759,000 | 3,916,000 | 9,506,000 | 9,446,000 | 3,949,000 | -3,285,000 | -11,213,000 | -6,759,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | ||||||||||||||
| EBITDA* | 143,388,000 | 3,403,000 | -1,376,000 | 5,080,000 | 4,991,000 | 5,962,000 | 7,461,000 | 10,691,000 | 14,473,000 | 16,807,000 | 9,607,000 | -1,043,000 | -7,083,000 | -1,321,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 133,000 | 279,000 | 476,000 | 1,098,000 | 2,178,000 | 1,966,000 | 1,511,000 | 5,400,000 |
| Intangible Assets | 424,521,000 | 452,872,000 | 8,736,000 | 2,092,000 | 0 | 0 | 0 | 0 | 1,294,000 | 3,284,000 | 4,183,000 | 4,587,000 | 0 | -788,000 |
| Investments & Other | 1,137,000 | 1,137,000 | 1,122,000 | 1,122,000 | 3,359,000 | 4,172,000 | 1,729,000 | 1,119,000 | 1,119,000 | 1,122,000 | 1,122,000 | 1,122,000 | 1,122,000 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 1,967,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 425,658,000 | 454,009,000 | 9,858,000 | 5,181,000 | 3,359,000 | 4,172,000 | 1,862,000 | 1,398,000 | 2,889,000 | 5,504,000 | 7,483,000 | 7,675,000 | 2,633,000 | 4,612,000 |
| Stock & work in progress | 63,863,000 | 92,347,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 228,747,000 | 121,070,000 | 117,884,000 | 115,744,000 | 163,338,000 | 112,707,000 | 170,918,000 | 116,789,000 | 126,042,000 | 112,659,000 | 86,893,000 | 41,003,000 | 51,305,000 | 108,277,000 |
| Misc Debtors | 54,228,000 | 45,686,000 | 71,587,000 | 42,834,000 | 98,534,000 | 46,800,000 | 33,453,000 | 26,744,000 | 25,982,000 | 25,314,000 | 26,589,000 | 26,799,000 | 12,169,000 | 4,867,000 |
| Cash | 3,281,000 | 57,000 | 110,000 | 467,000 | 77,000 | 1,760,000 | 145,000 | 425,000 | 196,000 | 531,000 | 569,000 | 0 | 860,000 | 2,885,000 |
| misc current assets | 231,000 | 396,000 | 577,000 | 364,000 | 977,000 | 582,000 | 3,469,000 | 981,000 | 740,000 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 350,350,000 | 259,556,000 | 190,158,000 | 159,409,000 | 262,926,000 | 161,849,000 | 207,985,000 | 144,939,000 | 152,960,000 | 138,504,000 | 114,051,000 | 67,802,000 | 64,334,000 | 116,029,000 |
| total assets | 776,008,000 | 713,565,000 | 200,016,000 | 164,590,000 | 266,285,000 | 166,021,000 | 209,847,000 | 146,337,000 | 155,849,000 | 144,008,000 | 121,534,000 | 75,477,000 | 66,967,000 | 120,641,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 45,366,000 | 37,188,000 | 42,971,000 | 19,895,000 | 41,386,000 | 19,487,000 | 33,914,000 | 25,530,000 | 14,489,000 | 2,921,000 | 7,480,000 | 18,023,000 | 9,122,000 | 12,089,000 |
| Group/Directors Accounts | 31,210,000 | 126,094,000 | 114,350,000 | 85,819,000 | 72,123,000 | 40,130,000 | 86,094,000 | 50,140,000 | 46,022,000 | 63,595,000 | 68,724,000 | 17,139,000 | 18,766,000 | 54,308,000 |
| other short term finances | 97,000 | 804,000 | 1,471,000 | 2,005,000 | 215,000 | 746,000 | 187,000 | 394,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,000 |
| other current liabilities | 42,832,000 | 35,532,000 | 30,221,000 | 29,641,000 | 114,882,000 | 62,459,000 | 41,421,000 | 25,403,000 | 55,716,000 | 46,686,000 | 53,876,000 | 52,811,000 | 48,291,000 | 51,541,000 |
| total current liabilities | 119,505,000 | 199,618,000 | 189,013,000 | 137,360,000 | 228,606,000 | 122,822,000 | 161,616,000 | 101,467,000 | 116,227,000 | 113,202,000 | 130,080,000 | 87,973,000 | 76,179,000 | 118,000,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,000 |
| total liabilities | 119,505,000 | 199,618,000 | 189,013,000 | 137,360,000 | 228,606,000 | 122,822,000 | 161,616,000 | 101,467,000 | 116,227,000 | 113,202,000 | 130,080,000 | 87,973,000 | 76,179,000 | 118,211,000 |
| net assets | 656,503,000 | 513,947,000 | 11,003,000 | 27,230,000 | 37,679,000 | 43,199,000 | 48,231,000 | 44,870,000 | 39,622,000 | 30,806,000 | -8,546,000 | -12,496,000 | -9,212,000 | 2,430,000 |
| total shareholders funds | 656,503,000 | 513,947,000 | 11,003,000 | 27,230,000 | 37,679,000 | 43,199,000 | 48,231,000 | 44,870,000 | 39,622,000 | 30,806,000 | -8,546,000 | -12,496,000 | -9,212,000 | 2,430,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 143,388,000 | 3,403,000 | -1,376,000 | 5,080,000 | 4,991,000 | 5,829,000 | 7,315,000 | 9,200,000 | 11,861,000 | 12,676,000 | 7,433,000 | -2,208,000 | -7,905,000 | -4,029,000 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 133,000 | 146,000 | 197,000 | 622,000 | 897,000 | 787,000 | 1,165,000 | 822,000 | 2,708,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,294,000 | 1,990,000 | 3,234,000 | 1,387,000 | 0 | 0 | 0 |
| Tax | -1,515,000 | -21,410,000 | -15,473,000 | -13,166,000 | -11,318,000 | -9,486,000 | -6,541,000 | -6,114,000 | -5,463,000 | -4,766,000 | -4,699,000 | -2,063,000 | -2,678,000 | -1,199,000 |
| Stock | -28,484,000 | 92,347,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 116,219,000 | -22,715,000 | 28,926,000 | -101,327,000 | 102,365,000 | -44,864,000 | 60,838,000 | -8,491,000 | 14,051,000 | 24,491,000 | 45,680,000 | 4,328,000 | -49,670,000 | 113,144,000 |
| Creditors | 8,178,000 | -5,783,000 | 23,076,000 | -21,491,000 | 21,899,000 | -14,427,000 | 8,384,000 | 11,041,000 | 11,568,000 | -4,559,000 | -10,543,000 | 8,901,000 | -2,967,000 | 12,089,000 |
| Accruals and Deferred Income | 7,300,000 | 5,311,000 | 580,000 | -85,241,000 | 52,423,000 | 21,038,000 | 16,018,000 | -30,313,000 | 9,030,000 | -7,190,000 | 1,065,000 | 4,520,000 | -3,250,000 | 51,541,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 69,616,000 | -88,111,000 | -22,119,000 | -13,491,000 | -34,370,000 | 47,951,000 | -35,516,000 | -6,204,000 | 15,557,000 | -24,199,000 | -50,250,000 | 5,987,000 | 33,692,000 | -52,034,000 |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 15,000 | 0 | -2,237,000 | -813,000 | 2,443,000 | 610,000 | 0 | -3,000 | 0 | 0 | 0 | 1,122,000 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -94,884,000 | 11,744,000 | 28,531,000 | 13,696,000 | 31,993,000 | -45,964,000 | 35,954,000 | 4,118,000 | -17,573,000 | -5,129,000 | 51,585,000 | -1,627,000 | -35,542,000 | 54,308,000 |
| Other Short Term Loans | -707,000 | -667,000 | -534,000 | 1,790,000 | -531,000 | 559,000 | -207,000 | 394,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -273,000 | 273,000 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 71,000 | -5,000 | -270,000 | 39,000 | 11,000 | 2,148,000 | 72,000 | 139,000 | 177,000 | -15,000 | -612,000 | -1,033,000 | -630,000 | -1,531,000 |
| cash flow from financing | -94,908,000 | 532,028,000 | 28,619,000 | 13,123,000 | 32,352,000 | -46,565,000 | 38,421,000 | 5,983,000 | -18,086,000 | 24,762,000 | 50,974,000 | -2,659,000 | -36,874,000 | 62,239,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 3,224,000 | -53,000 | -357,000 | 390,000 | -1,683,000 | 1,615,000 | -280,000 | 229,000 | -335,000 | -38,000 | 569,000 | -860,000 | -2,025,000 | 2,885,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 3,224,000 | -53,000 | -357,000 | 390,000 | -1,683,000 | 1,615,000 | -280,000 | 229,000 | -335,000 | -38,000 | 569,000 | -860,000 | -2,025,000 | 2,885,000 |
P&L
December 2022turnover
0
0%
operating profit
143.4m
+4114%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
656.5m
+0.28%
total assets
776m
+0.09%
cash
3.3m
+56.56%
net assets
Total assets minus all liabilities
british american shared services (gsd) limited company details
company number
05203401
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
August 2004
age
20
accounts
Full Accounts
ultimate parent company
previous names
precis (2458) limited (December 2007)
incorporated
UK
address
globe house, 1 water street, london, WC2R 3LA
last accounts submitted
December 2022
british american shared services (gsd) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to british american shared services (gsd) limited.
british american shared services (gsd) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
