powerhouse for women Company Information
Company Number
05203434
Next Accounts
7 days late
Industry
Social work activities without accommodation for the elderly and disabled
Shareholders
-
Group Structure
View All
Contact
Registered Address
st luke's community centre, 85 tarling road, canning town, london, E16 1HN
powerhouse for women Estimated Valuation
Pomanda estimates the enterprise value of POWERHOUSE FOR WOMEN at £2.5k based on a Turnover of £4.9k and 0.51x industry multiple (adjusted for size and gross margin).
powerhouse for women Estimated Valuation
Pomanda estimates the enterprise value of POWERHOUSE FOR WOMEN at £0 based on an EBITDA of £-16.8k and a 5.01x industry multiple (adjusted for size and gross margin).
powerhouse for women Estimated Valuation
Pomanda estimates the enterprise value of POWERHOUSE FOR WOMEN at £11.9k based on Net Assets of £3.8k and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Powerhouse For Women Overview
Powerhouse For Women is a live company located in canning town, E16 1HN with a Companies House number of 05203434. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in August 2004, it's largest shareholder is unknown. Powerhouse For Women is a mature, micro sized company, Pomanda has estimated its turnover at £4.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Powerhouse For Women Health Check
Pomanda's financial health check has awarded Powerhouse For Women a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £4.9k, make it smaller than the average company (£499.2k)
£4.9k - Powerhouse For Women
£499.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (2.6%)
-36% - Powerhouse For Women
2.6% - Industry AVG
Production
with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)
31.6% - Powerhouse For Women
31.6% - Industry AVG
Profitability
an operating margin of -345.4% make it less profitable than the average company (2.1%)
-345.4% - Powerhouse For Women
2.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Powerhouse For Women
17 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
- Powerhouse For Women
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £4.9k, this is less efficient (£28.9k)
- Powerhouse For Women
£28.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Powerhouse For Women
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Powerhouse For Women
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Powerhouse For Women
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 357 weeks, this is more cash available to meet short term requirements (234 weeks)
357 weeks - Powerhouse For Women
234 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.6%, this is a higher level of debt than the average (12.7%)
14.6% - Powerhouse For Women
12.7% - Industry AVG
POWERHOUSE FOR WOMEN financials
Powerhouse For Women's latest turnover from March 2023 is £4.9 thousand and the company has net assets of £3.8 thousand. According to their latest financial statements, we estimate that Powerhouse For Women has 1 employee and maintains cash reserves of £4.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,862 | 17,636 | 23,940 | 18,986 | 21,026 | 23,396 | 41,899 | 45,580 | 46,283 | 50,753 | 51,629 | 50,520 | ||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Pre-Tax Profit | -16,263 | -3,927 | 11,303 | -1,548 | 352 | -2,006 | 11,248 | 15,153 | -4,803 | 20,718 | 5,996 | 19,223 | ||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Profit After Tax | -16,263 | -3,927 | 11,303 | -1,548 | 352 | -2,006 | 11,248 | 15,153 | -4,803 | 20,718 | 5,996 | 19,223 | ||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Retained Profit | -16,263 | -3,927 | 11,303 | -1,548 | 352 | -2,006 | 11,248 | 15,153 | -4,803 | 20,718 | 5,996 | 19,223 | ||
Employee Costs | 17,941 | |||||||||||||
Number Of Employees | 3 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,118 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,118 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,050 | 0 | 0 | 0 | 0 | 0 |
Cash | 4,468 | 20,581 | 25,258 | 13,455 | 15,003 | 14,651 | 0 | 40,106 | 43,584 | 40,104 | 25,465 | 29,754 | 9,437 | 27,790 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,468 | 20,581 | 25,258 | 13,455 | 15,003 | 14,651 | 0 | 40,106 | 48,634 | 40,104 | 25,465 | 29,754 | 9,437 | 27,790 |
total assets | 4,468 | 20,581 | 25,258 | 13,455 | 15,003 | 14,651 | 0 | 40,106 | 51,752 | 40,104 | 25,465 | 29,754 | 9,437 | 27,790 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 650 | 500 | 1,250 | 750 | 750 | 750 | 0 | 0 | 900 | 500 | 1,014 | 500 | 900 | 25,250 |
total current liabilities | 650 | 500 | 1,250 | 750 | 750 | 750 | 0 | 900 | 900 | 500 | 1,014 | 500 | 900 | 25,250 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 650 | 500 | 1,250 | 750 | 750 | 750 | 0 | 900 | 900 | 500 | 1,014 | 500 | 900 | 25,250 |
net assets | 3,818 | 20,081 | 24,008 | 12,705 | 14,253 | 13,901 | 0 | 39,206 | 50,852 | 39,604 | 24,451 | 29,254 | 8,537 | 2,540 |
total shareholders funds | 3,818 | 20,081 | 24,008 | 12,705 | 14,253 | 13,901 | 0 | 39,206 | 50,852 | 39,604 | 24,451 | 29,254 | 8,537 | 2,540 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,050 | 5,050 | 0 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -900 | 900 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 150 | -750 | 500 | 0 | 0 | 750 | 0 | -900 | 400 | -514 | 514 | -400 | -24,350 | 25,250 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
cash flow from financing | 0 | 0 | 0 | 0 | 0 | 15,907 | 0 | 0 | 0 | -1 | 1 | -16,683 | ||
cash and cash equivalents | ||||||||||||||
cash | -16,113 | -4,677 | 11,803 | -1,548 | 352 | 14,651 | -40,106 | -3,478 | 3,480 | 14,639 | -4,289 | 20,317 | -18,353 | 27,790 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -16,113 | -4,677 | 11,803 | -1,548 | 352 | 14,651 | -40,106 | -3,478 | 3,480 | 14,639 | -4,289 | 20,317 | -18,353 | 27,790 |
powerhouse for women Credit Report and Business Information
Powerhouse For Women Competitor Analysis
Perform a competitor analysis for powerhouse for women by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in E16 area or any other competitors across 12 key performance metrics.
powerhouse for women Ownership
POWERHOUSE FOR WOMEN group structure
Powerhouse For Women has no subsidiary companies.
Ultimate parent company
POWERHOUSE FOR WOMEN
05203434
powerhouse for women directors
Powerhouse For Women currently has 4 directors. The longest serving directors include Ms Sophia Simos (Apr 2013) and Ms Elizabeth Duhig (Jul 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sophia Simos | England | 38 years | Apr 2013 | - | Director |
Ms Elizabeth Duhig | 69 years | Jul 2013 | - | Director | |
Ms Monika Pindel | 47 years | Nov 2014 | - | Director | |
Mrs Sarah Ruiz | 71 years | Aug 2016 | - | Director |
P&L
March 2023turnover
4.9k
-72%
operating profit
-16.8k
0%
gross margin
31.6%
+2.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
3.8k
-0.81%
total assets
4.5k
-0.78%
cash
4.5k
-0.78%
net assets
Total assets minus all liabilities
powerhouse for women company details
company number
05203434
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
88100 - Social work activities without accommodation for the elderly and disabled
incorporation date
August 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
PATRICK J GRAY
auditor
-
address
st luke's community centre, 85 tarling road, canning town, london, E16 1HN
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
powerhouse for women Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to powerhouse for women.
powerhouse for women Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for POWERHOUSE FOR WOMEN. This can take several minutes, an email will notify you when this has completed.
powerhouse for women Companies House Filings - See Documents
date | description | view/download |
---|