sigmaroc plc

4

sigmaroc plc Company Information

Share SIGMAROC PLC
Live 
MatureMegaRapid

Company Number

05204176

Registered Address

6 heddon street, london, W1B 4BT

Industry

Other mining and quarrying n.e.c.

 

Telephone

02071297828

Next Accounts Due

June 2025

Group Structure

View All

Directors

David Barrett8 Years

Maximilian Vermorken8 Years

View All

Shareholders

undisclosed 90.7%

balliwick investments limited 1.6%

View All

sigmaroc plc Estimated Valuation

£543.7m

Pomanda estimates the enterprise value of SIGMAROC PLC at £543.7m based on a Turnover of £580.3m and 0.94x industry multiple (adjusted for size and gross margin).

sigmaroc plc Estimated Valuation

£506.7m

Pomanda estimates the enterprise value of SIGMAROC PLC at £506.7m based on an EBITDA of £80.2m and a 6.32x industry multiple (adjusted for size and gross margin).

sigmaroc plc Estimated Valuation

£635.4m

Pomanda estimates the enterprise value of SIGMAROC PLC at £635.4m based on Net Assets of £500.7m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sigmaroc Plc Overview

Sigmaroc Plc is a live company located in london, W1B 4BT with a Companies House number of 05204176. It operates in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in August 2004, it's largest shareholder is undisclosed with a 90.7% stake. Sigmaroc Plc is a mature, mega sized company, Pomanda has estimated its turnover at £580.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sigmaroc Plc Health Check

Pomanda's financial health check has awarded Sigmaroc Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £580.3m, make it larger than the average company (£18.7m)

£580.3m - Sigmaroc Plc

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 67%, show it is growing at a faster rate (9.9%)

67% - Sigmaroc Plc

9.9% - Industry AVG

production

Production

with a gross margin of 24%, this company has a comparable cost of product (24%)

24% - Sigmaroc Plc

24% - Industry AVG

profitability

Profitability

an operating margin of 7% make it less profitable than the average company (9.4%)

7% - Sigmaroc Plc

9.4% - Industry AVG

employees

Employees

with 2093 employees, this is above the industry average (59)

2093 - Sigmaroc Plc

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£48k)

£50.4k - Sigmaroc Plc

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.3k, this is equally as efficient (£257.9k)

£277.3k - Sigmaroc Plc

£257.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (47 days)

53 days - Sigmaroc Plc

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (43 days)

65 days - Sigmaroc Plc

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 69 days, this is more than average (57 days)

69 days - Sigmaroc Plc

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (13 weeks)

13 weeks - Sigmaroc Plc

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.3%, this is a higher level of debt than the average (31.9%)

49.3% - Sigmaroc Plc

31.9% - Industry AVG

SIGMAROC PLC financials

EXPORTms excel logo

Sigmaroc Plc's latest turnover from December 2023 is £580.3 million and the company has net assets of £500.7 million. According to their latest financial statements, Sigmaroc Plc has 2,093 employees and maintains cash reserves of £55.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover580,285,000537,993,000271,987,000124,331,00070,362,47241,241,67327,073,68636,0003,465,1823,607,9783,775,9103,769,2633,673,7472,901,9852,274,080
Other Income Or Grants000000000000000
Cost Of Sales441,076,000422,056,000210,068,00090,128,00050,924,20929,805,08021,120,24601,140,6301,218,8441,411,5361,332,4191,507,4921,142,621980,879
Gross Profit139,209,000115,937,00061,919,00034,203,00019,438,26311,436,5935,953,44036,0002,324,5522,389,1342,364,3742,436,8442,166,2551,759,3641,293,201
Admin Expenses98,453,00065,270,00051,267,42918,441,37912,766,50304,737,4442,419,1422,548,0555,202,8932,391,0532,101,9481,763,5691,387,8291,265,893
Operating Profit40,756,00050,667,00010,651,57115,761,6216,671,76011,436,5931,215,996-2,383,142-223,503-2,813,759-26,679334,896402,686371,53527,308
Interest Payable15,864,00010,438,000001,963,5791,047,670761,380053,75525,06825,68422,87615,76254,99361,375
Interest Receivable00000006,47302322357276,68700
Pre-Tax Profit27,997,00042,723,000-2,272,0007,173,0002,175,0643,897,899849,494-2,403,617-274,309-2,884,798-92,073290,338361,226357,245-33,096
Tax-11,279,000-9,142,000-4,699,000-662,000-448,518-278,755-494,036-115-1,337-8,9142,914-17,740-36,85000
Profit After Tax16,718,00033,581,000-6,971,0006,511,0001,726,5463,619,144355,458-2,403,732-275,646-2,893,712-89,159272,598324,376357,245-33,096
Dividends Paid1,275,0003,038,0000000000000000
Retained Profit12,259,00028,200,000-7,561,0006,511,0001,726,5463,619,144355,458-2,403,732-275,646-2,893,712-89,159272,598324,376357,245-33,096
Employee Costs105,582,00098,417,00064,464,00040,124,00017,933,08912,069,9168,469,35602,075,8482,127,7821,871,7051,609,3561,286,3931,004,917954,039
Number Of Employees2,0932,0451,885942717256162135414241282424
EBITDA*80,203,00087,783,00029,766,57126,648,62112,351,83514,996,6543,430,711-2,383,06756,933-163,66537,854401,141439,489402,29152,985

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets584,708,000578,860,000273,981,000147,638,00084,276,54149,972,01146,556,2984,515440,153430,225486,359454,817357,037263,510213,629
Intangible Assets188,048,000169,110,000306,436,00048,804,00080,243,72418,974,77118,955,4020521,901803,9573,432,7593,518,0453,673,2033,668,6653,562,317
Investments & Other8,672,00011,289,0006,528,00005,538,212000391,946343,699323,704275,692238,230206,362157,562
Debtors (Due After 1 year)3,436,0008,685,0007,888,0001,433,00019,9960000000000
Total Fixed Assets772,718,000743,544,000577,288,000195,030,000164,520,26568,946,78265,511,7004,515962,0541,234,1823,919,1183,972,8624,030,2403,932,1753,775,946
Stock & work in progress84,309,00067,780,00044,530,00014,247,00011,160,5744,844,4834,441,66300000000
Trade Debtors85,033,00078,879,00066,166,00018,074,00014,662,4234,906,4593,934,9520755,719625,487625,483859,111945,180791,622539,604
Group Debtors000000000000000
Misc Debtors14,001,0007,926,0007,088,0002,269,0007,570,1731,560,748732,851154,38494,37770,581159,171227,160199,53453,60386,502
Cash55,872,00068,623,00069,916,00027,452,0009,867,6963,771,7357,001,058181,434737,416381,109765,0261,069,661543,684357,319202,691
misc current assets3,328,00010,683,0004,327,000152,00000000000000
total current assets242,543,000233,891,000192,027,00062,194,00043,260,86615,083,42516,110,524335,8181,587,5121,077,1771,549,6802,155,9321,688,3981,202,544828,797
total assets1,015,261,000977,435,000769,315,000257,224,000207,781,13184,030,20781,622,224340,3332,549,5662,311,3595,468,7986,128,7945,718,6385,134,7194,604,743
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 78,572,00069,907,00055,865,00016,288,00037,158,0113,939,7082,847,984998,487108,192105,887214,495129,549130,476118,99147,583
Group/Directors Accounts000000000000000
other short term finances41,430,00040,539,00021,723,0003,611,0004,461,3361,464,7914,250,0000229,425110,013199,019191,985044,737169,679
hp & lease commitments0000074,58192,41100000000
other current liabilities91,960,00078,383,00051,043,00030,943,000884,8713,121,3063,569,127771,870491,082419,777402,206390,593575,872345,458244,835
total current liabilities211,962,000188,829,000128,631,00050,842,00042,504,2188,600,38610,759,5221,770,357828,699635,677815,720712,127706,348509,186462,097
loans403,918,000458,364,000425,987,000135,376,000110,388,03019,726,42120,215,0820466,2080207,994622,208039,58237,696
hp & lease commitments00003,070,15532,016107,54100000000
Accruals and Deferred Income000000000000000
other liabilities9,513,0006,363,0004,401,0005,100,000008,572,360044,0765,04923,61848,55458,10000
provisions153,886,000166,422,00022,682,00020,062,00016,069,8043,212,6103,295,66801,073,952959,312764,380659,714545,362475,722360,466
total long term liabilities288,415,000318,756,000229,530,00082,819,00063,228,91721,300,71020,327,7350814,156484,705509,805689,515330,781277,443209,463
total liabilities500,377,000507,585,000358,161,000133,661,000105,733,13529,901,09631,087,2571,770,3571,642,8551,120,3821,325,5251,401,6421,037,129786,629671,560
net assets500,741,000458,118,000400,260,000123,563,000102,047,99654,129,11150,534,967-1,430,024906,7111,190,9774,143,2734,727,1524,681,5094,348,0903,933,183
total shareholders funds500,741,000458,118,000400,260,000123,563,000102,047,99654,129,11150,534,967-1,430,024906,7111,190,9774,143,2734,727,1524,681,5094,348,0903,933,183
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit40,756,00050,667,00010,651,57115,761,6216,671,76011,436,5931,215,996-2,383,142-223,503-2,813,759-26,679334,896402,686371,53527,308
Depreciation36,934,00034,451,00017,759,00010,037,0005,070,3393,254,4632,214,7157561,436100,09464,53366,24536,80330,75625,677
Amortisation2,513,0002,665,0001,356,000850,000609,736305,59800219,0002,550,00000000
Tax-11,279,000-9,142,000-4,699,000-662,000-448,518-278,755-494,036-115-1,337-8,9142,914-17,740-36,85000
Stock16,529,00023,250,00030,283,0003,086,4266,316,091402,8204,441,66300000000
Debtors6,980,00014,348,00059,366,000-476,59215,785,3851,799,4044,513,419-695,712154,028-88,586-301,617-58,443299,489219,119626,106
Creditors8,665,00014,042,00039,577,000-20,870,01133,218,3031,091,7241,849,497890,2952,305-108,60884,946-92711,48571,40847,583
Accruals and Deferred Income13,577,00027,340,00020,100,00030,058,129-2,236,435-447,8212,797,257280,78871,30517,57111,613-185,279230,414100,623244,835
Deferred Taxes & Provisions-12,536,000143,740,0002,620,0003,992,19612,857,194-83,0583,295,668-1,073,952114,640194,932104,666114,35269,640115,256360,466
Cash flow from operations55,121,000226,165,000-2,284,42936,557,10133,640,90313,076,5201,924,015-1,590,33989,81819,902543,610369,990414,689470,45979,763
Investing Activities
capital expenditure-64,233,000-204,669,000-403,090,000-42,808,735-101,253,558-6,995,143-67,721,900957,464-8,30834,842-10,789-8,867-134,868-186,985-3,801,623
Change in Investments-2,617,0004,761,0006,528,000-5,538,2125,538,21200-391,94648,24719,99548,01237,46231,86848,800157,562
cash flow from investments-61,616,000-209,430,000-409,618,000-37,270,523-106,791,770-6,995,143-67,721,9001,349,410-56,55514,847-58,801-46,329-166,736-235,785-3,959,185
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 891,00018,816,00018,112,000-850,3362,996,545-2,785,2094,250,000-229,425119,412-89,0067,034191,985-44,737-124,942169,679
Long term loans-54,446,00032,377,000290,611,00024,987,97090,661,609-488,66120,215,082-466,208466,208-207,994-414,214622,208-39,5821,88637,696
Hire Purchase and Lease Commitments000-3,070,1552,963,558-93,355199,95200000000
other long term liabilities3,150,0001,962,000-699,0005,100,0000-8,572,3608,572,360-44,07639,027-18,569-24,936-9,54658,10000
share issue30,364,00029,658,000284,258,00015,004,00446,192,339-25,00051,609,53366,997-8,620-58,584-494,720-226,9559,04357,6623,966,279
interest-15,864,000-10,438,00000-1,963,579-1,047,670-761,3806,473-53,755-24,836-25,449-22,149-9,075-54,993-61,375
cash flow from financing-35,905,00072,375,000592,282,00041,171,483140,850,472-13,012,25584,085,547-666,239562,272-398,989-952,285555,543-26,251-120,3874,112,279
cash and cash equivalents
cash-12,751,000-1,293,00042,464,00017,584,3046,095,961-3,229,3236,819,624-555,982356,307-383,917-304,635525,977186,365154,628202,691
overdraft000000000000000
change in cash-12,751,000-1,293,00042,464,00017,584,3046,095,961-3,229,3236,819,624-555,982356,307-383,917-304,635525,977186,365154,628202,691

sigmaroc plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sigmaroc plc. Get real-time insights into sigmaroc plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sigmaroc Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sigmaroc plc by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mega companies, companies in W1B area or any other competitors across 12 key performance metrics.

sigmaroc plc Ownership

SIGMAROC PLC Shareholders

undisclosed 90.74%
balliwick investments limited 1.64%
legal & general investment management 1.62%
slater investments 1.51%
pula investments limited 1.49%
miton asset management 1.19%
nigel wray 0.94%
polar capital llp 0.87%

sigmaroc plc directors

Sigmaroc Plc currently has 10 directors. The longest serving directors include Mr David Barrett (Aug 2016) and Mr Maximilian Vermorken (Aug 2016).

officercountryagestartendrole
Mr David BarrettEngland66 years Aug 2016- Director
Mr Maximilian VermorkenEngland41 years Aug 2016- Director
Mr Garth PalmerEngland44 years Jan 2017- Director
Mr Timothy Hall71 years Apr 2019- Director
Mr Timothy HallEngland71 years Apr 2019- Director
Mr Simon ChisholmEngland55 years Apr 2020- Director
Mr Jacques EmsensEngland61 years Apr 2020- Director
Ms Axelle HenryEngland52 years Apr 2022- Director
Mr Peter JohnsonEngland77 years Apr 2024- Director
Mrs Francesca MeddaEngland58 years Apr 2024- Director

P&L

December 2023

turnover

580.3m

+8%

operating profit

40.8m

-20%

gross margin

24%

+11.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

500.7m

+0.09%

total assets

1b

+0.04%

cash

55.9m

-0.19%

net assets

Total assets minus all liabilities

sigmaroc plc company details

company number

05204176

Type

Public limited with Share Capital

industry

08990 - Other mining and quarrying n.e.c.

incorporation date

August 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

messaging international plc (August 2016)

telemessage international plc (July 2005)

accountant

-

auditor

PKF LITTLEJOHN LLP

address

6 heddon street, london, W1B 4BT

Bank

SANTANDER UK PLC

Legal Advisor

-

sigmaroc plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 25 charges/mortgages relating to sigmaroc plc. Currently there are 19 open charges and 6 have been satisfied in the past.

charges

sigmaroc plc Companies House Filings - See Documents

datedescriptionview/download