Blackhawk Associates Limited

POWER SEARCH PRICING

SOLUTIONS

blackhawk associates limited Company Information

Live

MatureMicroDeclining

Company Number

05205070

Next Accounts

Dec 2025

Industry

Business and domestic software development

Directors

Deborah Evans

Gary Evans

Shareholders

gary evans

deborah evans

Group Structure

View All

Contact

Registered Address

1 pen y bont walk, knypersley, staffordshire, ST8 7XJ

Website

www.blackhawkassociates.co.uk

blackhawk associates limited Estimated Valuation

£97.3k

Pomanda estimates the enterprise value of BLACKHAWK ASSOCIATES LIMITED at £97.3k based on Net Assets of £41.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackhawk Associates Limited is a live company located in staffordshire, ST8 7XJ with a Companies House number of 05205070. It operates in the business and domestic software development sector, SIC Code 62012. Founded in August 2004, it's largest shareholder is gary evans with a 50% stake. Blackhawk Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £116.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blackhawk Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

2 Regular

6 Weak

Size

annual sales of £116.9k, make it smaller than the average company (£3.5m)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10.2%)

EXPORT

Blackhawk Associates Limited's latest turnover from March 2024 is estimated at £116.9 thousand and the company has net assets of £41.4 thousand. According to their latest financial statements, Blackhawk Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	116,917	125,391	183,640	200,988	275,559	403,203	266,703	342,473	68,308	135,239	60,890	37,907	3,549	31,239	49,255
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	68,243	72,655	102,726	115,278	157,379	236,196	157,061	199,184	38,892	74,017	34,600	20,637	1,841	15,659	26,833
Gross Profit	48,674	52,735	80,915	85,710	118,180	167,006	109,642	143,288	29,416	61,222	26,290	17,271	1,709	15,580	22,422
Admin Expenses	50,230	82,038	94,732	89,875	121,230	164,876	112,745	145,848	21,964	38,808	27,499	27,945	-15,355	-22,520	-191,216
Operating Profit	-1,556	-29,303	-13,817	-4,165	-3,050	2,130	-3,103	-2,560	7,452	22,414	-1,209	-10,674	17,064	38,100	213,638
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	143	0	0	990	1,024	1,045	948	444
Pre-Tax Profit	-1,556	-29,303	-13,817	-4,165	-3,050	2,130	-3,103	-2,417	7,794	22,927	-219	-9,650	18,109	39,049	214,082
Tax	0	0	0	0	0	-405	0	0	-1,603	-4,819	0	0	-4,708	-10,934	-59,943
Profit After Tax	-1,556	-29,303	-13,817	-4,165	-3,050	1,725	-3,103	-2,417	6,191	18,108	-219	-9,650	13,401	28,115	154,139
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,556	-29,303	-13,817	-4,165	-3,050	1,725	-3,103	-2,417	6,191	18,108	-219	-9,650	13,401	28,115	154,139
Employee Costs	68,521	131,636	122,017	113,211	114,904	181,061	117,350	170,569	21,000	75,534	54,321	52,290	52,112	50,379	48,964
Number Of Employees	1	2	2	2	2	3	2	3	1	1	1	1	1	1	1
EBITDA*	-1,556	-29,303	-13,817	-4,165	-3,050	2,130	-3,103	-2,560	7,672	22,707	-819	-10,153	17,475	38,780	214,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	259	346	461	659	879	1,172	1,562	1,234	2,041	1,489
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	259	346	461	659	879	1,172	1,562	1,234	2,041	1,489
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	41,995	43,443	80,141	91,600	103,940	127,358	95,528	117,910	17,796	192,177	16,047	10,049	528	8,083	12,707
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	760	692	7,606	5,502	13,854	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	114,510	0	202,929	193,213	216,427	201,765	177,615
misc current assets	0	0	0	0	0	0	0	0	6,537	9,619	0	0	0	0	0
total current assets	42,755	44,135	87,747	97,102	117,794	127,358	95,528	117,910	138,843	201,796	218,976	203,262	216,955	209,848	190,322
total assets	42,755	44,135	87,747	97,102	117,794	127,617	95,874	118,371	139,502	202,675	220,148	204,824	218,189	211,889	191,811
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	17	2,524	688	3,355	0	3,788	10,338	16,087	17,757	33,718	18,097	21,876	29,152	37,361
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	17	2,524	688	3,355	0	3,788	10,338	16,087	17,757	33,718	18,097	21,876	29,152	37,361
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,312	1,119	0	10,295	24,155	0	0	12,821	25,744	37,438	0	0	0	0	0
other liabilities	0	0	12,921	0	0	33,823	0	0	0	0	0	0	656	481	309
provisions	0	0	0	0	0	460	477	500	540	584	642	720	0	0	0
total long term liabilities	1,312	1,119	12,921	10,295	24,155	34,283	477	13,321	26,284	38,022	642	720	656	481	309
total liabilities	1,312	1,136	15,445	10,983	27,510	34,283	4,265	23,659	42,371	55,779	34,360	18,817	22,532	29,633	37,670
net assets	41,443	42,999	72,302	86,119	90,284	93,334	91,609	94,712	97,131	146,896	185,788	186,007	195,657	182,256	154,141
total shareholders funds	41,443	42,999	72,302	86,119	90,284	93,334	91,609	94,712	97,131	146,896	185,788	186,007	195,657	182,256	154,141

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-1,556	-29,303	-13,817	-4,165	-3,050	2,130	-3,103	-2,560	7,452	22,414	-1,209	-10,674	17,064	38,100	213,638
Depreciation	0	0	0	0	0	0	0	0	220	293	390	521	411	680	496
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-405	0	0	-1,603	-4,819	0	0	-4,708	-10,934	-59,943
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,380	-43,612	-9,355	-20,692	-9,564	31,830	-22,382	100,114	-174,381	176,130	5,998	9,521	-7,555	-4,624	12,707
Creditors	-17	-2,507	1,836	-2,667	3,355	-3,788	-6,550	-5,749	-1,670	-15,961	15,621	-3,779	-7,276	-8,209	37,361
Accruals and Deferred Income	193	1,119	-10,295	-13,860	24,155	0	-12,821	-12,923	-11,694	37,438	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-460	-17	-23	-40	-44	-58	-78	720	0	0	0
Cash flow from operations	0	12,921	-12,921	0	33,564	-33,910	-115	-121,386	167,042	-136,823	8,726	-22,733	13,046	24,261	178,845
Investing Activities
capital expenditure	0	0	0	0	259	87	115	198	0	0	0	-849	396	-1,232	-1,985
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	259	87	115	198	0	0	0	-849	396	-1,232	-1,985
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-12,921	12,921	0	-33,823	33,823	0	0	0	0	0	-656	175	172	309
share issue	0	0	0	0	0	0	0	-2	-55,956	-57,000	0	0	0	0	2
interest	0	0	0	0	0	0	0	143	0	0	990	1,024	1,045	948	444
cash flow from financing	0	-12,921	12,921	0	-33,823	33,823	0	141	-55,956	-57,000	990	368	1,220	1,120	755
cash and cash equivalents
cash	0	0	0	0	0	0	0	-114,510	114,510	-202,929	9,716	-23,214	14,662	24,150	177,615
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-114,510	114,510	-202,929	9,716	-23,214	14,662	24,150	177,615

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blackhawk associates limited. Get real-time insights into blackhawk associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blackhawk associates limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in ST8 area or any other competitors across 12 key performance metrics.

BLACKHAWK ASSOCIATES LIMITED group structure

Blackhawk Associates Limited has no subsidiary companies.

Ultimate parent company

BLACKHAWK ASSOCIATES LIMITED

05205070

BLACKHAWK ASSOCIATES LIMITED Shareholders

gary evans	50%
deborah evans	50%

Blackhawk Associates Limited currently has 2 directors. The longest serving directors include Ms Deborah Evans (Aug 2006) and Mr Gary Evans (Aug 2018).

officer	country	age	start	end	role
Ms Deborah Evans		56 years	Aug 2006	-	Director
Mr Gary Evans		58 years	Aug 2018	-	Director

P&L

March 2024

turnover

116.9k

-7%

operating profit

-1.6k

gross margin

41.7%

-1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

41.4k

-0.04%

total assets

42.8k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

praegressus limited

4.5

ag/cad limited

3.5

dendrite labs ltd

mhh compliance solutions limited

omnibus solutions limited

company number

05205070

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

August 2004

ultimate parent company

None

previous names

heskbrook systems limited (January 2005)

address

1 pen y bont walk, knypersley, staffordshire, ST8 7XJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackhawk associates limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKHAWK ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

blackhawk associates limited Company Information

blackhawk associates limited Estimated Valuation

blackhawk associates limited Estimated Valuation

blackhawk associates limited Estimated Valuation

Blackhawk Associates Limited Overview

Blackhawk Associates Limited Health Check

BLACKHAWK ASSOCIATES LIMITED financials

blackhawk associates limited Credit Report and Business Information

Blackhawk Associates Limited Competitor Analysis

blackhawk associates limited Ownership

blackhawk associates limited directors

blackhawk associates limited company details

blackhawk associates limited Charges & Mortgages

blackhawk associates limited Capital Raised & Share Issues BETA

blackhawk associates limited Companies House Filings - See Documents