13 sunny gardens road limited
13 sunny gardens road limited Company Information
Company Number
05205976
Website
-Registered Address
134 buckingham palace road, london, SW1W 9SA
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
indigo real estate ltd 50%
ella poser 25%
View All13 sunny gardens road limited Estimated Valuation
Pomanda estimates the enterprise value of 13 SUNNY GARDENS ROAD LIMITED at £136.3k based on a Turnover of £110.7k and 1.23x industry multiple (adjusted for size and gross margin).
13 sunny gardens road limited Estimated Valuation
Pomanda estimates the enterprise value of 13 SUNNY GARDENS ROAD LIMITED at £0 based on an EBITDA of £0 and a 4.16x industry multiple (adjusted for size and gross margin).
13 sunny gardens road limited Estimated Valuation
Pomanda estimates the enterprise value of 13 SUNNY GARDENS ROAD LIMITED at £3 based on Net Assets of £4 and 0.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
13 Sunny Gardens Road Limited Overview
13 Sunny Gardens Road Limited is a live company located in london, SW1W 9SA with a Companies House number of 05205976. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2004, it's largest shareholder is indigo real estate ltd with a 50% stake. 13 Sunny Gardens Road Limited is a mature, micro sized company, Pomanda has estimated its turnover at £110.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
13 Sunny Gardens Road Limited Health Check
Pomanda's financial health check has awarded 13 Sunny Gardens Road Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £110.7k, make it smaller than the average company (£1.1m)
- 13 Sunny Gardens Road Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- 13 Sunny Gardens Road Limited
- - Industry AVG
Production
with a gross margin of 12.1%, this company has a higher cost of product (42.8%)
- 13 Sunny Gardens Road Limited
42.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- 13 Sunny Gardens Road Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - 13 Sunny Gardens Road Limited
10 - Industry AVG
Pay Structure
on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)
- 13 Sunny Gardens Road Limited
£42.5k - Industry AVG
Efficiency
resulting in sales per employee of £55.3k, this is less efficient (£106.1k)
- 13 Sunny Gardens Road Limited
£106.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 13 Sunny Gardens Road Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (31 days)
- 13 Sunny Gardens Road Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 13 Sunny Gardens Road Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 13 Sunny Gardens Road Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (80.7%)
100% - 13 Sunny Gardens Road Limited
80.7% - Industry AVG
13 SUNNY GARDENS ROAD LIMITED financials
13 Sunny Gardens Road Limited's latest turnover from August 2023 is estimated at £110.7 thousand and the company has net assets of £4. According to their latest financial statements, 13 Sunny Gardens Road Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 | 43,320 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 43,316 | 43,316 | 0 | 0 | 0 | 43,317 | 43,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 43,316 | 43,316 | 0 | 0 | 0 | 43,317 | 43,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 43,316 | 43,317 | 43,317 | 0 | 0 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 43,316 | 43,317 | 43,317 | 0 | 0 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 |
| total liabilities | 43,316 | 43,316 | 43,316 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 | 43,317 |
| net assets | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| total shareholders funds | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 43,316 | 0 | 0 | -43,317 | 0 | 43,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -43,316 | -1 | 0 | 43,317 | 0 | -43,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,317 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
13 sunny gardens road limited Credit Report and Business Information
13 Sunny Gardens Road Limited Competitor Analysis
Perform a competitor analysis for 13 sunny gardens road limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW1W area or any other competitors across 12 key performance metrics.
13 sunny gardens road limited Ownership
13 SUNNY GARDENS ROAD LIMITED group structure
13 Sunny Gardens Road Limited has no subsidiary companies.
Ultimate parent company
13 SUNNY GARDENS ROAD LIMITED
05205976
13 sunny gardens road limited directors
13 Sunny Gardens Road Limited currently has 2 directors. The longest serving directors include Mr David Habib (Aug 2004) and Mr Aryeh Sufrin (Jul 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Habib | 55 years | Aug 2004 | - | Director | |
| Mr Aryeh Sufrin | United Kingdom | 39 years | Jul 2024 | - | Director |
P&L
August 2023turnover
110.7k
+14%
operating profit
0
0%
gross margin
12.2%
+5.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
4
0%
total assets
43.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
13 sunny gardens road limited company details
company number
05205976
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
August 2004
age
20
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
134 buckingham palace road, london, SW1W 9SA
accountant
-
auditor
-
13 sunny gardens road limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 13 sunny gardens road limited.
13 sunny gardens road limited Companies House Filings - See Documents
| date | description | view/download |
|---|
