Egv Consultancy Limited

POWER SEARCH PRICING

SOLUTIONS

egv consultancy limited Company Information

Live

MatureSmallHealthy

Company Number

05207112

Next Accounts

Jul 2025

Industry

Raising of other animals

Directors

Ian Galliers

Catherine Galliers

Shareholders

mr ian galliers

mrs catherine ivy galliers

Group Structure

View All

Contact

Registered Address

spring cottage, green lane, exfords green, longden, shrewsbury, SY5 8HQ

Website

egv consultancy limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of EGV CONSULTANCY LIMITED at £1.4m based on a Turnover of £2.2m and 0.64x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Egv Consultancy Limited is a live company located in longden, SY5 8HQ with a Companies House number of 05207112. It operates in the raising of other animals sector, SIC Code 01490. Founded in August 2004, it's largest shareholder is mr ian galliers with a 50% stake. Egv Consultancy Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Egv Consultancy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £2.2m, make it larger than the average company (£810.8k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.1%)

EXPORT

Egv Consultancy Limited's latest turnover from October 2023 is estimated at £2.2 million and the company has net assets of £337.2 thousand. According to their latest financial statements, Egv Consultancy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	2,190,025	1,761,408	1,479,097	1,467,009	941,907	529,149	306,887	248,499	695,659	606,386	188,214	184,733	353,129	217,121	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,253,033	924,917	788,298	976,670	564,473	231,271	153,514	145,701	367,620	437,353	89,612	83,508	154,899	90,588	0
Gross Profit	936,993	836,492	690,800	490,339	377,433	297,878	153,373	102,798	328,039	169,032	98,602	101,225	198,230	126,533	0
Admin Expenses	859,026	785,343	544,066	459,958	295,227	274,734	158,861	73,103	290,976	192,581	87,053	169,570	221,679	115,401	-146,192
Operating Profit	77,967	51,149	146,734	30,381	82,206	23,144	-5,488	29,695	37,063	-23,549	11,549	-68,345	-23,449	11,132	146,192
Interest Payable	4,806	3,705	2,979	1,525	6,092	13,591	15,778	8,835	0	0	0	0	0	0	0
Interest Receivable	1,762	1,398	43	47	300	68	6	0	0	0	0	0	0	0	0
Pre-Tax Profit	74,924	48,842	143,798	28,904	76,414	9,621	-21,260	20,860	37,063	-23,549	11,549	-68,345	-23,449	11,132	146,192
Tax	-18,731	-9,280	-27,322	-5,492	-14,519	-1,828	0	-4,172	-7,412	0	-2,656	0	0	-3,117	-40,934
Profit After Tax	56,193	39,562	116,476	23,412	61,895	7,793	-21,260	16,688	29,650	-23,549	8,893	-68,345	-23,449	8,015	105,258
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	56,193	39,562	116,476	23,412	61,895	7,793	-21,260	16,688	29,650	-23,549	8,893	-68,345	-23,449	8,015	105,258
Employee Costs	65,257	45,720	52,865	49,869	49,090	50,636	46,938	42,987	161,629	180,783	61,752	64,000	129,038	101,923	0
Number Of Employees	2	2	2	2	2	2	2	2	8	9	3	3	6	4	0
EBITDA*	136,881	100,903	187,835	53,163	105,717	38,343	408	32,852	39,571	-20,614	13,930	-64,822	-19,936	20,797	152,270

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	353,373	316,737	282,124	208,849	205,682	178,515	163,304	130,350	127,757	129,466	127,249	131,817	131,778	156,383	142,036
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	353,373	316,737	282,124	208,849	205,682	178,515	163,304	130,350	127,757	129,466	127,249	131,817	131,778	156,383	142,036
Stock & work in progress	297,382	404,015	262,316	251,589	237,674	211,435	200,195	240,203	244,042	271,669	224,930	170,410	176,850	138,600	118,950
Trade Debtors	348,988	221,669	233,774	188,615	146,830	68,011	40,336	8,931	40,246	1,716	229	9,836	23,663	4,095	1,763
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	20,010	2,862	8,055	34,861	7,270	27	458	0	0	0	0	0	0	0
Cash	0	67,133	57,111	27,897	66,745	13,149	4,980	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	646,370	712,827	556,063	476,156	486,110	299,865	245,538	249,592	284,288	273,385	225,159	180,246	200,513	142,695	120,713
total assets	999,743	1,029,564	838,187	685,005	691,792	478,380	408,842	379,942	412,045	402,851	352,408	312,063	332,291	299,078	262,749
Bank overdraft	6,732	0	0	0	0	0	0	22,169	0	0	0	0	0	0	0
Bank loan	5,520	5,520	5,520	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	175,216	325,946	266,432	182,531	204,125	181,664	67,285	5,087	38,217	48,763	50,801	44,152	67,458	0	15,134
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	139,392
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	39,139	32,475	28,700	11,414	16,360	4,893	4,893	0	0	0	0	0	0	0	0
other current liabilities	121,987	64,448	38,864	35,734	29,680	27,050	37,009	37,016	0	0	0	0	0	132,112	0
total current liabilities	348,594	428,389	339,516	229,679	250,165	213,607	109,187	64,272	38,217	48,763	50,801	44,152	67,458	132,112	154,526
loans	31,054	36,609	42,165	50,000	0	180,502	222,183	260,540	0	0	0	0	0	0	0
hp & lease commitments	116,983	95,672	53,701	26,168	0	16,360	21,253	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	106,967	138,101	131,947	241,388	310,445	0	0	0	335,772	345,433	270,052	244,960	172,787	50,000	0
provisions	58,912	49,753	29,380	12,768	29,592	28,216	24,317	1,968	1,582	1,831	1,182	1,471	2,221	3,692	2,964
total long term liabilities	313,916	320,135	257,193	330,324	340,037	225,078	267,753	262,508	337,354	347,264	271,234	246,431	175,008	53,692	2,964
total liabilities	662,510	748,524	596,709	560,003	590,202	438,685	376,940	326,780	375,571	396,027	322,035	290,583	242,466	185,804	157,490
net assets	337,233	281,040	241,478	125,002	101,590	39,695	31,902	53,162	36,474	6,824	30,373	21,480	89,825	113,274	105,259
total shareholders funds	337,233	281,040	241,478	125,002	101,590	39,695	31,902	53,162	36,474	6,824	30,373	21,480	89,825	113,274	105,259

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	77,967	51,149	146,734	30,381	82,206	23,144	-5,488	29,695	37,063	-23,549	11,549	-68,345	-23,449	11,132	146,192
Depreciation	58,914	49,754	41,101	22,782	23,511	15,199	5,896	3,157	2,508	2,935	2,381	3,523	3,513	9,665	6,078
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-18,731	-9,280	-27,322	-5,492	-14,519	-1,828	0	-4,172	-7,412	0	-2,656	0	0	-3,117	-40,934
Stock	-106,633	141,699	10,727	13,915	26,239	11,240	-40,008	-3,839	-27,627	46,739	54,520	-6,440	38,250	19,650	118,950
Debtors	107,309	5,043	39,966	14,979	106,410	34,918	30,974	-30,857	38,530	1,487	-9,607	-13,827	19,568	2,332	1,763
Creditors	-150,730	59,514	83,901	-21,594	22,461	114,379	62,198	-33,130	-10,546	-2,038	6,649	-23,306	67,458	-15,134	15,134
Accruals and Deferred Income	57,539	25,584	3,130	6,054	2,630	-9,959	-7	37,016	0	0	0	0	-132,112	132,112	0
Deferred Taxes & Provisions	9,159	20,373	16,612	-16,824	1,376	3,899	22,349	386	-249	649	-289	-750	-1,471	728	2,964
Cash flow from operations	33,442	50,352	213,463	-13,587	-14,984	98,676	93,982	67,648	10,461	-70,229	-27,279	-68,611	-143,879	113,404	8,721
Investing Activities
capital expenditure	-95,550	-84,367	-114,376	-25,949	-50,678	-30,410	-38,850	-5,750	-799	-5,152	2,187	-3,562	21,092	-24,012	-148,114
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-95,550	-84,367	-114,376	-25,949	-50,678	-30,410	-38,850	-5,750	-799	-5,152	2,187	-3,562	21,092	-24,012	-148,114
Financing Activities
Bank loans	0	0	5,520	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	-139,392	139,392
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-5,555	-5,556	-7,835	50,000	-180,502	-41,681	-38,357	260,540	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	27,975	45,746	44,819	21,222	-4,893	-4,893	26,146	0	0	0	0	0	0	0	0
other long term liabilities	-31,134	6,154	-109,441	-69,057	310,445	0	0	-335,772	-9,661	75,381	25,092	72,173	122,787	50,000	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	-3,044	-2,307	-2,936	-1,478	-5,792	-13,523	-15,772	-8,835	0	0	0	0	0	0	0
cash flow from financing	-11,758	44,037	-69,873	687	119,258	-60,097	-27,983	-84,067	-9,661	75,381	25,092	72,173	122,787	-89,392	139,393
cash and cash equivalents
cash	-67,133	10,022	29,214	-38,848	53,596	8,169	4,980	0	0	0	0	0	0	0	0
overdraft	6,732	0	0	0	0	0	-22,169	22,169	0	0	0	0	0	0	0
change in cash	-73,865	10,022	29,214	-38,848	53,596	8,169	27,149	-22,169	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for egv consultancy limited. Get real-time insights into egv consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for egv consultancy limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in SY5 area or any other competitors across 12 key performance metrics.

EGV CONSULTANCY LIMITED group structure

Egv Consultancy Limited has no subsidiary companies.

Ultimate parent company

EGV CONSULTANCY LIMITED

05207112

EGV CONSULTANCY LIMITED Shareholders

mr ian galliers	50%
mrs catherine ivy galliers	50%

Egv Consultancy Limited currently has 2 directors. The longest serving directors include Mr Ian Galliers (Aug 2004) and Mrs Catherine Galliers (May 2009).

officer	country	age	start	end	role
Mr Ian Galliers		65 years	Aug 2004	-	Director
Mrs Catherine Galliers	United Kingdom	62 years	May 2009	-	Director

P&L

October 2023

turnover

2.2m

+24%

operating profit

78k

gross margin

42.8%

-9.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

337.2k

+0.2%

total assets

999.7k

-0.03%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

s r machin (cloy hall) limited

3.5

epic bullyz limited

1.5

the bee farmers association limited

4.5

kaye livestock limited

conigre game farm ltd

company number

05207112

Type

Private limited with Share Capital

industry

01490 - Raising of other animals

incorporation date

August 2004

ultimate parent company

None

previous names

exfords green venison limited (January 2018)

address

spring cottage, green lane, exfords green, longden, shrewsbury, SY5 8HQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to egv consultancy limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EGV CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

egv consultancy limited Company Information

egv consultancy limited Estimated Valuation

egv consultancy limited Estimated Valuation

egv consultancy limited Estimated Valuation

Egv Consultancy Limited Overview

Egv Consultancy Limited Health Check

EGV CONSULTANCY LIMITED financials

egv consultancy limited Credit Report and Business Information

Egv Consultancy Limited Competitor Analysis

egv consultancy limited Ownership

egv consultancy limited directors

egv consultancy limited company details

egv consultancy limited Charges & Mortgages

egv consultancy limited Capital Raised & Share Issues BETA

egv consultancy limited Companies House Filings - See Documents