the charleston trust (bloomsbury in sussex)

Live MatureSmallHealthy

the charleston trust (bloomsbury in sussex) Company Information

Share THE CHARLESTON TRUST (BLOOMSBURY IN SUSSEX)

Company Number

05212725

Shareholders

-

Group Structure

View All

Industry

Operation of historical sites and buildings and similar visitor attractions

 +1

Registered Address

charleston, firle, lewes, east sussex, BN8 6LL

the charleston trust (bloomsbury in sussex) Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of THE CHARLESTON TRUST (BLOOMSBURY IN SUSSEX) at £2.5m based on a Turnover of £3m and 0.86x industry multiple (adjusted for size and gross margin).

the charleston trust (bloomsbury in sussex) Estimated Valuation

£0

Pomanda estimates the enterprise value of THE CHARLESTON TRUST (BLOOMSBURY IN SUSSEX) at £0 based on an EBITDA of £-637.6k and a 7.46x industry multiple (adjusted for size and gross margin).

the charleston trust (bloomsbury in sussex) Estimated Valuation

£14.3m

Pomanda estimates the enterprise value of THE CHARLESTON TRUST (BLOOMSBURY IN SUSSEX) at £14.3m based on Net Assets of £7.9m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Charleston Trust (bloomsbury In Sussex) Overview

The Charleston Trust (bloomsbury In Sussex) is a live company located in lewes, BN8 6LL with a Companies House number of 05212725. It operates in the museums activities sector, SIC Code 91020. Founded in August 2004, it's largest shareholder is unknown. The Charleston Trust (bloomsbury In Sussex) is a mature, small sized company, Pomanda has estimated its turnover at £3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Charleston Trust (bloomsbury In Sussex) Health Check

Pomanda's financial health check has awarded The Charleston Trust (Bloomsbury In Sussex) a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £3m, make it larger than the average company (£353.5k)

£3m - The Charleston Trust (bloomsbury In Sussex)

£353.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.2%)

12% - The Charleston Trust (bloomsbury In Sussex)

6.2% - Industry AVG

production

Production

with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)

61.1% - The Charleston Trust (bloomsbury In Sussex)

61.1% - Industry AVG

profitability

Profitability

an operating margin of -27.1% make it less profitable than the average company (6.9%)

-27.1% - The Charleston Trust (bloomsbury In Sussex)

6.9% - Industry AVG

employees

Employees

with 62 employees, this is above the industry average (9)

62 - The Charleston Trust (bloomsbury In Sussex)

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.6k, the company has an equivalent pay structure (£20.1k)

£20.6k - The Charleston Trust (bloomsbury In Sussex)

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.7k, this is equally as efficient (£53.7k)

£47.7k - The Charleston Trust (bloomsbury In Sussex)

£53.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (6 days)

11 days - The Charleston Trust (bloomsbury In Sussex)

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (30 days)

31 days - The Charleston Trust (bloomsbury In Sussex)

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 29 days, this is less than average (61 days)

29 days - The Charleston Trust (bloomsbury In Sussex)

61 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is less cash available to meet short term requirements (202 weeks)

31 weeks - The Charleston Trust (bloomsbury In Sussex)

202 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.7%, this is a similar level of debt than the average (6.8%)

6.7% - The Charleston Trust (bloomsbury In Sussex)

6.8% - Industry AVG

THE CHARLESTON TRUST (BLOOMSBURY IN SUSSEX) financials

EXPORTms excel logo

The Charleston Trust (Bloomsbury In Sussex)'s latest turnover from December 2023 is £3 million and the company has net assets of £7.9 million. According to their latest financial statements, The Charleston Trust (Bloomsbury In Sussex) has 62 employees and maintains cash reserves of £323.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,957,7263,428,7532,475,7602,078,1781,950,9003,311,1292,603,7343,993,3342,617,2291,404,6441,224,2321,023,659892,5031,073,196881,864
Other Income Or Grants
Cost Of Sales1,150,2961,222,9861,019,656814,064670,7771,170,991910,0451,418,988919,362502,547465,985372,940364,303434,112705,491
Gross Profit1,807,4302,205,7671,456,1041,264,1141,280,1232,140,1381,693,6892,574,3461,697,867902,097758,247650,719528,200639,085176,373
Admin Expenses2,609,1261,829,4321,300,330291,1761,384,736597,639520,412-510,184102,952644,830455,476580,408519,964332,71286,398
Operating Profit-801,696376,335155,774972,938-104,6131,542,4991,173,2773,084,5301,594,915257,267302,77170,3118,236306,37389,975
Interest Payable
Interest Receivable
Pre-Tax Profit-989,895189,195122,538782,661-104,1331,255,322956,1742,470,2931,279,126206,023235,15255,3248,210222,46165,631
Tax202,813130,120
Profit After Tax-787,082319,315122,538782,661-104,1331,255,322956,1742,470,2931,279,126206,023235,15255,3248,210222,46165,631
Dividends Paid
Retained Profit-787,082319,315122,538782,661-104,1331,255,322956,1742,470,2931,279,126206,023235,15255,3248,210222,46165,631
Employee Costs1,275,5321,084,885788,401705,075912,206861,877790,301729,411677,050562,972516,590505,941464,485445,932397,539
Number Of Employees626137538471706863524413121212
EBITDA*-637,625536,691351,2521,160,14982,2641,734,3321,183,8093,095,2681,606,403262,678308,12873,7728,975307,11392,720

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5,837,3775,996,2506,156,6076,332,4177,480,7896,707,1255,038,4702,909,1061,767,223749,395584,847581,472366,736549,867413,000
Intangible Assets
Investments & Other1,811,9411,811,9411,501,9411,001,941735,411298,222286,987144,175140,840138,576114,916103,132109,612102,102
Debtors (Due After 1 year)
Total Fixed Assets7,649,3187,808,1917,658,5487,334,3587,480,7897,442,5365,336,6923,196,0931,911,398890,235723,423696,388469,868659,479515,102
Stock & work in progress94,54191,03271,52472,218128,70390,63471,78851,41340,83838,30340,07152,87046,67839,13943,867
Trade Debtors93,67569,98917,0229,7281,66816,06143,18953,2007,9407,5095,691421645
Group Debtors
Misc Debtors339,563622,872252,018230,73968,240351,257387,213428,532200,342121,77679,34742,75446,51271,57754,079
Cash323,544576,050934,277971,962288,853919,0301,022,7291,851,131818,160778,796629,663418,914574,574568,675471,687
misc current assets
total current assets851,3231,359,9431,274,8411,284,647487,4641,376,9821,524,9192,384,2761,067,280946,384754,772514,580667,764679,407569,678
total assets8,500,6419,168,1348,933,3898,619,0057,968,2538,819,5186,861,6115,580,3692,978,6781,836,6191,478,1951,210,9681,137,6321,338,8861,084,780
Bank overdraft
Bank loan
Trade Creditors 98,381140,025156,10193,397147,487796,571332,569160,94847,577124,65125,33222,4764,09926,3027,422
Group/Directors Accounts
other short term finances40,00040,00020,00053,000
hp & lease commitments
other current liabilities388,651227,418275,912126,770204,589422,637176,90734,69526,48087,10833,62528,06640,21532,99627,741
total current liabilities527,032407,443452,013220,167405,0761,219,208509,476195,64374,057211,75958,95750,54244,31459,29835,163
loans40,00040,00080,000120,00067,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities40,00040,00080,000120,00067,000
total liabilities567,032447,443532,013340,167472,0761,219,208509,476195,64374,057211,75958,95750,54244,31459,29835,163
net assets7,933,6098,720,6918,401,3768,278,8387,496,1777,600,3106,352,1355,384,7262,904,6211,624,8601,419,2381,160,4261,093,3181,279,5881,049,617
total shareholders funds7,933,6098,720,6918,401,3768,278,8387,496,1777,600,3106,352,1355,384,7262,904,6211,624,8601,419,2381,160,4261,093,3181,279,5881,049,617
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-801,696376,335155,774972,938-104,6131,542,4991,173,2773,084,5301,594,915257,267302,77170,3118,236306,37389,975
Depreciation164,071160,356195,478187,211186,877191,83310,53210,73811,4885,4115,3573,4617397402,745
Amortisation
Tax202,813130,120
Stock3,50919,508-694-56,48538,06918,84620,37510,5752,535-1,768-12,7996,1927,539-4,72843,867
Debtors-259,623423,82128,573170,559-297,410-63,084-51,330273,45078,99744,24742,242-3,716-25,08117,46954,124
Creditors-41,644-16,07662,704-54,090-649,084464,002171,621113,371-77,07499,3192,85618,377-22,20318,8807,422
Accruals and Deferred Income161,233-48,494149,142-77,819-218,048245,730142,2128,215-60,62853,4835,559-12,1497,2195,25527,741
Deferred Taxes & Provisions
Cash flow from operations-59,109158,912535,219914,166-525,5272,488,3021,528,5972,932,8291,387,169373,001287,10077,52411,533318,50729,892
Investing Activities
capital expenditure-2,305,124-2,139,897-1,196,622-1,032,016-169,959-8,732-218,197182,392-137,607-415,745
Change in Investments310,000500,0001,001,941-735,411437,18911,235142,8123,3352,26423,66011,784-6,4807,510102,102
cash flow from investments-310,000-500,000-1,001,941735,411-2,742,313-2,151,132-1,339,434-1,035,351-172,223-32,392-229,981188,872-145,117-517,847
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 20,00020,000-53,00053,000
Long term loans-40,000-40,00053,00067,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-7,14711,2359,812635-40123,66011,784-194,4807,510983,986
interest
cash flow from financing-20,000-20,000120,000-7,14711,2359,812635-40123,66011,784-194,4807,510983,986
cash and cash equivalents
cash-252,506-358,227-37,685683,109-630,177-103,699-828,4021,032,97139,364149,133210,749-155,6605,89996,988471,687
overdraft
change in cash-252,506-358,227-37,685683,109-630,177-103,699-828,4021,032,97139,364149,133210,749-155,6605,89996,988471,687

the charleston trust (bloomsbury in sussex) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the charleston trust (bloomsbury in sussex). Get real-time insights into the charleston trust (bloomsbury in sussex)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Charleston Trust (bloomsbury In Sussex) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the charleston trust (bloomsbury in sussex) by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BN8 area or any other competitors across 12 key performance metrics.

the charleston trust (bloomsbury in sussex) Ownership

THE CHARLESTON TRUST (BLOOMSBURY IN SUSSEX) group structure

The Charleston Trust (Bloomsbury In Sussex) has 1 subsidiary company.

Ultimate parent company

THE CHARLESTON TRUST (BLOOMSBURY IN SUSSEX)

05212725

1 subsidiary

THE CHARLESTON TRUST (BLOOMSBURY IN SUSSEX) Shareholders

--

the charleston trust (bloomsbury in sussex) directors

The Charleston Trust (Bloomsbury In Sussex) currently has 10 directors. The longest serving directors include Dame Philippa Harris (Jan 2016) and Mr Jolyon Brewis (Jan 2017).

officercountryagestartendrole
Dame Philippa HarrisUnited Kingdom58 years Jan 2016- Director
Mr Jolyon BrewisEngland57 years Jan 2017- Director
Ms Caroline Price60 years Oct 2018- Director
Ms Harriet Otoo45 years May 2021- Director
Mr Rohan Jerath33 years May 2022- Director
Ms Katy Hessel31 years May 2022- Director
Ms Hannah Wallace46 years May 2022- Director
Mr Piers SandersEngland43 years Jul 2022- Director
Mr Piers Sanders43 years Jul 2022- Director
Ms Kim Walker40 years Dec 2022- Director

P&L

December 2023

turnover

3m

-14%

operating profit

-801.7k

0%

gross margin

61.2%

-5.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.9m

-0.09%

total assets

8.5m

-0.07%

cash

323.5k

-0.44%

net assets

Total assets minus all liabilities

the charleston trust (bloomsbury in sussex) company details

company number

05212725

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91030 - Operation of historical sites and buildings and similar visitor attractions

91020 - Museum activities

incorporation date

August 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SAFFERY LLP

address

charleston, firle, lewes, east sussex, BN8 6LL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

the charleston trust (bloomsbury in sussex) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the charleston trust (bloomsbury in sussex).

the charleston trust (bloomsbury in sussex) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CHARLESTON TRUST (BLOOMSBURY IN SUSSEX). This can take several minutes, an email will notify you when this has completed.

the charleston trust (bloomsbury in sussex) Companies House Filings - See Documents

datedescriptionview/download