n.e. sports promotions limited
n.e. sports promotions limited Company Information
Company Number
05212851
Website
-Registered Address
40 sheen lane, london, SW14 8LW
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Nicholas Evans20 Years
Shareholders
mr nicholas evans 100%
n.e. sports promotions limited Estimated Valuation
Pomanda estimates the enterprise value of N.E. SPORTS PROMOTIONS LIMITED at £48.1k based on a Turnover of £62.8k and 0.77x industry multiple (adjusted for size and gross margin).
n.e. sports promotions limited Estimated Valuation
Pomanda estimates the enterprise value of N.E. SPORTS PROMOTIONS LIMITED at £10.9k based on an EBITDA of £3.8k and a 2.83x industry multiple (adjusted for size and gross margin).
n.e. sports promotions limited Estimated Valuation
Pomanda estimates the enterprise value of N.E. SPORTS PROMOTIONS LIMITED at £15k based on Net Assets of £8.8k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N.e. Sports Promotions Limited Overview
N.e. Sports Promotions Limited is a live company located in london, SW14 8LW with a Companies House number of 05212851. It operates in the other sports activities sector, SIC Code 93199. Founded in August 2004, it's largest shareholder is mr nicholas evans with a 100% stake. N.e. Sports Promotions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £62.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
N.e. Sports Promotions Limited Health Check
Pomanda's financial health check has awarded N.E. Sports Promotions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
2 Weak
Size
annual sales of £62.8k, make it smaller than the average company (£538k)
- N.e. Sports Promotions Limited
£538k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.5%)
- N.e. Sports Promotions Limited
6.5% - Industry AVG
Production
with a gross margin of 44.3%, this company has a comparable cost of product (44.3%)
- N.e. Sports Promotions Limited
44.3% - Industry AVG
Profitability
an operating margin of 6.1% make it more profitable than the average company (1.9%)
- N.e. Sports Promotions Limited
1.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - N.e. Sports Promotions Limited
14 - Industry AVG
Pay Structure
on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)
- N.e. Sports Promotions Limited
£25.2k - Industry AVG
Efficiency
resulting in sales per employee of £62.8k, this is equally as efficient (£62.8k)
- N.e. Sports Promotions Limited
£62.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- N.e. Sports Promotions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- N.e. Sports Promotions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N.e. Sports Promotions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 64 weeks, this is average cash available to meet short term requirements (72 weeks)
64 weeks - N.e. Sports Promotions Limited
72 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (39.8%)
31.5% - N.e. Sports Promotions Limited
39.8% - Industry AVG
N.E. SPORTS PROMOTIONS LIMITED financials
N.E. Sports Promotions Limited's latest turnover from August 2023 is estimated at £62.8 thousand and the company has net assets of £8.8 thousand. According to their latest financial statements, N.E. Sports Promotions Limited has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 20,000 | 32,122 | 44,425 | ||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 24,805 | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | ||||||||||||
| Interest Receivable | 0 | 0 | 0 | ||||||||||||
| Pre-Tax Profit | 3,660 | 11,894 | 24,805 | ||||||||||||
| Tax | 0 | -2,500 | -5,210 | ||||||||||||
| Profit After Tax | 3,660 | 9,394 | 19,595 | ||||||||||||
| Dividends Paid | 2,500 | 8,500 | 17,000 | ||||||||||||
| Retained Profit | 1,160 | 894 | 2,595 | ||||||||||||
| Employee Costs | 9,715 | 10,548 | 10,590 | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* | 24,885 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 110 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 12,651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 876 | 12,651 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 110 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 4,660 | 0 | 0 | 6,770 | 0 | 0 | 0 | 0 | 0 | 0 | 2,380 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 11,095 | 7,883 | 2,609 | 5,107 | 0 | 3,368 | 4,214 | 4,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,799 | 3,122 | 9,180 | 8,103 | 4,973 | 3,384 | 4,010 | 10,739 | 2,412 | 4,283 | 2,750 | 3,120 | 4,820 | 7,879 | 9,410 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,894 | 11,005 | 11,789 | 13,210 | 9,633 | 6,752 | 8,224 | 21,723 | 2,412 | 4,283 | 2,750 | 3,120 | 4,820 | 7,879 | 11,790 |
| total assets | 12,894 | 11,005 | 11,789 | 13,210 | 9,633 | 7,628 | 20,875 | 21,723 | 2,412 | 4,283 | 2,750 | 3,120 | 4,820 | 7,929 | 11,900 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 600 | 910 | 975 | 1,150 | 1,590 | 4,310 | 6,795 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,444 | 1,187 | 1,740 | 2,848 | 4,440 | 5,579 | 5,461 | 4,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,444 | 1,187 | 1,740 | 2,848 | 4,440 | 5,579 | 5,461 | 4,790 | 600 | 910 | 975 | 1,150 | 1,590 | 4,310 | 6,795 |
| loans | 2,619 | 3,703 | 4,813 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,068 | 2,723 | 610 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,116 | 0 | 830 | 1,198 | 1,584 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,619 | 3,703 | 4,813 | 5,000 | 0 | 0 | 0 | 3,116 | 0 | 830 | 1,198 | 1,584 | 2,068 | 2,723 | 610 |
| total liabilities | 4,063 | 4,890 | 6,553 | 7,848 | 4,440 | 5,579 | 5,461 | 7,906 | 600 | 1,740 | 2,173 | 2,734 | 3,658 | 7,033 | 7,405 |
| net assets | 8,831 | 6,115 | 5,236 | 5,362 | 5,193 | 2,049 | 15,414 | 13,817 | 1,812 | 2,543 | 577 | 386 | 1,162 | 896 | 4,495 |
| total shareholders funds | 8,831 | 6,115 | 5,236 | 5,362 | 5,193 | 2,049 | 15,414 | 13,817 | 1,812 | 2,543 | 577 | 386 | 1,162 | 896 | 2,597 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 24,805 | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 60 | 80 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | -2,500 | -5,210 | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,212 | 5,274 | -2,498 | 447 | 1,292 | -13,497 | 5,881 | 10,984 | 0 | 0 | 0 | 0 | 0 | -2,380 | 2,380 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -560 | -310 | -65 | -175 | -440 | -2,720 | -2,485 | 6,795 |
| Accruals and Deferred Income | 257 | -553 | -1,108 | -1,592 | -1,139 | 118 | 711 | 4,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 24,090 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | -876 | 876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -1,084 | -1,110 | -187 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,068 | -655 | 2,113 | 610 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -3,116 | 3,116 | -830 | -368 | -386 | 1,584 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | ||||||||||||
| cash flow from financing | -1,549 | -482 | 612 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,323 | -6,058 | 1,077 | 3,130 | 1,589 | -626 | -6,729 | 8,327 | -1,871 | 1,533 | -370 | -1,700 | -3,059 | -1,531 | 9,410 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,323 | -6,058 | 1,077 | 3,130 | 1,589 | -626 | -6,729 | 8,327 | -1,871 | 1,533 | -370 | -1,700 | -3,059 | -1,531 | 9,410 |
n.e. sports promotions limited Credit Report and Business Information
N.e. Sports Promotions Limited Competitor Analysis
Perform a competitor analysis for n.e. sports promotions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW14 area or any other competitors across 12 key performance metrics.
n.e. sports promotions limited Ownership
N.E. SPORTS PROMOTIONS LIMITED group structure
N.E. Sports Promotions Limited has no subsidiary companies.
Ultimate parent company
N.E. SPORTS PROMOTIONS LIMITED
05212851
n.e. sports promotions limited directors
N.E. Sports Promotions Limited currently has 1 director, Mr Nicholas Evans serving since Aug 2004.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Evans | United Kingdom | 52 years | Aug 2004 | - | Director |
P&L
August 2023turnover
62.8k
+11%
operating profit
3.8k
0%
gross margin
44.3%
-10.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
8.8k
+0.44%
total assets
12.9k
+0.17%
cash
1.8k
-0.42%
net assets
Total assets minus all liabilities
n.e. sports promotions limited company details
company number
05212851
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
August 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
40 sheen lane, london, SW14 8LW
Bank
-
Legal Advisor
-
n.e. sports promotions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to n.e. sports promotions limited.
n.e. sports promotions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
