black type ltd Company Information
Company Number
05216415
Website
www.blacktype.co.ukRegistered Address
3 morleys place, sawston, cambridge, cambridgeshire, CB22 3TG
Industry
Retail sale via mail order houses or via Internet
Raising of horses and other equines
Telephone
01449741525
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
jocelyn targett 50%
judy helen rumbold 50%
black type ltd Estimated Valuation
Pomanda estimates the enterprise value of BLACK TYPE LTD at £128.4k based on a Turnover of £246.4k and 0.52x industry multiple (adjusted for size and gross margin).
black type ltd Estimated Valuation
Pomanda estimates the enterprise value of BLACK TYPE LTD at £119k based on an EBITDA of £31.3k and a 3.8x industry multiple (adjusted for size and gross margin).
black type ltd Estimated Valuation
Pomanda estimates the enterprise value of BLACK TYPE LTD at £397.5k based on Net Assets of £197.4k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Black Type Ltd Overview
Black Type Ltd is a live company located in cambridge, CB22 3TG with a Companies House number of 05216415. It operates in the raising of horses and other equines sector, SIC Code 01430. Founded in August 2004, it's largest shareholder is jocelyn targett with a 50% stake. Black Type Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £246.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Black Type Ltd Health Check
Pomanda's financial health check has awarded Black Type Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £246.4k, make it smaller than the average company (£2m)
- Black Type Ltd
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.4%)
- Black Type Ltd
3.4% - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
- Black Type Ltd
26.6% - Industry AVG
Profitability
an operating margin of 12% make it more profitable than the average company (-6.8%)
- Black Type Ltd
-6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Black Type Ltd
13 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Black Type Ltd
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £123.2k, this is equally as efficient (£123k)
- Black Type Ltd
£123k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (37 days)
- Black Type Ltd
37 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (24 days)
- Black Type Ltd
24 days - Industry AVG
Stock Days
it holds stock equivalent to 457 days, this is more than average (220 days)
- Black Type Ltd
220 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (19 weeks)
29 weeks - Black Type Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.8%, this is a lower level of debt than the average (120.5%)
41.8% - Black Type Ltd
120.5% - Industry AVG
BLACK TYPE LTD financials
Black Type Ltd's latest turnover from August 2023 is estimated at £246.4 thousand and the company has net assets of £197.4 thousand. According to their latest financial statements, Black Type Ltd has 2 employees and maintains cash reserves of £79.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,800 | 4,542 | 2,300 | 3,606 | 2,101 | 3,359 | 1,453 | 886 | 884 | 1,983 | 3,157 | 1,385 | 1,735 | 1,757 | 2,642 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,801 | 4,542 | 2,300 | 3,606 | 2,101 | 3,359 | 1,453 | 886 | 884 | 1,983 | 3,157 | 1,385 | 1,735 | 1,757 | 2,642 |
Stock & work in progress | 226,676 | 121,551 | 89,053 | 202,348 | 161,883 | 238,993 | 164,684 | 99,880 | 67,825 | 40,688 | 12,413 | 144,045 | 60,000 | 65,365 | 182,000 |
Trade Debtors | 9,110 | 34,400 | 26,539 | 22,928 | 81,925 | 30,054 | 22,948 | 59,435 | 27,226 | 66,884 | 35,588 | 25,472 | 60,474 | 125,147 | 125,436 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 20,956 | 19,715 | 16,583 | 18,120 | 18,777 | 19,662 | 3,105 | 5,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 79,545 | 75,649 | 164,764 | 169,419 | 235,764 | 23,788 | 78,478 | 135,463 | 149,834 | 141,979 | 118,721 | 148,675 | 260,531 | 262,946 | 97,468 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 336,287 | 251,315 | 296,939 | 412,815 | 498,349 | 312,497 | 269,215 | 299,959 | 244,885 | 249,551 | 166,722 | 318,192 | 381,005 | 453,458 | 404,904 |
total assets | 339,088 | 255,857 | 299,239 | 416,421 | 500,450 | 315,856 | 270,668 | 300,845 | 245,769 | 251,534 | 169,879 | 319,577 | 382,740 | 455,215 | 407,546 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 38,999 | 63,422 | 31,117 | 78,697 | 36,406 | 15,894 | 24,754 | 35,895 | 38,867 | 82,161 | 31,648 | 49,961 | 52,058 | 66,722 | 61,656 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 16,331 | 24,516 | 1,210 | 0 | 0 | 2,479 | 764 | 440 | 27,162 | 61,235 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 102,003 | 18,978 | 21,826 | 17,014 | 72,484 | 29,445 | 21,178 | 55,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 141,002 | 82,400 | 52,943 | 95,711 | 108,890 | 61,670 | 70,448 | 92,737 | 38,867 | 82,161 | 34,127 | 50,725 | 52,498 | 93,884 | 122,891 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 700 | 1,136 | 437 | 685 | 399 | 638 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 700 | 1,136 | 437 | 685 | 399 | 638 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 141,702 | 83,536 | 53,380 | 96,396 | 109,289 | 62,308 | 70,724 | 92,737 | 38,867 | 82,161 | 34,127 | 50,725 | 52,498 | 93,884 | 122,891 |
net assets | 197,386 | 172,321 | 245,859 | 320,025 | 391,161 | 253,548 | 199,944 | 208,108 | 206,902 | 169,373 | 135,752 | 268,852 | 330,242 | 361,331 | 284,655 |
total shareholders funds | 197,386 | 172,321 | 245,859 | 320,025 | 391,161 | 253,548 | 199,944 | 208,108 | 206,902 | 169,373 | 135,752 | 268,852 | 330,242 | 361,331 | 284,655 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,742 | 2,205 | 1,306 | 1,015 | 1,258 | 800 | 583 | 1,180 | 1,099 | 1,174 | 1,333 | 1,213 | 1,178 | 1,526 | 3,214 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 105,125 | 32,498 | -113,295 | 40,465 | -77,110 | 74,309 | 64,804 | 32,055 | 27,137 | 28,275 | -131,632 | 84,045 | -5,365 | -116,635 | 182,000 |
Debtors | -24,049 | 10,993 | 2,074 | -59,654 | 50,986 | 23,663 | -38,563 | 37,390 | -39,658 | 31,296 | 10,116 | -35,002 | -64,673 | -289 | 125,436 |
Creditors | -24,423 | 32,305 | -47,580 | 42,291 | 20,512 | -8,860 | -11,141 | -2,972 | -43,294 | 50,513 | -18,313 | -2,097 | -14,664 | 5,066 | 61,656 |
Accruals and Deferred Income | 83,025 | -2,848 | 4,812 | -55,470 | 43,039 | 8,267 | -34,454 | 55,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -436 | 699 | -248 | 286 | -239 | 362 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -16,331 | -8,185 | 23,306 | 1,210 | 0 | -2,479 | 1,715 | 324 | -26,722 | -34,073 | 61,235 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 3,896 | -89,115 | -4,655 | -66,345 | 211,976 | -54,690 | -56,985 | -14,371 | 7,855 | 23,258 | -29,954 | -111,856 | -2,415 | 165,478 | 97,468 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 3,896 | -89,115 | -4,655 | -66,345 | 211,976 | -54,690 | -56,985 | -14,371 | 7,855 | 23,258 | -29,954 | -111,856 | -2,415 | 165,478 | 97,468 |
black type ltd Credit Report and Business Information
Black Type Ltd Competitor Analysis
Perform a competitor analysis for black type ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CB22 area or any other competitors across 12 key performance metrics.
black type ltd Ownership
BLACK TYPE LTD group structure
Black Type Ltd has no subsidiary companies.
Ultimate parent company
BLACK TYPE LTD
05216415
black type ltd directors
Black Type Ltd currently has 2 directors. The longest serving directors include Ms Judy Rumbold (Sep 2004) and Mr Jocelyn Targett (Sep 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Judy Rumbold | 63 years | Sep 2004 | - | Director | |
Mr Jocelyn Targett | 58 years | Sep 2004 | - | Director |
P&L
August 2023turnover
246.4k
-25%
operating profit
29.5k
0%
gross margin
26.7%
-310.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
197.4k
+0.15%
total assets
339.1k
+0.33%
cash
79.5k
+0.05%
net assets
Total assets minus all liabilities
black type ltd company details
company number
05216415
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
01430 - Raising of horses and other equines
93191 - Activities of racehorse owners
incorporation date
August 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
3 morleys place, sawston, cambridge, cambridgeshire, CB22 3TG
Bank
-
Legal Advisor
-
black type ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to black type ltd.
black type ltd Companies House Filings - See Documents
date | description | view/download |
---|