quotient sciences limited

Live MatureLargeHigh

quotient sciences limited Company Information

Share QUOTIENT SCIENCES LIMITED

Company Number

05221615

Shareholders

quad uk bidco limited

Group Structure

View All

Industry

Research and experimental development on biotechnology

 

Registered Address

trent house, mere way, ruddington fields busi, nottingham, NG11 6JS

quotient sciences limited Estimated Valuation

£208.8m

Pomanda estimates the enterprise value of QUOTIENT SCIENCES LIMITED at £208.8m based on a Turnover of £74.3m and 2.81x industry multiple (adjusted for size and gross margin).

quotient sciences limited Estimated Valuation

£165.2m

Pomanda estimates the enterprise value of QUOTIENT SCIENCES LIMITED at £165.2m based on an EBITDA of £14.9m and a 11.08x industry multiple (adjusted for size and gross margin).

quotient sciences limited Estimated Valuation

£261.1m

Pomanda estimates the enterprise value of QUOTIENT SCIENCES LIMITED at £261.1m based on Net Assets of £145.8m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quotient Sciences Limited Overview

Quotient Sciences Limited is a live company located in nottingham, NG11 6JS with a Companies House number of 05221615. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in September 2004, it's largest shareholder is quad uk bidco limited with a 100% stake. Quotient Sciences Limited is a mature, large sized company, Pomanda has estimated its turnover at £74.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quotient Sciences Limited Health Check

Pomanda's financial health check has awarded Quotient Sciences Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £74.3m, make it larger than the average company (£4.4m)

£74.3m - Quotient Sciences Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (13.5%)

18% - Quotient Sciences Limited

13.5% - Industry AVG

production

Production

with a gross margin of 50.5%, this company has a comparable cost of product (54.2%)

50.5% - Quotient Sciences Limited

54.2% - Industry AVG

profitability

Profitability

an operating margin of 14.2% make it more profitable than the average company (-4.7%)

14.2% - Quotient Sciences Limited

-4.7% - Industry AVG

employees

Employees

with 653 employees, this is above the industry average (54)

653 - Quotient Sciences Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has a lower pay structure (£83.1k)

£46.1k - Quotient Sciences Limited

£83.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.7k, this is equally as efficient (£131.4k)

£113.7k - Quotient Sciences Limited

£131.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (56 days)

58 days - Quotient Sciences Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (61 days)

32 days - Quotient Sciences Limited

61 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (48 days)

1 days - Quotient Sciences Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (30 weeks)

13 weeks - Quotient Sciences Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.2%, this is a lower level of debt than the average (52.7%)

37.2% - Quotient Sciences Limited

52.7% - Industry AVG

QUOTIENT SCIENCES LIMITED financials

EXPORTms excel logo

Quotient Sciences Limited's latest turnover from December 2023 is £74.3 million and the company has net assets of £145.8 million. According to their latest financial statements, Quotient Sciences Limited has 653 employees and maintains cash reserves of £11.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover74,270,00081,855,00070,573,00044,763,00064,218,00056,622,00043,379,00041,126,00038,509,00031,171,0008,084,000
Other Income Or Grants
Cost Of Sales36,734,00039,466,00034,114,00022,143,00032,480,00028,157,00021,081,00022,259,00017,397,00016,369,0004,873,000
Gross Profit37,536,00042,389,00036,459,00022,620,00031,738,00028,465,00022,298,00018,867,00021,112,00014,802,0003,211,000
Admin Expenses26,991,00022,139,00021,451,00018,933,00029,133,00013,806,00012,404,0008,599,0009,791,0008,639,00011,802,000
Operating Profit10,545,00020,250,00015,008,0003,687,0002,605,00014,659,0009,894,00010,268,00011,321,0006,163,000-8,591,000
Interest Payable4,432,0003,496,0002,617,0002,924,000902,000297,000652,000143,0002,253,0003,002,000364,000
Interest Receivable6,501,0004,335,0002,807,0001,732,0001,843,000607,000246,000957,000974,000324,0006,0005,0004,0004,0004,000
Pre-Tax Profit12,614,00021,089,00015,198,0002,893,0003,546,00014,969,0009,488,00011,082,00042,042,0003,485,000-8,949,0005,0004,0004,0004,000
Tax-2,070,000-5,374,000-3,146,000-786,000-2,555,000-3,215,000-2,318,000-2,476,000-2,219,000-594,000981,000
Profit After Tax10,544,00015,715,00012,052,0002,107,000991,00011,754,0007,170,0008,606,00039,823,0002,891,000-7,968,0005,0004,0004,0004,000
Dividends Paid24,514,0005,120,000
Retained Profit10,544,00015,715,00012,052,0002,107,000991,00011,754,0007,170,000-15,908,00034,703,0002,891,000-7,968,0005,0004,0004,0004,000
Employee Costs30,115,00029,834,00024,442,00016,855,00022,650,00017,528,00014,388,00013,677,00010,664,0008,046,0002,342,000
Number Of Employees6536515555325184133653412782231971111
EBITDA*14,912,00024,416,00018,853,0009,152,0006,572,00017,505,00012,571,00012,732,00013,452,0008,052,000-8,022,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets21,362,00021,092,00017,659,0008,997,0009,310,0007,011,0006,215,0005,450,0005,025,0002,771,0002,432,000
Intangible Assets19,931,00018,777,00018,699,00018,172,00021,821,00020,331,00021,308,00022,526,00023,915,00025,321,00026,661,000
Investments & Other75,210,00075,210,00075,210,000484,0002,602,00019,055,00018,948,0001,388,0001,638,0009,328,0009,328,0009,328,0009,328,000
Debtors (Due After 1 year)
Total Fixed Assets116,503,000115,079,000111,568,00027,653,00033,733,00046,397,00046,471,00029,364,00030,578,00028,092,00029,093,0009,328,0009,328,0009,328,0009,328,000
Stock & work in progress196,000180,000228,000162,000100,000272,000130,00097,00053,00041,00077,000
Trade Debtors11,912,00010,419,00020,404,0009,846,0008,517,0007,249,0007,212,0005,896,0004,384,0004,434,0003,153,000
Group Debtors83,187,00059,890,00034,885,00024,080,00021,106,00011,753,0004,069,000943,00014,071,0007,930,000491,00064,00059,00055,00051,000
Misc Debtors8,954,00010,324,0003,918,00013,482,00011,762,0009,345,00010,010,0007,115,0005,304,0004,602,0003,921,000
Cash11,518,0002,794,0008,360,0005,825,00018,122,0008,765,0005,245,0004,347,0002,078,0003,232,0001,849,000
misc current assets
total current assets115,767,00083,607,00067,795,00053,395,00059,607,00037,384,00026,666,00018,398,00025,890,00020,239,0009,491,00064,00059,00055,00051,000
total assets232,270,000198,686,000179,363,00081,048,00093,340,00083,781,00073,137,00047,762,00056,468,00048,331,00038,584,0009,392,0009,387,0009,383,0009,379,000
Bank overdraft
Bank loan
Trade Creditors 3,316,0003,205,00022,236,0003,588,0004,206,0002,893,0002,984,0002,601,0001,985,0002,479,0001,538,000
Group/Directors Accounts20,139,00019,725,00015,471,0009,794,00016,672,0004,511,0006,403,0008,864,0003,524,00032,818,000
other short term finances
hp & lease commitments1,001,0001,096,0001,089,00067,000153,000144,000
other current liabilities20,728,00022,093,0006,710,00021,624,00019,743,00019,370,00018,633,00013,120,00011,721,0008,355,0005,780,000
total current liabilities45,184,00046,119,00045,506,00035,006,00040,621,00026,774,00028,020,00024,652,00017,383,00043,796,0007,318,000
loans28,268,0005,728,0005,646,0006,025,00015,000,00029,842,000
hp & lease commitments11,069,0009,039,0007,084,00067,000220,000
Accruals and Deferred Income
other liabilities
provisions1,941,0002,536,0001,578,0001,236,0001,045,000949,000813,000
total long term liabilities41,278,00017,303,00014,308,0007,261,00016,045,000949,000813,00067,000220,00029,842,000
total liabilities86,462,00063,422,00059,814,00042,267,00056,666,00027,723,00028,833,00024,652,00017,450,00044,016,00037,160,000
net assets145,808,000135,264,000119,549,00038,781,00036,674,00056,058,00044,304,00023,110,00039,018,0004,315,0001,424,0009,392,0009,387,0009,383,0009,379,000
total shareholders funds145,808,000135,264,000119,549,00038,781,00036,674,00056,058,00044,304,00023,110,00039,018,0004,315,0001,424,0009,392,0009,387,0009,383,0009,379,000
Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit10,545,00020,250,00015,008,0003,687,0002,605,00014,659,0009,894,00010,268,00011,321,0006,163,000-8,591,000
Depreciation3,573,0003,536,0003,345,0001,462,0001,888,0001,220,0001,052,000886,000599,000542,000117,000
Amortisation794,000630,000500,0004,003,0002,079,0001,626,0001,625,0001,578,0001,532,0001,347,000452,000
Tax-2,070,000-5,374,000-3,146,000-786,000-2,555,000-3,215,000-2,318,000-2,476,000-2,219,000-594,000981,000
Stock16,000-48,00066,000-110,000-172,000142,00033,00044,00012,000-36,00077,000
Debtors23,420,00021,426,00011,799,00019,061,00013,038,0007,056,0007,337,000-9,805,0006,793,0009,401,0007,501,0005,0004,0004,00051,000
Creditors111,000-19,031,00018,648,000695,0001,313,000-91,000383,000616,000-494,000941,0001,538,000
Accruals and Deferred Income-1,365,00015,383,000-14,914,0002,254,000373,000737,0005,513,0001,399,0003,366,0002,575,0005,780,000
Deferred Taxes & Provisions-595,000958,000342,000287,00096,000136,000813,000
Cash flow from operations-12,443,000-5,026,0007,918,000-7,349,000-7,067,0007,874,0009,592,00022,032,0007,300,0001,609,000-7,301,000-5,000-4,000-4,000-51,000
Investing Activities
capital expenditure-5,791,000-7,677,000-13,034,000-5,292,000-7,756,000-2,665,000-2,224,000-1,500,000-2,979,000-888,000-29,662,000
Change in Investments74,726,000-18,571,000-16,453,000107,00017,560,000-250,0001,638,000-9,328,0009,328,000
cash flow from investments-5,791,000-7,677,000-87,760,00013,279,0008,697,000-2,772,000-19,784,000-1,250,000-4,617,000-888,000-20,334,000-9,328,000
Financing Activities
Bank loans
Group/Directors Accounts414,0004,254,0005,677,0005,283,00012,161,000-1,892,000-2,461,0005,340,000-29,294,00032,818,000
Other Short Term Loans
Long term loans22,540,00082,000-379,0006,025,00015,000,000-29,842,00029,842,000
Hire Purchase and Lease Commitments1,935,0001,962,0008,173,000-67,000-153,000-144,000364,000
other long term liabilities
share issue68,716,000-19,384,000-20,375,00014,024,0009,375,000
interest2,069,000839,000190,000-1,192,000941,000310,000-406,000814,000-1,279,000-2,678,000-358,0005,0004,0004,0004,000
cash flow from financing26,958,0007,137,00082,377,000-9,268,0007,727,000-1,582,00011,090,0006,001,000-30,717,000662,00029,484,0005,0004,0004,0009,379,000
cash and cash equivalents
cash8,724,000-5,566,0002,535,000-2,940,0009,357,0003,520,000898,0002,269,000-1,154,0001,383,0001,849,000
overdraft
change in cash8,724,000-5,566,0002,535,000-2,940,0009,357,0003,520,000898,0002,269,000-1,154,0001,383,0001,849,000

quotient sciences limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quotient sciences limited. Get real-time insights into quotient sciences limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quotient Sciences Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quotient sciences limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in NG11 area or any other competitors across 12 key performance metrics.

quotient sciences limited Ownership

QUOTIENT SCIENCES LIMITED group structure

Quotient Sciences Limited has 3 subsidiary companies.

Ultimate parent company

PERMIRA VI LP 1

#0106924

2 parents

QUOTIENT SCIENCES LIMITED

05221615

3 subsidiaries

QUOTIENT SCIENCES LIMITED Shareholders

quad uk bidco limited 100%

quotient sciences limited directors

Quotient Sciences Limited currently has 2 directors. The longest serving directors include Mr Desmond Glass (May 2022) and Mr Thierry Nieuwenhove (Oct 2023).

officercountryagestartendrole
Mr Desmond Glass55 years May 2022- Director
Mr Thierry NieuwenhoveEngland52 years Oct 2023- Director

P&L

December 2023

turnover

74.3m

-9%

operating profit

10.5m

-48%

gross margin

50.6%

-2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

145.8m

+0.08%

total assets

232.3m

+0.17%

cash

11.5m

+3.12%

net assets

Total assets minus all liabilities

quotient sciences limited company details

company number

05221615

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

PERMIRA VI LP 1

accounts

Full Accounts

last accounts submitted

December 2023

previous names

quotient clinical limited (November 2017)

pharmaceutical profiles group limited (December 2013)

accountant

-

auditor

KPMG LLP

address

trent house, mere way, ruddington fields busi, nottingham, NG11 6JS

Bank

HSBC BANK PLC

Legal Advisor

LATHAM & WATKINS

quotient sciences limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to quotient sciences limited. Currently there are 1 open charges and 9 have been satisfied in the past.

quotient sciences limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUOTIENT SCIENCES LIMITED. This can take several minutes, an email will notify you when this has completed.

quotient sciences limited Companies House Filings - See Documents

datedescriptionview/download