mycrossbow limited
mycrossbow limited Company Information
Company Number
05222655
Website
-Registered Address
3 nisbett walk, sidcup, DA14 6BT
Industry
Data processing, hosting and related activities
Web portals
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Ronie Silva5 Years
Shareholders
dr ronie silva 100%
mycrossbow limited Estimated Valuation
Pomanda estimates the enterprise value of MYCROSSBOW LIMITED at £8k based on a Turnover of £11k and 0.72x industry multiple (adjusted for size and gross margin).
mycrossbow limited Estimated Valuation
Pomanda estimates the enterprise value of MYCROSSBOW LIMITED at £0 based on an EBITDA of £-316 and a 3.31x industry multiple (adjusted for size and gross margin).
mycrossbow limited Estimated Valuation
Pomanda estimates the enterprise value of MYCROSSBOW LIMITED at £6.5k based on Net Assets of £2.6k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mycrossbow Limited Overview
Mycrossbow Limited is a live company located in sidcup, DA14 6BT with a Companies House number of 05222655. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in September 2004, it's largest shareholder is dr ronie silva with a 100% stake. Mycrossbow Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mycrossbow Limited Health Check
Pomanda's financial health check has awarded Mycrossbow Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £11k, make it smaller than the average company (£3.8m)
- Mycrossbow Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.7%)
- Mycrossbow Limited
6.7% - Industry AVG
Production
with a gross margin of 30.2%, this company has a higher cost of product (56.2%)
- Mycrossbow Limited
56.2% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (4%)
- Mycrossbow Limited
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- Mycrossbow Limited
25 - Industry AVG
Pay Structure
on an average salary of £59.6k, the company has an equivalent pay structure (£59.6k)
- Mycrossbow Limited
£59.6k - Industry AVG
Efficiency
resulting in sales per employee of £11k, this is less efficient (£131.4k)
- Mycrossbow Limited
£131.4k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (46 days)
- Mycrossbow Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mycrossbow Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mycrossbow Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mycrossbow Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Mycrossbow Limited
- - Industry AVG
MYCROSSBOW LIMITED financials
Mycrossbow Limited's latest turnover from September 2023 is estimated at £11 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, we estimate that Mycrossbow Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 278 | 347 | 426 | 1,801 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 278 | 347 | 426 | 1,801 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,615 | 2,931 | 3,254 | 3,790 | 14,750 | 14,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 228 | 228 | 228 | 0 | 0 | 0 | 90 | 112 | 244 | 292 | 117 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,615 | 2,931 | 3,254 | 3,790 | 14,978 | 14,978 | 228 | 0 | 0 | 0 | 90 | 112 | 244 | 292 | 117 |
| total assets | 2,615 | 2,931 | 3,254 | 3,790 | 14,978 | 14,978 | 228 | 0 | 0 | 0 | 312 | 390 | 591 | 718 | 1,918 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 20,548 | 23,042 | 0 | 0 | 0 | 0 | 84 | 73 | 44 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 1,629 |
| total current liabilities | 0 | 0 | 0 | 0 | 20,548 | 23,042 | 0 | 0 | 0 | 0 | 84 | 73 | 44 | 197 | 1,629 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 20,548 | 23,042 | 0 | 0 | 0 | 0 | 84 | 73 | 44 | 197 | 1,629 |
| net assets | 2,615 | 2,931 | 3,254 | 3,790 | -5,570 | -8,064 | 228 | 0 | 0 | 0 | 228 | 317 | 547 | 521 | 289 |
| total shareholders funds | 2,615 | 2,931 | 3,254 | 3,790 | -5,570 | -8,064 | 228 | 0 | 0 | 0 | 228 | 317 | 547 | 521 | 289 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 69 | 0 | 229 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -316 | -323 | -536 | -10,960 | 0 | 14,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | -20,548 | -2,494 | 23,042 | 0 | 0 | 0 | -84 | 11 | 29 | 44 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -197 | -1,432 | 1,629 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | -228 | 0 | 0 | 228 | 0 | 0 | -90 | -22 | -132 | -48 | 175 | 117 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -228 | 0 | 0 | 228 | 0 | 0 | -90 | -22 | -132 | -48 | 175 | 117 |
mycrossbow limited Credit Report and Business Information
Mycrossbow Limited Competitor Analysis
Perform a competitor analysis for mycrossbow limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DA14 area or any other competitors across 12 key performance metrics.
mycrossbow limited Ownership
MYCROSSBOW LIMITED group structure
Mycrossbow Limited has no subsidiary companies.
Ultimate parent company
MYCROSSBOW LIMITED
05222655
mycrossbow limited directors
Mycrossbow Limited currently has 1 director, Dr Ronie Silva serving since Feb 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Ronie Silva | England | 62 years | Feb 2019 | - | Director |
P&L
September 2023turnover
11k
-16%
operating profit
-316
0%
gross margin
30.2%
-3.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2.6k
-0.11%
total assets
2.6k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mycrossbow limited company details
company number
05222655
Type
Private limited with Share Capital
industry
63110 - Data processing, hosting and related activities
63120 - Web portals
incorporation date
September 2004
age
20
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
hotels, motels and residences (uk) limited (January 2019)
hotels, motels and residences limited (November 2012)
See moreaccountant
-
auditor
-
address
3 nisbett walk, sidcup, DA14 6BT
Bank
-
Legal Advisor
-
mycrossbow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mycrossbow limited.
mycrossbow limited Companies House Filings - See Documents
| date | description | view/download |
|---|
