Uk Strength & Conditioning Association

POWER SEARCH PRICING

SOLUTIONS

uk strength & conditioning association Company Information

Company Number

05222697

Next Accounts

Dec 2025

Directors

Kevin Paxton

Andrew Boyd

View All

Shareholders

Group Structure

View All

Industry

Activities of professional membership organisations

Registered Address

1 woodville terrace, lytham, FY8 5QB

Website

www.uksca.org.uk

uk strength & conditioning association Estimated Valuation

£104.7k

Pomanda estimates the enterprise value of UK STRENGTH & CONDITIONING ASSOCIATION at £104.7k based on a Turnover of £232.1k and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Uk Strength & Conditioning Association is a live company located in lytham, FY8 5QB with a Companies House number of 05222697. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in September 2004, it's largest shareholder is unknown. Uk Strength & Conditioning Association is a mature, micro sized company, Pomanda has estimated its turnover at £232.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Uk Strength & Conditioning Association a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £232.1k, make it smaller than the average company (£696k)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.7%)

EXPORT

Uk Strength & Conditioning Association's latest turnover from March 2024 is estimated at £232.1 thousand and the company has net assets of £12.6 thousand. According to their latest financial statements, we estimate that Uk Strength & Conditioning Association has 3 employees and maintains cash reserves of £91.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	232,138	454,653	72,539	344,762	78,576	814,567	531,933	475,826	382,248	526,376	816,608	1,057,277	1,778,780	2,527,092	2,437,067
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	59,979	123,196	21,409	101,789	26,842	258,594	169,359	142,632	123,893	201,408	368,312	447,522	660,972	1,064,416	917,736
Gross Profit	172,159	331,457	51,130	242,973	51,734	555,973	362,574	333,194	258,355	324,968	448,296	609,755	1,117,807	1,462,675	1,519,331
Admin Expenses	217,146	360,027	-34,572	324,790	62,897	669,775	502,551	372,043	326,221	237,224	239,855	464,442	1,018,763	1,415,478	1,520,817
Operating Profit	-44,987	-28,570	85,702	-81,817	-11,163	-113,802	-139,977	-38,849	-67,866	87,744	208,441	145,313	99,044	47,197	-1,486
Interest Payable	1,125	1,025	338	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	3,658	3,523	1,020	150	254	3,321	2,949	1,761	3,791	3,502	2,613	1,413	515	139	18
Pre-Tax Profit	-42,454	-26,072	86,385	-81,667	-10,909	-110,481	-137,028	-37,088	-64,075	91,246	211,055	146,726	99,559	47,336	-1,468
Tax	0	0	-16,413	0	0	0	0	0	0	-19,162	-48,543	-35,214	-25,885	-13,254	0
Profit After Tax	-42,454	-26,072	69,972	-81,667	-10,909	-110,481	-137,028	-37,088	-64,075	72,084	162,512	111,512	73,674	34,082	-1,468
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-42,454	-26,072	69,972	-81,667	-10,909	-110,481	-137,028	-37,088	-64,075	72,084	162,512	111,512	73,674	34,082	-1,468
Employee Costs	140,188	223,363	42,604	199,924	39,728	348,288	237,267	196,476	149,368	187,936	311,564	418,102	701,854	969,973	878,278
Number Of Employees	3	5	1	5	1	9	6	5	4	5	8	11	19	26	24
EBITDA*	-23,739	-7,322	106,950	-63,297	3,611	-113,802	-139,977	-38,849	-67,866	87,744	208,441	145,313	99,044	47,197	-1,486

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	112,710	133,958	155,206	151,905	132,969	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	112,710	133,958	155,206	151,905	132,969	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	11,025	30,460	0	19,509	195	51,443	35,633	36,653	26,070	38,150	43,879	69,234	118,825	141,798	146,706
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	45,639	107,525	10,442	6,835	5,041	7,111	7,454	2,735	39,789	18,057	0	0	0	0	0
Cash	91,506	47,856	117,928	154,192	146,619	361,593	524,054	655,348	753,555	762,945	637,734	407,555	157,585	48,482	7,292
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	148,170	185,841	128,370	180,536	151,855	420,147	567,141	694,736	819,414	819,152	681,613	476,789	276,410	190,280	153,998
total assets	260,880	319,799	283,576	332,441	284,824	420,147	567,141	694,736	819,414	819,152	681,613	476,789	276,410	190,280	153,998
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	10,000	10,000	10,000	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	134,447	123,568	27,885	92,237	93,158	180,337	138,967	91,383	89,738	101,308	301,301	258,989	170,122	0	155,466
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	91,339	108,683	132,071	179,056	98,851	136,086	213,969	252,120	341,355	265,448	0	0	0	0	0
total current liabilities	235,786	242,251	169,956	271,293	192,009	316,423	352,936	343,503	431,093	366,756	301,301	258,989	170,122	0	155,466
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	12,500	22,500	32,500	50,000	0	0	0	0	0	0	0	0	0	157,666	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	12,500	22,500	32,500	50,000	0	0	0	0	0	0	0	0	0	157,666	0
total liabilities	248,286	264,751	202,456	321,293	192,009	316,423	352,936	343,503	431,093	366,756	301,301	258,989	170,122	157,666	155,466
net assets	12,594	55,048	81,120	11,148	92,815	103,724	214,205	351,233	388,321	452,396	380,312	217,800	106,288	32,614	-1,468
total shareholders funds	12,594	55,048	81,120	11,148	92,815	103,724	214,205	351,233	388,321	452,396	380,312	217,800	106,288	32,614	-1,468

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-44,987	-28,570	85,702	-81,817	-11,163	-113,802	-139,977	-38,849	-67,866	87,744	208,441	145,313	99,044	47,197	-1,486
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	21,248	21,248	21,248	18,520	14,774	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-16,413	0	0	0	0	0	0	-19,162	-48,543	-35,214	-25,885	-13,254	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-81,321	127,543	-15,902	21,108	-53,318	15,467	3,699	-26,471	9,652	12,328	-25,355	-49,591	-22,973	-4,908	146,706
Creditors	10,879	95,683	-64,352	-921	-87,179	41,370	47,584	1,645	-11,570	-199,993	42,312	88,867	170,122	-155,466	155,466
Accruals and Deferred Income	-17,344	-23,388	-46,985	80,205	-37,235	-77,883	-38,151	-89,235	75,907	265,448	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	51,117	-62,570	-4,898	-5,121	-67,485	-165,782	-134,243	-99,968	-13,181	121,709	227,565	248,557	266,254	-116,615	7,274
Investing Activities
capital expenditure	0	0	-24,549	-37,456	-147,743	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-24,549	-37,456	-147,743	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	10,000	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-10,000	-17,500	50,000	0	0	0	0	0	0	0	0	-157,666	157,666	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
interest	2,533	2,498	682	150	254	3,321	2,949	1,761	3,791	3,502	2,613	1,413	515	139	18
cash flow from financing	-7,467	-7,502	-6,818	50,150	254	3,321	2,949	1,761	3,791	3,502	2,613	1,413	-157,151	157,805	18
cash and cash equivalents
cash	43,650	-70,072	-36,264	7,573	-214,974	-162,461	-131,294	-98,207	-9,390	125,211	230,179	249,970	109,103	41,190	7,292
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	43,650	-70,072	-36,264	7,573	-214,974	-162,461	-131,294	-98,207	-9,390	125,211	230,179	249,970	109,103	41,190	7,292

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for uk strength & conditioning association. Get real-time insights into uk strength & conditioning association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for uk strength & conditioning association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in FY8 area or any other competitors across 12 key performance metrics.

UK STRENGTH & CONDITIONING ASSOCIATION group structure

Uk Strength & Conditioning Association has no subsidiary companies.

Ultimate parent company

UK STRENGTH & CONDITIONING ASSOCIATION

05222697

UK STRENGTH & CONDITIONING ASSOCIATION Shareholders

Uk Strength & Conditioning Association currently has 7 directors. The longest serving directors include Mr Kevin Paxton (Aug 2018) and Mr Andrew Boyd (Aug 2020).

officer	age	start	end	role
Mr Kevin Paxton	46 years	Aug 2018	-	Director
Mr Andrew Boyd	41 years	Aug 2020	-	Director
Mr Will Abbott	35 years	Sep 2021	-	Director
Mr Rob Ahmun	48 years	Sep 2021	-	Director
Ms Julie Gooderick	37 years	Oct 2022	-	Director
Ms Debby Sargent	55 years	Aug 2023	-	Director
Mr Joel Brannigan	47 years	Sep 2024	-	Director

P&L

March 2024

turnover

232.1k

-49%

operating profit

-45k

gross margin

74.2%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.6k

-0.77%

total assets

260.9k

-0.18%

cash

91.5k

+0.91%

net assets

Total assets minus all liabilities

Similar Companies

the executive network ltd

pro-manchester limited

british hydropower association limited

4.5

association of personal injury lawyers

3.5

company number

05222697

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94120 - Activities of professional membership organisations

incorporation date

September 2004

ultimate parent company

None

previous names

N/A

address

1 woodville terrace, lytham, FY8 5QB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk strength & conditioning association.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK STRENGTH & CONDITIONING ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

uk strength & conditioning association Company Information

uk strength & conditioning association Estimated Valuation

uk strength & conditioning association Estimated Valuation

uk strength & conditioning association Estimated Valuation

Uk Strength & Conditioning Association Overview

Uk Strength & Conditioning Association Health Check

UK STRENGTH & CONDITIONING ASSOCIATION financials

uk strength & conditioning association Credit Report and Business Information

Uk Strength & Conditioning Association Competitor Analysis

uk strength & conditioning association Ownership

uk strength & conditioning association directors

uk strength & conditioning association company details

uk strength & conditioning association Charges & Mortgages

uk strength & conditioning association Capital Raised & Share Issues BETA

uk strength & conditioning association Companies House Filings - See Documents