advantis credit limited

Live MatureMidHigh

advantis credit limited Company Information

Share ADVANTIS CREDIT LIMITED

Company Number

05223252

Directors

Xiangwen Lu

Nicholas Tubbs

View All

Shareholders

cder group international limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

floor 9 peninsular house, 30-36 monument street, london, EC3R 8LJ

advantis credit limited Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of ADVANTIS CREDIT LIMITED at £13.3m based on a Turnover of £12.3m and 1.08x industry multiple (adjusted for size and gross margin).

advantis credit limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of ADVANTIS CREDIT LIMITED at £4.8m based on an EBITDA of £1.3m and a 3.72x industry multiple (adjusted for size and gross margin).

advantis credit limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of ADVANTIS CREDIT LIMITED at £4.9m based on Net Assets of £3.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advantis Credit Limited Overview

Advantis Credit Limited is a live company located in london, EC3R 8LJ with a Companies House number of 05223252. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2004, it's largest shareholder is cder group international limited with a 100% stake. Advantis Credit Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advantis Credit Limited Health Check

Pomanda's financial health check has awarded Advantis Credit Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £12.3m, make it larger than the average company (£5.6m)

£12.3m - Advantis Credit Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.9%)

19% - Advantis Credit Limited

4.9% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (54%)

18.9% - Advantis Credit Limited

54% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it as profitable than the average company (9.1%)

8.4% - Advantis Credit Limited

9.1% - Industry AVG

employees

Employees

with 245 employees, this is above the industry average (14)

245 - Advantis Credit Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.3k, the company has a lower pay structure (£82.9k)

£25.3k - Advantis Credit Limited

£82.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.4k, this is less efficient (£223.8k)

£50.4k - Advantis Credit Limited

£223.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (33 days)

37 days - Advantis Credit Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (46 days)

7 days - Advantis Credit Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advantis Credit Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (29 weeks)

56 weeks - Advantis Credit Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.1%, this is a higher level of debt than the average (71.4%)

81.1% - Advantis Credit Limited

71.4% - Industry AVG

ADVANTIS CREDIT LIMITED financials

EXPORTms excel logo

Advantis Credit Limited's latest turnover from December 2023 is £12.3 million and the company has net assets of £3.7 million. According to their latest financial statements, Advantis Credit Limited has 245 employees and maintains cash reserves of £17.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover12,343,41711,324,28310,863,4257,312,1509,763,8788,878,5159,454,74211,738,8022,785,3332,593,1573,906,3773,219,9602,172,3081,526,511
Other Income Or Grants
Cost Of Sales10,006,7237,577,1538,095,9066,065,1327,069,1916,264,9056,575,2008,148,6071,942,1581,900,8332,831,0792,337,5961,618,9971,153,820
Gross Profit2,336,6943,747,1302,767,5191,247,0182,694,6872,613,6102,879,5423,590,195843,175692,3241,075,298882,363553,311372,692
Admin Expenses1,304,408911,538844,693388,149335,085678,7151,027,7213,813,9201,005,689650,844-1,870776,395439,652438,572-442,948
Operating Profit1,032,2862,835,5921,922,826858,8692,359,6021,934,8951,851,821-223,725-162,51441,4801,077,168105,968113,659-65,880442,948
Interest Payable20,34616,88625,3746,012
Interest Receivable67,28011,2014028,9367,7182,3366494,7118,0207,9728,8556,0361,5061,474941
Pre-Tax Profit1,079,2202,829,9071,897,854861,7932,367,3202,134,2431,852,470-219,014-154,49449,4521,086,022112,004115,165-64,406443,889
Tax-249,633-546,317-366,590-167,444-449,555-404,890-360,992-10,385-249,785-26,881-29,943-124,289
Profit After Tax829,5872,283,5901,531,264694,3491,917,7651,729,3531,491,478-219,014-154,49439,067836,23785,12385,222-64,406319,600
Dividends Paid1,900,000720,0002,100,0002,500,000200,000500,000300,000
Retained Profit-1,070,4131,563,590-568,736-1,805,6511,717,7651,229,3531,191,478-219,014-154,49439,067836,23785,12385,222-64,406319,600
Employee Costs6,194,7664,569,4575,598,1764,504,5974,760,4144,465,8884,991,21315,103,612413,004355,342593,570450,515341,322221,333
Number Of Employees2451892072182432412622417610864
EBITDA*1,288,8153,084,6862,246,9181,001,1642,407,9661,974,6991,910,496-146,158-57,905158,5831,180,163199,063176,391-20,168531,648

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets416,221536,780764,0021,043,482136,43372,17675,24587,999112,355198,687268,594179,381147,989130,806142,787
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets416,221536,780764,0021,043,482136,43372,17675,24587,999112,355198,687268,594179,381147,989130,806142,787
Stock & work in progress
Trade Debtors1,282,7621,042,090828,662578,428983,979827,2671,055,680730,8091,040,544908,7061,392,0941,003,824791,653543,180526,809
Group Debtors84,50974,62274,975
Misc Debtors705,314462,445573,626637,510470,292561,889556,893722,062
Cash17,251,23310,897,9738,164,70615,943,29111,409,5947,410,4397,576,6872,233,3141,535,8531,672,1141,516,5832,025,231389,205213,039376,408
misc current assets2,178,563
total current assets19,323,81812,477,1309,641,96917,159,22912,863,86510,978,1589,189,2603,686,1852,576,3972,580,8202,908,6773,029,0551,180,858756,219903,217
total assets19,740,03913,013,91010,405,97118,202,71113,000,29811,050,3349,264,5053,774,1842,688,7522,779,5073,177,2713,208,4361,328,847887,0251,046,004
Bank overdraft
Bank loan
Trade Creditors 193,026136,044272,356329,320186,875195,6737,140,503130,5971,533,3081,437,0151,876,6682,768,746973,281623,356726,304
Group/Directors Accounts7,1483,67050,000500,000
other short term finances
hp & lease commitments174,755173,461174,754126,566
other current liabilities15,507,8997,593,2946,193,97813,191,6437,729,3767,466,9492,210,258
total current liabilities15,882,8287,906,4696,691,08813,647,5297,916,2517,662,6227,140,5032,840,8551,533,3081,437,0151,876,6682,768,746973,281623,356726,304
loans
hp & lease commitments101,940277,989451,449718,080
Accruals and Deferred Income
other liabilities
provisions25,99629,76427,33632,26818,01439,4465,0895,8948,99541,54938,72714,05115,0508,375
total long term liabilities127,936307,753478,785750,34818,01439,4465,0895,8948,99541,54938,72714,05115,0508,375
total liabilities16,010,7648,214,2227,169,87314,397,8777,934,2657,702,0687,145,5922,846,7491,542,3031,478,5641,915,3952,782,797988,331631,731726,304
net assets3,729,2754,799,6883,236,0983,804,8345,066,0333,348,2662,118,913927,4351,146,4491,300,9431,261,876425,639340,516255,294319,700
total shareholders funds3,729,2754,799,6883,236,0983,804,8345,066,0333,348,2662,118,913927,4351,146,4491,300,9431,261,876425,639340,516255,294319,700
Dec 2023Dec 2022Dec 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,032,2862,835,5921,922,826858,8692,359,6021,934,8951,851,821-223,725-162,51441,4801,077,168105,968113,659-65,880442,948
Depreciation256,529249,094324,092142,29548,36439,80458,67577,567104,609117,103102,99593,09562,73245,71288,700
Amortisation
Tax-249,633-546,317-366,590-167,444-449,555-404,890-360,992-10,385-249,785-26,881-29,943-124,289
Stock
Debtors493,428101,894261,325-238,33365,115-223,417159,702412,327131,838-483,388388,270212,171248,47316,371526,809
Creditors56,982-136,312-56,964142,445-8,798-6,944,8307,009,906-1,402,71196,293-439,653-892,0781,795,465349,925-102,948726,304
Accruals and Deferred Income7,914,6051,399,316-6,997,6655,462,267262,4277,466,949-2,210,2582,210,258
Deferred Taxes & Provisions-3,7682,428-4,93214,254-21,43234,357-805-3,101-32,5542,82224,676-9996,6758,375
Cash flow from operations8,513,5733,701,907-5,440,5586,691,0192,125,4932,349,7026,188,645245,961-126,004194,755-325,2941,754,477254,575-131,112606,854
Investing Activities
capital expenditure-135,970-21,872-44,612-1,049,344-112,6214,349-53,211-18,277-47,196-192,208-124,487-79,915-33,731-231,487
Change in Investments
cash flow from investments-135,970-21,872-44,612-1,049,344-112,6214,349-53,211-18,277-47,196-192,208-124,487-79,915-33,731-231,487
Financing Activities
Bank loans
Group/Directors Accounts3,478-46,33050,000-500,000500,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-174,755-174,753-218,443844,646
other long term liabilities
share issue544,4522100
interest46,934-5,685-24,9722,9247,7182,3366494,7118,0207,9728,8556,0361,5061,474941
cash flow from financing-124,343-226,768-193,4151,392,0227,7202,336-499,351504,7118,0207,9728,8556,0361,5061,4741,041
cash and cash equivalents
cash6,353,2602,733,267-7,778,5854,533,6973,999,155-166,2485,343,373697,461-136,261155,531-508,6481,636,026176,166-163,369376,408
overdraft
change in cash6,353,2602,733,267-7,778,5854,533,6973,999,155-166,2485,343,373697,461-136,261155,531-508,6481,636,026176,166-163,369376,408

advantis credit limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advantis credit limited. Get real-time insights into advantis credit limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advantis Credit Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advantis credit limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC3R area or any other competitors across 12 key performance metrics.

advantis credit limited Ownership

ADVANTIS CREDIT LIMITED group structure

Advantis Credit Limited has no subsidiary companies.

Ultimate parent company

OUTSOURCING INC

#0099728

2 parents

ADVANTIS CREDIT LIMITED

05223252

ADVANTIS CREDIT LIMITED Shareholders

cder group international limited 100%

advantis credit limited directors

Advantis Credit Limited currently has 5 directors. The longest serving directors include Mr Xiangwen Lu (Jan 2020) and Mr Nicholas Tubbs (Jan 2020).

officercountryagestartendrole
Mr Xiangwen LuEngland56 years Jan 2020- Director
Mr Nicholas TubbsEngland57 years Jan 2020- Director
Mr Nicholas TubbsEngland57 years Jan 2020- Director
Ms Xiang LuEngland56 years Jan 2020- Director
Mr Julian WinfieldEngland55 years Jan 2024- Director

P&L

December 2023

turnover

12.3m

+9%

operating profit

1m

-64%

gross margin

19%

-42.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.7m

-0.22%

total assets

19.7m

+0.52%

cash

17.3m

+0.58%

net assets

Total assets minus all liabilities

advantis credit limited company details

company number

05223252

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

OUTSOURCING INC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

CLA EVELYN PARTNERS LIMITED

auditor

-

address

floor 9 peninsular house, 30-36 monument street, london, EC3R 8LJ

Bank

-

Legal Advisor

-

advantis credit limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to advantis credit limited. Currently there are 0 open charges and 1 have been satisfied in the past.

advantis credit limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANTIS CREDIT LIMITED. This can take several minutes, an email will notify you when this has completed.

advantis credit limited Companies House Filings - See Documents

datedescriptionview/download