willows memorials limited
willows memorials limited Company Information
Company Number
05224323
Next Accounts
Jun 2025
Shareholders
graham stanley harris
john francis harris
Group Structure
View All
Industry
Funeral and related activities
Registered Address
19-20 bourne court, southend road, woodford green, essex, IG8 8HD
Website
-willows memorials limited Estimated Valuation
Pomanda estimates the enterprise value of WILLOWS MEMORIALS LIMITED at £7 based on a Turnover of £14 and 0.51x industry multiple (adjusted for size and gross margin).
willows memorials limited Estimated Valuation
Pomanda estimates the enterprise value of WILLOWS MEMORIALS LIMITED at £0 based on an EBITDA of £0 and a 3.53x industry multiple (adjusted for size and gross margin).
willows memorials limited Estimated Valuation
Pomanda estimates the enterprise value of WILLOWS MEMORIALS LIMITED at £5 based on Net Assets of £2 and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Willows Memorials Limited Overview
Willows Memorials Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 05224323. It operates in the funeral and related activities sector, SIC Code 96030. Founded in September 2004, it's largest shareholder is graham stanley harris with a 50% stake. Willows Memorials Limited is a mature, micro sized company, Pomanda has estimated its turnover at £14.5 with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Willows Memorials Limited Health Check
Pomanda's financial health check has awarded Willows Memorials Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £14.5, make it smaller than the average company (£1.9m)
- Willows Memorials Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.9%)
- Willows Memorials Limited
4.9% - Industry AVG
Production
with a gross margin of 38.7%, this company has a higher cost of product (54.4%)
- Willows Memorials Limited
54.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Willows Memorials Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Willows Memorials Limited
16 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Willows Memorials Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £14.5, this is less efficient (£109.4k)
- Willows Memorials Limited
£109.4k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (22 days)
- Willows Memorials Limited
22 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Willows Memorials Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Willows Memorials Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Willows Memorials Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Willows Memorials Limited
- - Industry AVG
WILLOWS MEMORIALS LIMITED financials
Willows Memorials Limited's latest turnover from September 2023 is estimated at £15 and the company has net assets of £2. According to their latest financial statements, we estimate that Willows Memorials Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |||||||
| total assets | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |||||||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | |||||||||||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | |||||||||||||||
| net assets | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |||||||
| total shareholders funds | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 1 | 1 | |||||||||||||
| Creditors | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
willows memorials limited Credit Report and Business Information
Willows Memorials Limited Competitor Analysis
Perform a competitor analysis for willows memorials limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.
willows memorials limited Ownership
WILLOWS MEMORIALS LIMITED group structure
Willows Memorials Limited has no subsidiary companies.
Ultimate parent company
WILLOWS MEMORIALS LIMITED
05224323
willows memorials limited directors
Willows Memorials Limited currently has 3 directors. The longest serving directors include Mr John Harris (Sep 2007) and Mrs Sarah Farrow (Sep 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Harris | 70 years | Sep 2007 | - | Director | |
| Mrs Sarah Farrow | England | 44 years | Sep 2007 | - | Director |
| Mr Graham Harris | United Kingdom | 72 years | Sep 2007 | - | Director |
P&L
September 2023turnover
14.5
-12%
operating profit
0
0%
gross margin
38.8%
-10.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2
0%
total assets
2
0%
cash
0
0%
net assets
Total assets minus all liabilities
willows memorials limited company details
company number
05224323
Type
Private limited with Share Capital
industry
96030 - Funeral and related activities
incorporation date
September 2004
age
21
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
September 2023
previous names
N/A
accountant
RAFFINGERS LLP
auditor
-
address
19-20 bourne court, southend road, woodford green, essex, IG8 8HD
Bank
-
Legal Advisor
-
willows memorials limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to willows memorials limited.
willows memorials limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILLOWS MEMORIALS LIMITED. This can take several minutes, an email will notify you when this has completed.
willows memorials limited Companies House Filings - See Documents
| date | description | view/download |
|---|
