fairfield elsenham limited
fairfield elsenham limited Company Information
Company Number
05225331
Next Accounts
Feb 2025
Shareholders
marchfield developments ltd & fairview (strategic land) ltd
Group Structure
View All
Industry
Development of building projects
+1Registered Address
verulam advisory, first floor, the annexe new barn, cottonmill lane st albans, herts, AL1 2HA
Website
-fairfield elsenham limited Estimated Valuation
Pomanda estimates the enterprise value of FAIRFIELD ELSENHAM LIMITED at £36.9m based on a Turnover of £15.4m and 2.39x industry multiple (adjusted for size and gross margin).
fairfield elsenham limited Estimated Valuation
Pomanda estimates the enterprise value of FAIRFIELD ELSENHAM LIMITED at £42.3m based on an EBITDA of £6.1m and a 6.98x industry multiple (adjusted for size and gross margin).
fairfield elsenham limited Estimated Valuation
Pomanda estimates the enterprise value of FAIRFIELD ELSENHAM LIMITED at £0 based on Net Assets of £-2.3m and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairfield Elsenham Limited Overview
Fairfield Elsenham Limited is a dissolved company that was located in cottonmill lane st albans, AL1 2HA with a Companies House number of 05225331. It operated in the development of building projects sector, SIC Code 41100. Founded in September 2004, it's largest shareholder was marchfield developments ltd & fairview (strategic land) ltd with a 100% stake. The last turnover for Fairfield Elsenham Limited was estimated at £15.4m.
Upgrade for unlimited company reports & a free credit check
Fairfield Elsenham Limited Health Check
Pomanda's financial health check has awarded Fairfield Elsenham Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £15.4m, make it larger than the average company (£1.4m)
- Fairfield Elsenham Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 462%, show it is growing at a faster rate (0.7%)
- Fairfield Elsenham Limited
0.7% - Industry AVG
Production
with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)
- Fairfield Elsenham Limited
47.3% - Industry AVG
Profitability
an operating margin of 39.3% make it more profitable than the average company (24.4%)
- Fairfield Elsenham Limited
24.4% - Industry AVG
Employees
with 72 employees, this is above the industry average (5)
- Fairfield Elsenham Limited
5 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
- Fairfield Elsenham Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £214.5k, this is equally as efficient (£221.5k)
- Fairfield Elsenham Limited
£221.5k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (33 days)
- Fairfield Elsenham Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (32 days)
- Fairfield Elsenham Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fairfield Elsenham Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (11 weeks)
12 weeks - Fairfield Elsenham Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 152.2%, this is a higher level of debt than the average (69.9%)
152.2% - Fairfield Elsenham Limited
69.9% - Industry AVG
FAIRFIELD ELSENHAM LIMITED financials
Fairfield Elsenham Limited's latest turnover from June 2021 is estimated at £15.4 million and the company has net assets of -£2.3 million. According to their latest financial statements, we estimate that Fairfield Elsenham Limited has 72 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Sep 2010 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | |||||||||
| Other Income Or Grants | 0 | ||||||||||||
| Cost Of Sales | 0 | ||||||||||||
| Gross Profit | 0 | ||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | |||||||||
| Pre-Tax Profit | -17,267 | -3,816 | -5,320 | -7,215 | |||||||||
| Tax | 0 | 0 | 0 | 0 | |||||||||
| Profit After Tax | -17,267 | -3,816 | -5,320 | -7,215 | |||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | |||||||||
| Retained Profit | -17,267 | -3,816 | -5,320 | -7,215 | |||||||||
| Employee Costs | 0 | 0 | 0 | ||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Sep 2010 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 1,275,300 | 917,799 | 649,336 | 290,483 | 7,017,764 | 6,820,501 | 5,703,366 | 5,013,963 | 3,824,684 | 3,477,209 | 3,373,547 | 3,253,062 |
| Trade Debtors | 2,812,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,899 | 10,307 | 26,373 | 18,035 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 39,349 | 15,489 | 14,149 | 42,726 | 12,336 | 35,910 | 33,586 | 36,159 | 0 | 0 | 0 | 0 |
| Cash | 1,657,114 | 49,675 | 29,821 | 80,243 | 39,811 | 30,050 | 34,720 | 0 | 6,175 | 431 | 1,310 | 5,819 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,469,552 | 1,364,324 | 963,109 | 743,728 | 373,020 | 7,060,150 | 6,891,131 | 5,736,952 | 5,056,297 | 3,852,014 | 3,488,826 | 3,405,739 | 3,271,097 |
| total assets | 4,469,552 | 1,364,324 | 963,109 | 743,728 | 373,020 | 7,060,150 | 6,891,131 | 5,736,952 | 5,056,297 | 3,852,014 | 3,488,826 | 3,405,739 | 3,271,097 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,851 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 51,409 | 80,119 | 17,230 | 9,915 | 77,414 | 17,264 | 67,628 | 40,650 | 24,108 | 65,910 | 28,338 | 3,410,613 | 3,274,893 |
| Group/Directors Accounts | 4,041,044 | 8,511,938 | 8,151,938 | 7,926,938 | 7,451,938 | 7,076,938 | 6,851,939 | 5,601,939 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,710,250 | 16,564 | 29,634 | 40,228 | 69,363 | 15,401 | 3,750 | 72,882 | 3,300 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,802,703 | 8,608,621 | 8,198,802 | 7,977,081 | 7,598,715 | 7,109,603 | 6,923,317 | 5,765,322 | 27,408 | 65,910 | 28,338 | 3,410,613 | 3,274,893 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,051,939 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,801,939 | 3,469,939 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,051,939 | 3,801,939 | 3,469,939 | 0 | 0 |
| total liabilities | 6,802,703 | 8,608,621 | 8,198,802 | 7,977,081 | 7,598,715 | 7,109,603 | 6,923,317 | 5,765,322 | 5,079,347 | 3,867,849 | 3,498,277 | 3,410,613 | 3,274,893 |
| net assets | -2,333,151 | -7,244,297 | -7,235,693 | -7,233,353 | -7,225,695 | -49,453 | -32,186 | -28,370 | -23,050 | -15,835 | -9,451 | -4,874 | -3,796 |
| total shareholders funds | -2,333,151 | -7,244,297 | -7,235,693 | -7,233,353 | -7,225,695 | -49,453 | -32,186 | -28,370 | -23,050 | -15,835 | -9,451 | -4,874 | -3,796 |
| Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Sep 2010 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | |||||||||
| Stock | -1,275,300 | 357,501 | 268,463 | 358,853 | -6,727,281 | 197,263 | 1,117,135 | 689,403 | 1,189,279 | 347,475 | 103,662 | 3,373,547 | 3,253,062 |
| Debtors | 2,773,089 | 23,860 | 1,340 | -28,577 | 30,390 | -23,574 | 2,324 | -2,573 | 9,260 | 16,592 | -16,066 | 26,373 | 18,035 |
| Creditors | -28,710 | 62,889 | 7,315 | -67,499 | 60,150 | -50,364 | 26,978 | 16,542 | -41,802 | 37,572 | -3,382,275 | 3,410,613 | 3,274,893 |
| Accruals and Deferred Income | 2,693,686 | -13,070 | -10,594 | -29,135 | 53,962 | 11,651 | -69,132 | 69,582 | 3,300 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -4,470,894 | 360,000 | 225,000 | 475,000 | 375,000 | 224,999 | 1,250,000 | 5,601,939 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,051,939 | 5,051,939 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,801,939 | 332,000 | 3,469,939 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | |||||||||
| cash flow from financing | 224,999 | 1,250,000 | 550,000 | 1,250,000 | |||||||||
| cash and cash equivalents | |||||||||||||
| cash | 1,607,439 | 19,854 | -50,422 | 40,432 | 9,761 | -4,670 | 34,720 | -6,175 | 5,744 | -879 | -4,509 | 5,819 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -49,851 | 49,851 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,607,439 | 19,854 | -50,422 | 40,432 | 9,761 | -4,670 | 84,571 | -56,026 | 5,744 | -879 | -4,509 | 5,819 | 0 |
fairfield elsenham limited Credit Report and Business Information
Fairfield Elsenham Limited Competitor Analysis
Perform a competitor analysis for fairfield elsenham limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in AL1 area or any other competitors across 12 key performance metrics.
fairfield elsenham limited Ownership
FAIRFIELD ELSENHAM LIMITED group structure
Fairfield Elsenham Limited has no subsidiary companies.
Ultimate parent company
FAIRFIELD ELSENHAM LIMITED
05225331
fairfield elsenham limited directors
Fairfield Elsenham Limited currently has 5 directors. The longest serving directors include Mr John James (Aug 2017) and Mr Richard James (Aug 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John James | England | 79 years | Aug 2017 | - | Director |
| Mr Richard James | England | 53 years | Aug 2017 | - | Director |
| Mr Peter Stoll | United Kingdom | 52 years | Jan 2019 | - | Director |
| Mr John Wong | England | 38 years | Jun 2019 | - | Director |
| Mr Andrew Lomberg | 44 years | Jun 2019 | - | Director |
P&L
June 2021turnover
15.4m
+4187%
operating profit
6.1m
0%
gross margin
47.3%
-0.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2021net assets
-2.3m
-0.68%
total assets
4.5m
+2.28%
cash
1.7m
+32.36%
net assets
Total assets minus all liabilities
fairfield elsenham limited company details
company number
05225331
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68100 - Buying and selling of own real estate
incorporation date
September 2004
age
21
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2021
previous names
fairfield longstanton limited (December 2005)
accountant
RSM UK AUDIT LLP
auditor
-
address
verulam advisory, first floor, the annexe new barn, cottonmill lane st albans, herts, AL1 2HA
Bank
-
Legal Advisor
-
fairfield elsenham limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fairfield elsenham limited.
fairfield elsenham limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRFIELD ELSENHAM LIMITED. This can take several minutes, an email will notify you when this has completed.
fairfield elsenham limited Companies House Filings - See Documents
| date | description | view/download |
|---|
