red rock resources plc

Live Mature

red rock resources plc Company Information

Share RED ROCK RESOURCES PLC

Company Number

05225394

Directors

Andrew Bell

Sam Quinn

View All

Shareholders

undisclosed

Group Structure

View All

Industry

Other mining and quarrying n.e.c.

 

Registered Address

salisbury house london wall, london, EC2M 5PS

red rock resources plc Estimated Valuation

£0

Pomanda estimates the enterprise value of RED ROCK RESOURCES PLC at £0 based on a Turnover of £0 and 0.59x industry multiple (adjusted for size and gross margin).

red rock resources plc Estimated Valuation

£0

Pomanda estimates the enterprise value of RED ROCK RESOURCES PLC at £0 based on an EBITDA of £-2.4m and a 2.6x industry multiple (adjusted for size and gross margin).

red rock resources plc Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of RED ROCK RESOURCES PLC at £13.3m based on Net Assets of £12.8m and 1.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Red Rock Resources Plc Overview

Red Rock Resources Plc is a live company located in london, EC2M 5PS with a Companies House number of 05225394. It operates in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in September 2004, it's largest shareholder is undisclosed with a 100% stake. Red Rock Resources Plc is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Red Rock Resources Plc Health Check

Pomanda's financial health check has awarded Red Rock Resources Plc a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Red Rock Resources Plc

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Red Rock Resources Plc

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Red Rock Resources Plc

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Red Rock Resources Plc

- - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (59)

- - Red Rock Resources Plc

- - Industry AVG

paystructure

Pay Structure

on an average salary of £67.4k, the company has a higher pay structure (£49.7k)

- - Red Rock Resources Plc

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Red Rock Resources Plc

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Red Rock Resources Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Red Rock Resources Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Red Rock Resources Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

- - Red Rock Resources Plc

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.1%, this is a lower level of debt than the average (40%)

- - Red Rock Resources Plc

- - Industry AVG

RED ROCK RESOURCES PLC financials

EXPORTms excel logo

Red Rock Resources Plc's latest turnover from June 2024 is 0 and the company has net assets of £12.8 million. According to their latest financial statements, Red Rock Resources Plc has 10 employees and maintains cash reserves of £38 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover5,215,58164,0768,956
Other Income Or Grants
Cost Of Sales3,909,58646,7706,684
Gross Profit1,305,99517,3062,272
Admin Expenses2,416,6472,348,2252,432,7771,518,230-6,408,195-23,866-124,5481,116,303273,3078,047,4073,801,16419,014,4033,062,310-16,334,974-4,795,445
Operating Profit-2,416,647-2,348,225-2,432,777-1,518,2306,408,19523,866124,548-1,116,303-273,307-8,047,407-3,801,164-19,014,403-1,756,31516,352,2804,797,717
Interest Payable640,000613,000285,000131,000196,00022111,08824,575103,267141,832454,672768,126106,93169,241
Interest Receivable311,0001,073342,932323,229668,438596,416263,446847,912150,170
Pre-Tax Profit-3,012,000-2,953,000-2,800,000-1,699,0005,156,000-1,72478,120-1,114,213-283,280-7,727,371-3,768,558-19,140,957-4,316,64615,919,4424,754,557
Tax-684,1702,170,3332,353,764-3,923,941-1,299,187
Profit After Tax-3,012,000-2,953,000-2,800,000-1,699,0005,156,000-1,72478,120-1,114,213-283,280-8,411,541-3,768,558-16,970,624-1,962,88211,995,5013,455,370
Dividends Paid
Retained Profit-2,846,000-2,665,000-2,615,000-1,625,0005,164,000-1,72380,755-1,116,930-275,035-8,091,951-4,043,784-19,399,897-2,183,16211,924,6063,455,370
Employee Costs674,000785,000657,000436,000270,000280366,465382,400427,494698,176948,5821,171,2261,001,938181,039
Number Of Employees1014146555552128314017
EBITDA*-2,416,647-2,348,225-2,432,777-1,518,2306,408,19523,866140,148-1,114,503-272,441-8,042,573-3,278,667-18,491,906-1,074,11517,063,0154,800,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets18,603,00019,033,0005,017,0005,007,00017,795,00011,28410,626,04411,899,4949,586,3458,940,67114,056,95021,830,23519,553,61446,299,4339,006,929
Intangible Assets13,265,00013,515,000
Investments & Other16,043,00016,527,0002,697,0003,663,00016,363,0005,7945,705,7607,059,6794,436,1905,300,6446,903,2907,172,17613,456,33229,543,5488,706,213
Debtors (Due After 1 year)2,560,0002,506,0002,320,0001,344,0001,432,0005,4903,634,2705,905,944
Total Fixed Assets18,603,00019,033,00018,282,00018,522,00017,795,00011,28410,626,04411,899,4949,586,3458,940,67114,056,95021,830,23519,553,61446,299,4339,006,929
Stock & work in progress
Trade Debtors239,000171,000223,927
Group Debtors175244,21622571554,93859,120449,23034,66095,642
Misc Debtors568,000499,000660,000399,000544,000800691,1914,202,880939,329660,437524,2072,890,2951,179,6703,472,3191,031,255
Cash38,000155,00066,000457,00053,000642,265,636909,09426,56429,426273,01321,081347,925268,788563,198
misc current assets164,000161,0003,0006060,3456,994,4683,168,73515,607,286
total current assets845,000825,000890,0001,017,000600,0001,0993,261,3885,111,974966,118690,5787,846,6266,139,23117,584,1113,999,6941,690,095
total assets19,448,00019,858,00019,172,00019,539,00018,395,00012,38313,887,43217,011,46810,552,4639,631,24921,903,57627,969,46637,137,72550,299,12710,697,024
Bank overdraft755,889
Bank loan5,602,8401,750,450
Trade Creditors 2,754,0001,646,0001,149,000835,0001,042,0001,4421,237,0891,191,7411,368,7461,410,7261,855,7193,628,0741,063,5502,517,569201,689
Group/Directors Accounts
other short term finances3,037,0001,662,0001,042,000969,0001,078,0001,1211,008,82557,4901,209,730
hp & lease commitments
other current liabilities84,00091,000206,000240,0002,303,000291408,0783,620,532485,257687,5445,381,855900,4848,169,6251,599,3011,702,722
total current liabilities5,875,0003,399,0002,397,0002,044,0004,423,0002,8542,653,9924,812,2731,911,4932,098,2707,993,46310,131,39810,442,9055,867,3201,904,411
loans1,512,0001,512,0001,644,0001,462,000637,956491,1764,586,0005,635,000
hp & lease commitments
Accruals and Deferred Income
other liabilities684,000415,000119,0007,000
provisions6,328,00217,540,898386,172
total long term liabilities756,0001,440,0001,237,000850,0007,000318,9783,409,5892,293,00011,587,949193,086
total liabilities6,631,0004,839,0003,634,0002,894,0004,430,0002,8542,653,9924,812,2731,911,4932,098,2708,312,44113,540,98712,735,90517,455,2692,097,497
net assets12,817,00015,019,00015,538,00016,645,00013,965,0009,52911,233,44012,199,1958,640,9707,532,97913,530,67414,298,34221,842,41030,504,7288,599,527
total shareholders funds12,817,00015,019,00015,538,00016,645,00013,965,0009,52911,233,44012,199,1958,640,9707,532,97913,530,67414,298,34221,842,41030,504,7288,599,527
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-2,416,647-2,348,225-2,432,777-1,518,2306,408,19523,866124,548-1,116,303-273,307-8,047,407-3,801,164-19,014,403-1,756,31516,352,2804,797,717
Depreciation15,6001,8008664,834522,497522,497682,200710,7352,345
Amortisation
Tax-684,1702,170,3332,353,764-3,923,941-1,299,187
Stock
Debtors191,000196,0001,237,000-233,0001,969,535-928,942-3,267,4733,263,326-3,355,8683,716,277-2,370,270-4,585,4293,803,9382,604,0091,126,897
Creditors1,108,000497,000314,000-207,0001,040,558-1,235,64745,348-177,005-41,980-444,993-1,772,3552,564,524-1,454,0192,315,880201,689
Accruals and Deferred Income-7,000-115,000-34,000-2,063,0002,302,709-407,787-3,212,4543,135,275-202,287-4,694,3114,481,371-7,269,1416,570,324-103,4211,702,722
Deferred Taxes & Provisions-6,328,0026,328,002-17,540,89817,154,726386,172
Cash flow from operations-1,506,647-2,162,225-3,389,777-3,555,2307,781,927-690,626240,515-1,419,5592,839,160-17,582,324-4,527,383-10,112,759-14,948,88229,902,2504,664,561
Investing Activities
capital expenditure430,000-751,000240,000-727,000-17,783,71610,614,7601,257,850-2,314,949-646,5405,111,4457,250,788-2,799,11826,063,619-38,003,239-9,009,274
Change in Investments-484,00013,830,000-966,000-12,700,00016,357,206-5,699,966-1,353,9192,623,489-864,454-1,602,646-268,886-6,284,156-16,087,21620,837,3358,706,213
cash flow from investments914,000-14,581,0001,206,00011,973,000-34,140,92216,314,7262,611,769-4,938,438217,9146,714,0917,519,6743,485,03842,150,835-58,840,574-17,715,487
Financing Activities
Bank loans-5,602,8405,602,840-1,750,4501,750,450
Group/Directors Accounts
Other Short Term Loans 1,375,000620,00073,000-109,0001,076,879-1,007,7041,008,825-57,49057,490-1,209,7301,209,730
Long term loans-132,000182,0001,462,000-637,956146,780-4,094,824-1,049,0005,635,000
Hire Purchase and Lease Commitments
other long term liabilities-684,000269,000296,000112,0007,000
share issue644,0002,146,0001,508,0004,305,0008,791,471-11,222,188-1,046,5104,675,1551,383,0262,094,2563,276,11611,855,829-6,479,1569,980,5955,144,157
interest-640,000-613,000-285,000-131,000115,000852331,844298,654565,171454,584-191,22679,78643,239-69,241
cash flow from financing695,0002,290,0001,774,0005,639,0009,990,350-12,229,040-37,6854,949,5091,739,1702,021,471-1,725,36011,962,889-7,989,09017,409,2845,074,916
cash and cash equivalents
cash-117,00089,000-391,000404,00052,936-2,265,5721,356,542882,530-2,862-243,587251,932-326,84479,137-294,410563,198
overdraft-755,889755,889
change in cash-117,00089,000-391,000404,00052,936-2,265,5721,356,542882,530-2,862512,302-503,957-326,84479,137-294,410563,198

red rock resources plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for red rock resources plc. Get real-time insights into red rock resources plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Red Rock Resources Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for red rock resources plc by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mature companies, companies in EC2M area or any other competitors across 12 key performance metrics.

red rock resources plc Ownership

RED ROCK RESOURCES PLC Shareholders

undisclosed 100%

red rock resources plc directors

Red Rock Resources Plc currently has 3 directors. The longest serving directors include Mr Andrew Bell (Sep 2004) and Mr Sam Quinn (Jun 2015).

officercountryagestartendrole
Mr Andrew BellUnited Kingdom70 years Sep 2004- Director
Mr Sam QuinnEngland47 years Jun 2015- Director
Mr Michael BorrelliUnited Kingdom69 years Jul 2021- Director

P&L

June 2024

turnover

0

0%

operating profit

-2.4m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

12.8m

-0.15%

total assets

19.4m

-0.02%

cash

38k

-0.75%

net assets

Total assets minus all liabilities

red rock resources plc company details

company number

05225394

Type

Public limited with Share Capital

industry

08990 - Other mining and quarrying n.e.c.

incorporation date

September 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

June 2024

previous names

red rock resources limited (May 2005)

accountant

SILVERTREE PARTNERS LLP

auditor

PKF LITTLEJOHN LLP

address

salisbury house london wall, london, EC2M 5PS

Bank

COUTTS & CO

Legal Advisor

DRUCES LLP

red rock resources plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to red rock resources plc. Currently there are 0 open charges and 15 have been satisfied in the past.

red rock resources plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RED ROCK RESOURCES PLC. This can take several minutes, an email will notify you when this has completed.

red rock resources plc Companies House Filings - See Documents

datedescriptionview/download