logic homes limited
logic homes limited Company Information
Company Number
05225956
Next Accounts
Dec 2025
Industry
Development of building projects
Shareholders
hill holdings ltd
uk pim holdco ltd
Group Structure
View All
Contact
Registered Address
the power house gunpowder mill, powdermill lane, waltham abbey, essex, EN9 1BN
Website
www.logichomes.co.uklogic homes limited Estimated Valuation
Pomanda estimates the enterprise value of LOGIC HOMES LIMITED at £0 based on a Turnover of £0 and 0.51x industry multiple (adjusted for size and gross margin).
logic homes limited Estimated Valuation
Pomanda estimates the enterprise value of LOGIC HOMES LIMITED at £0 based on an EBITDA of £-1.9k and a 3.68x industry multiple (adjusted for size and gross margin).
logic homes limited Estimated Valuation
Pomanda estimates the enterprise value of LOGIC HOMES LIMITED at £34.7k based on Net Assets of £25.2k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Logic Homes Limited Overview
Logic Homes Limited is a live company located in waltham abbey, EN9 1BN with a Companies House number of 05225956. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2004, it's largest shareholder is hill holdings ltd with a 50% stake. Logic Homes Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Logic Homes Limited Health Check
Pomanda's financial health check has awarded Logic Homes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Logic Homes Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Logic Homes Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Logic Homes Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Logic Homes Limited
- - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
- - Logic Homes Limited
- - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Logic Homes Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Logic Homes Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Logic Homes Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Logic Homes Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Logic Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 860 weeks, this is more cash available to meet short term requirements (12 weeks)
- - Logic Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6%, this is a lower level of debt than the average (73.6%)
- - Logic Homes Limited
- - Industry AVG
LOGIC HOMES LIMITED financials
Logic Homes Limited's latest turnover from March 2024 is 0 and the company has net assets of £25.2 thousand. According to their latest financial statements, Logic Homes Limited has 5 employees and maintains cash reserves of £26.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297,062 | 291,643 | 308,702 | 400,701 | 394,654 | |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -1,931 | -781 | -775 | -1,022 | -1,236 | -1,212 | -289 | -250,520 | -266,001 | 5,136 | -40,496 | 2,926 | |||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Pre-Tax Profit | -1,931 | -781 | -775 | -1,022 | -1,236 | -1,212 | -289 | -250,520 | 200,887 | 211,897 | 3,162 | 2,926 | 1,092 | 1,376 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,010 | -52,507 | -2,982 | -2,757 | -981 | -875 | |
| Profit After Tax | -1,931 | -781 | -775 | -1,022 | -1,236 | -1,212 | -289 | -250,520 | 157,877 | 159,390 | 180 | 169 | 111 | 501 | |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Retained Profit | -1,931 | -781 | -775 | -1,022 | -1,236 | -1,212 | -289 | -250,520 | 157,877 | 159,390 | 180 | 169 | 111 | 501 | |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | |||||||||||
| EBITDA* | -1,931 | -781 | -775 | -1,022 | -1,236 | -1,212 | -289 | -250,520 | -266,001 | 5,136 | -40,496 | 2,926 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,135 | 542,329 | 0 | 58,206 | 56,825 | 30,217 | 6,002 | 63,922 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 360 | 175 | 0 | 0 | 0 | 472,249 | 251,288 | 44,299 | 2,639 | 8,542 | 10,637 |
| Cash | 26,793 | 27,619 | 28,406 | 29,170 | 29,859 | 30,745 | 32,132 | 68,650 | 68,832 | 51,454 | 21,306 | 112,096 | 158,810 | 177,084 | 67,203 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 26,793 | 27,619 | 28,406 | 29,170 | 30,219 | 30,920 | 32,132 | 88,785 | 611,161 | 523,703 | 330,800 | 213,220 | 191,666 | 191,628 | 141,762 |
| total assets | 26,794 | 27,620 | 28,407 | 29,171 | 30,220 | 30,921 | 32,133 | 88,786 | 611,162 | 523,705 | 330,802 | 213,222 | 191,667 | 191,629 | 141,763 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 328,220 | 80,792 | 34,628 | 45,444 | 44,179 | 72,436 | 48,944 |
| Group/Directors Accounts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 56,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,618 | 513 | 519 | 508 | 475 | 0 | 0 | 0 | 0 | 124,057 | 135,196 | 166,190 | 146,080 | 117,955 | 91,692 |
| total current liabilities | 1,619 | 514 | 520 | 509 | 536 | 1 | 1 | 56,365 | 328,220 | 204,849 | 169,824 | 211,634 | 190,259 | 190,391 | 140,636 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,619 | 514 | 520 | 509 | 536 | 1 | 1 | 56,365 | 328,220 | 204,849 | 169,824 | 211,634 | 190,259 | 190,391 | 140,636 |
| net assets | 25,175 | 27,106 | 27,887 | 28,662 | 29,684 | 30,920 | 32,132 | 32,421 | 282,942 | 318,856 | 160,978 | 1,588 | 1,408 | 1,238 | 1,127 |
| total shareholders funds | 25,175 | 27,106 | 27,887 | 28,662 | 29,684 | 30,920 | 32,132 | 32,421 | 282,942 | 318,856 | 160,978 | 1,588 | 1,408 | 1,238 | 1,127 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -1,931 | -781 | -775 | -1,022 | -1,236 | -1,212 | -289 | -250,520 | -266,001 | 5,136 | -40,496 | 2,926 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,010 | -52,507 | -2,982 | -2,757 | -981 | -875 | |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -360 | 185 | 175 | -20,135 | -522,194 | 70,080 | 162,755 | 208,370 | 68,268 | 18,312 | -60,015 | 74,559 |
| Creditors | 0 | 0 | 0 | -60 | 60 | 0 | 0 | -328,220 | 247,428 | 46,164 | -10,816 | 1,265 | -28,257 | 23,492 | 48,944 |
| Accruals and Deferred Income | 1,105 | -6 | 11 | 33 | 475 | 0 | 0 | 0 | -124,057 | -11,139 | -30,994 | 20,110 | 28,125 | 26,263 | 91,692 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -826 | -787 | -764 | -689 | -886 | -1,387 | 19,846 | -56,546 | -436,741 | -297,551 | -90,371 | -18,275 | |||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 1 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -56,364 | 56,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | -56,364 | 56,364 | 1 | 0 | 0 | 1 | 0 | 626 | |
| cash and cash equivalents | |||||||||||||||
| cash | -826 | -787 | -764 | -689 | -886 | -1,387 | -36,518 | -182 | 17,378 | 30,148 | -90,790 | -46,714 | -18,274 | 109,881 | 67,203 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -826 | -787 | -764 | -689 | -886 | -1,387 | -36,518 | -182 | 17,378 | 30,148 | -90,790 | -46,714 | -18,274 | 109,881 | 67,203 |
logic homes limited Credit Report and Business Information
Logic Homes Limited Competitor Analysis
Perform a competitor analysis for logic homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in EN9 area or any other competitors across 12 key performance metrics.
logic homes limited Ownership
LOGIC HOMES LIMITED group structure
Logic Homes Limited has no subsidiary companies.
Ultimate parent company
LOGIC HOMES LIMITED
05225956
logic homes limited directors
Logic Homes Limited currently has 5 directors. The longest serving directors include Mr Andrew Hill (Apr 2005) and Mr Ernest Battey (Jun 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Hill | England | 66 years | Apr 2005 | - | Director |
| Mr Ernest Battey | England | 65 years | Jun 2014 | - | Director |
| Mr Ian Hunter | 57 years | Jun 2014 | - | Director | |
| Mr James Saunders | United Kingdom | 59 years | Jun 2014 | - | Director |
| Mr Peregrine Lloyd | 68 years | Jun 2014 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
-1.9k
+147%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
25.2k
-0.07%
total assets
26.8k
-0.03%
cash
26.8k
-0.03%
net assets
Total assets minus all liabilities
logic homes limited company details
company number
05225956
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
September 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
gentect homes limited (October 2006)
accountant
PETERS ELWORTHY & MOORE
auditor
-
address
the power house gunpowder mill, powdermill lane, waltham abbey, essex, EN9 1BN
Bank
BARCLAYS BANK PLC
Legal Advisor
-
logic homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to logic homes limited.
logic homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOGIC HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
logic homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
