Jooste Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

jooste consulting limited Company Information

Company Number

05227927

Next Accounts

50 days late

Directors

Ben Jooste

Shareholders

ben jooste

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

1 kings avenue, london, N21 3NA

Website

jooste consulting limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of JOOSTE CONSULTING LIMITED at £2.3m based on Net Assets of £1.2m and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jooste Consulting Limited is a live company located in london, N21 3NA with a Companies House number of 05227927. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2004, it's largest shareholder is ben jooste with a 100% stake. Jooste Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £142.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jooste Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £142.4k, make it smaller than the average company (£699.7k)

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (3.2%)

EXPORT

Jooste Consulting Limited's latest turnover from March 2023 is estimated at £142.4 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Jooste Consulting Limited has 2 employees and maintains cash reserves of £19.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	142,434	440,157	582,324	1,057,498	998,947	71,291	2,877	37,519	91,967	98,579	717,233	334,519	89,922	50,966
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	26,760	74,502	97,668	203,031	206,749	13,269	529	7,672	20,270	22,868	165,392	75,425	20,743	12,630
Gross Profit	115,674	365,655	484,656	854,468	792,198	58,022	2,349	29,847	71,696	75,711	551,840	259,094	69,179	38,336
Admin Expenses	-215,819	218,569	372,531	713,623	639,368	-36,489	12,758	-162,217	9,445	62,833	369,223	230,509	27,603	-57,922
Operating Profit	331,493	147,086	112,125	140,845	152,830	94,511	-10,409	192,064	62,251	12,878	182,617	28,585	41,576	96,258
Interest Payable	419,170	60,484	56,030	57,406	65,186	45,630	27,148	14,417	0	0	0	0	0	0
Interest Receivable	5,078	1,391	109	67	452	382	194	225	112	627	804	501	518	220
Pre-Tax Profit	-82,599	87,994	56,204	83,506	88,096	49,263	-37,362	177,873	62,363	13,505	183,421	29,086	42,094	96,478
Tax	0	-16,719	-10,679	-15,866	-16,738	-9,360	0	-35,574	-13,096	-3,106	-44,021	-7,562	-11,786	-27,014
Profit After Tax	-82,599	71,275	45,525	67,640	71,358	39,903	-37,362	142,298	49,267	10,399	139,400	21,524	30,308	69,464
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-82,599	71,275	45,525	67,640	71,358	39,903	-37,362	142,298	49,267	10,399	139,400	21,524	30,308	69,464
Employee Costs	69,786	175,244	31,660	360,117	364,356	30,535	30,941	31,508	31,936	61,885	230,833	112,013	28,915	29,064
Number Of Employees	2	5	1	11	11	1	1	1	1	2	8	4	1	1
EBITDA*	332,084	147,824	113,047	141,997	153,731	95,349	-9,795	192,831	63,067	13,897	183,892	29,824	42,760	97,738

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,358	2,949	3,687	4,609	5,761	4,502	4,191	3,070	855,864	856,106	5,098	4,955	4,737	5,921
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	9,551,467	2,405,688	2,405,688	2,405,688	2,405,688	1,950,688	1,025,000	915,000	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,553,825	2,408,637	2,409,375	2,410,297	2,411,449	1,955,190	1,029,191	918,070	855,864	856,106	5,098	4,955	4,737	5,921
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	18,031	58,981	111,379	136,345	131,550	9,226	0	3,960	6,075	4,885	78,192	36,218	8,200	4,524
Group Debtors	31,945	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	9,306	942	904	0	0	0	0	425	0	0	0	40,000	4,502	0
Cash	19,664	219,277	151,735	67,096	67,678	52,950	99,902	55,674	34,521	10,436	240,471	81,235	119,329	87,899
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	78,946	279,200	264,018	203,441	199,228	62,176	99,902	60,059	40,596	15,321	318,663	157,453	132,031	92,423
total assets	9,632,771	2,687,837	2,673,393	2,613,738	2,610,677	2,017,366	1,129,093	978,129	896,460	871,427	323,761	162,408	136,768	98,344
Bank overdraft	0	9,647	25,000	25,000	25,000	25,000	24,450	24,450	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,807	4,908	3,240	9,520	24,556	3,060	2,940	5,707	138,424	145,861	62,065	40,112	35,996	24,428
Group/Directors Accounts	0	0	0	0	0	379,374	0	0	0	0	0	0	0	3,452
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	966,004	448,310	483,988	441,453	468,010	16,890	114,349	102,944	0	0	0	0	0	0
total current liabilities	976,811	462,865	512,228	475,973	517,566	424,324	141,739	133,101	138,424	145,861	62,065	40,112	35,996	27,880
loans	7,294,275	875,000	882,468	904,593	927,579	953,868	400,678	419,151	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	436,674	453,471	0	0	0	0
provisions	142,893	119,315	119,315	119,315	119,315	32,865	20,900	12,595	0	0	0	0	0	0
total long term liabilities	7,437,168	994,315	1,001,783	1,023,908	1,046,894	986,733	421,578	431,746	436,674	453,471	0	0	0	0
total liabilities	8,413,979	1,457,180	1,514,011	1,499,881	1,564,460	1,411,057	563,317	564,847	575,098	599,332	62,065	40,112	35,996	27,880
net assets	1,218,792	1,230,657	1,159,382	1,113,857	1,046,217	606,309	565,776	413,282	321,362	272,095	261,696	122,296	100,772	70,464
total shareholders funds	1,218,792	1,230,657	1,159,382	1,113,857	1,046,217	606,309	565,776	413,282	321,362	272,095	261,696	122,296	100,772	70,464

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	331,493	147,086	112,125	140,845	152,830	94,511	-10,409	192,064	62,251	12,878	182,617	28,585	41,576	96,258
Depreciation	591	738	922	1,152	901	838	614	767	816	1,019	1,275	1,239	1,184	1,480
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-16,719	-10,679	-15,866	-16,738	-9,360	0	-35,574	-13,096	-3,106	-44,021	-7,562	-11,786	-27,014
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-641	-52,360	-24,062	4,795	122,324	9,226	-4,385	-1,690	1,190	-73,307	1,974	63,516	8,178	4,524
Creditors	5,899	1,668	-6,280	-15,036	21,496	120	-2,767	-132,717	-7,437	83,796	21,953	4,116	11,568	24,428
Accruals and Deferred Income	517,694	-35,678	42,535	-26,557	451,120	-97,459	11,405	102,944	0	0	0	0	0	0
Deferred Taxes & Provisions	23,578	0	0	0	86,450	11,965	8,305	12,595	0	0	0	0	0	0
Cash flow from operations	879,896	149,455	162,685	79,743	573,735	-8,611	11,533	141,769	41,344	167,894	159,850	-37,138	34,364	90,628
Investing Activities
capital expenditure	0	0	0	0	-2,160	-1,149	-1,735	852,027	-574	-852,027	-1,418	-1,457	0	-7,401
Change in Investments	7,145,779	0	0	0	455,000	925,688	110,000	915,000	0	0	0	0	0	0
cash flow from investments	-7,145,779	0	0	0	-457,160	-926,837	-111,735	-62,973	-574	-852,027	-1,418	-1,457	0	-7,401
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-379,374	379,374	0	0	0	0	0	0	-3,452	3,452
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	6,419,275	-7,468	-22,125	-22,986	-26,289	553,190	-18,473	419,151	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-436,674	-16,797	453,471	0	0	0	0
share issue	70,734	0	0	0	368,550	630	189,856	-50,378	0	0	0	0	0	1,000
interest	-414,092	-59,093	-55,921	-57,339	-64,734	-45,248	-26,954	-14,192	112	627	804	501	518	220
cash flow from financing	6,075,917	-66,561	-78,046	-80,325	-101,847	887,946	144,429	-82,093	-16,685	454,098	804	501	-2,934	4,672
cash and cash equivalents
cash	-199,613	67,542	84,639	-582	14,728	-46,952	44,228	21,153	24,085	-230,035	159,236	-38,094	31,430	87,899
overdraft	-9,647	-15,353	0	0	0	550	0	24,450	0	0	0	0	0	0
change in cash	-189,966	82,895	84,639	-582	14,728	-47,502	44,228	-3,297	24,085	-230,035	159,236	-38,094	31,430	87,899

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jooste consulting limited. Get real-time insights into jooste consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jooste consulting limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N21 area or any other competitors across 12 key performance metrics.

JOOSTE CONSULTING LIMITED group structure

Jooste Consulting Limited has 2 subsidiary companies.

Ultimate parent company

JOOSTE CONSULTING LIMITED

05227927

2 subsidiaries

ROOMVEST LIMITED

09995860

ROOMPROP LTD

10638457

JOOSTE CONSULTING LIMITED Shareholders

ben jooste

100%

Jooste Consulting Limited currently has 2 directors. The longest serving directors include Mr Ben Jooste (Sep 2004) and Mr Ben Jooste (Sep 2004).

officer	country	age	start	end	role
Mr Ben Jooste	England	45 years	Sep 2004	-	Director
Mr Ben Jooste	England	45 years	Sep 2004	-	Director

P&L

March 2023

turnover

142.4k

-68%

operating profit

331.5k

gross margin

81.3%

-2.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

-0.01%

total assets

9.6m

+2.58%

cash

19.7k

-0.91%

net assets

Total assets minus all liabilities

Similar Companies

caxton lands and developments limited

4.5

pennywise homes ltd.

2.5

strakers (holdings) limited

4.5

worthing properties limited

0.5

tomlinson estate management limited

company number

05227927

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68310 - Real estate agencies

incorporation date

September 2004

ultimate parent company

None

previous names

N/A

address

1 kings avenue, london, N21 3NA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to jooste consulting limited. Currently there are 6 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOOSTE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

jooste consulting limited Company Information

jooste consulting limited Estimated Valuation

jooste consulting limited Estimated Valuation

jooste consulting limited Estimated Valuation

Jooste Consulting Limited Overview

Jooste Consulting Limited Health Check

JOOSTE CONSULTING LIMITED financials

jooste consulting limited Credit Report and Business Information

Jooste Consulting Limited Competitor Analysis

jooste consulting limited Ownership

jooste consulting limited directors

jooste consulting limited company details

jooste consulting limited Charges & Mortgages

jooste consulting limited Capital Raised & Share Issues BETA

jooste consulting limited Companies House Filings - See Documents